XML 116 R45.htm IDEA: XBRL DOCUMENT
v3.22.4

Retirement Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items] |
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block] | The vested benefit obligation for a defined-benefit pension plan is the actuarial present value of the vested benefits to which the employee is currently entitled based on the employee's expected date of separation or retirement.
(In Millions) |  | Dec 31, 2022 |  | Dec 25, 2021
Changes in projected benefit obligation: |  |  |  |
Beginning projected benefit obligation |  | $ | 4,456 |  |  | $ | 4,929 |
Service cost |  | 58 |  |  | 54 |
Interest cost |  | 91 |  |  | 91 |
Actuarial (gain) loss |  | (1,500) |  |  | (284) |
Currency exchange rate changes |  | (233) |  |  | (150) |
Plan settlements |  | (96) |  |  | (126) |
Other |  | (71) |  |  | (58) |
Ending projected benefit obligation 1 |  | 2,705 |  |  | 4,456 |
Changes in fair value of plan assets: |  |  |  |
Beginning fair value of plan assets |  | 2,817 |  |  | 2,878 |
Actual return on plan assets |  | (478) |  |  | 145 |
Currency exchange rate changes |  | (102) |  |  | (63) |
Plan settlements |  | (96) |  |  | (126) |
Other |  | (11) |  |  | (17) |
Ending fair value of plan assets 2 |  | 2,130 |  |  | 2,817 |
Net unfunded status |  | $ | 575 |  |  | $ | 1,639 |
Amounts recognized in the Consolidated Balance Sheets |  |  |  |
Other long-term assets |  | $ | 74 |  |  | $ | — |
Other long-term liabilities |  | $ | 649 |  |  | $ | 1,639 |
Accumulated other comprehensive loss (income), before tax 3 |  | $ | 406 |  |  | $ | 1,445 |
Accumulated benefit obligation |  | $ | 2,507 |  |  | $ | 4,086 |
1 The projected benefit obligation was approximately 30% in the US and 70% outside of the US as of December 31, 2022 and December 25, 2021. 2 The fair value of plan assets was approximately 40% in the US and 60% outside of the US as of December 31, 2022 and approximately 50% in the US and 50% outside of the US as of December 25, 2021. 3 The accumulated other comprehensive loss (income), before tax, was approximately 90% in the US and 10% outside of the US as of December 31, 2022 and approximately 30% in the US and 70% outside of the US as of December 25, 2021.
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block] |
|  | Dec 31, 2022 | Dec 25, 2021
Plan with accumulated benefit obligation in excess of plan assets |  |  |
Accumulated benefit obligation |  | $ | 559 |  | $ | 4,086 |
Plan assets |  | $ | 97 |  | $ | 2,817 |
Plan with projected benefit obligation in excess of plan assets |  |  |
Projected benefit obligation |  | $ | 1,048 |  | $ | 4,456 |
Plan assets |  | $ | 399 |  | $ | 2,817 |
Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets [Table Text Block] |
|  | Dec 31, 2022 | Dec 25, 2021
Plan with accumulated benefit obligation in excess of plan assets |  |  |
Accumulated benefit obligation |  | $ | 559 |  | $ | 4,086 |
Plan assets |  | $ | 97 |  | $ | 2,817 |
Plan with projected benefit obligation in excess of plan assets |  |  |
Projected benefit obligation |  | $ | 1,048 |  | $ | 4,456 |
Plan assets |  | $ | 399 |  | $ | 2,817 |
Defined Benefit Plan, Assumptions [Table Text Block] | Assumptions for Pension Benefit Plans
|  | Dec 31, 2022 |  | Dec 25, 2021
Weighted average actuarial assumptions used to determine benefit obligations |  |  |  |
Discount rate |  | 4.9 | % |  | 2.2 | %
Rate of compensation increase |  | 3.7 | % |  | 3.2 | %
|  | 2022 |  | 2021 |  | 2020
Weighted average actuarial assumptions used to determine costs |  |  |  |  |  |
Discount rate |  | 2.2 | % |  | 1.9 | % |  | 2.3 | %
Expected long-term rate of return on plan assets |  | 3.2 | % |  | 2.7 | % |  | 3.3 | %
Rate of compensation increase |  | 3.2 | % |  | 3.2 | % |  | 3.2 | %
Schedule of Allocation of Plan Assets [Table Text Block] | Pension Plan Assets
|  | December 31, 2022 |  | Dec 25, 2021
|  | Fair Value Measured at Reporting Date Using |  |  |  |
(In Millions) |  | Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Total
Equity securities |  | $ | — |  |  | $ | 297 |  |  | $ | — |  |  | $ | 297 |  |  | $ | 342 |
Fixed income |  | — |  |  | 106 |  |  | 24 |  |  | 130 |  |  | 142 |
Assets measured by fair value hierarchy |  | $ | — |  |  | $ | 403 |  |  | $ | 24 |  |  | $ | 427 |  |  | $ | 484 |
Assets measured at net asset value |  |  |  |  |  |  |  | 1,683 |  |  | 2,311 |
Cash and cash equivalents |  |  |  |  |  |  |  | 20 |  |  | 22 |
Total pension plan assets at fair value |  |  |  |  |  |  |  | $ | 2,130 |  |  | $ | 2,817 |
Postretirement Health Coverage [Member] |
Defined Benefit Plan Disclosure [Line Items] |
Schedule of Expected Benefit Payments [Table Text Block] | December 31, 2022, the estimated benefit payments for this plan over the next 10 years are as follows:
(In Millions) |  | 2023 |  | 2024 |  | 2025 |  | 2026 |  | 2027 |  | 2028-2032
Postretirement medical benefits |  | $ | 40 |  |  | $ | 41 |  |  | $ | 41 |  |  | $ | 43 |  |  | $ | 44 |  |  | $ | 222 |
Pension Plan [Member] |
Defined Benefit Plan Disclosure [Line Items] |
Schedule of Expected Benefit Payments [Table Text Block] | As of December 31, 2022, estimated benefit payments over the next 10 years are as follows:
(In Millions) |  | 2023 |  | 2024 |  | 2025 |  | 2026 |  | 2027 |  | 2028-2032
Pension benefits |  | $ | 125 |  |  | $ | 113 |  |  | $ | 118 |  |  | $ | 126 |  |  | $ | 129 |  |  | $ | 700 |

X
- Definition Tabular disclosure of the change in the benefit obligation, fair value of plan assets, and funded status of pension plans or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(b)(c) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ChangesInProjectedBenefitObligationsFairValueOfPlanAssetsAndFundedStatusOfPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DefinedBenefitPlanDisclosureLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets of defined benefit plan with accumulated benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -URI https://asc.fasb.org/extlink&oid=123450688&loc=d3e4179-114921 + Details
Name: | us-gaap_ScheduleOfAccumulatedBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(5) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -URI https://asc.fasb.org/extlink&oid=123450688&loc=d3e4179-114921 + Details
Name: | us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_RetirementPlanTypeAxis=us-gaap_DefinedBenefitPostretirementHealthCoverageMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RetirementPlanTypeAxis=us-gaap_PensionPlansDefinedBenefitMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |