XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary Of Stock Option Activity Under All Stock Plans
Option activity during fiscal 2017 under all the stock plans was as follows (in millions, except per share amounts):
 
Stock Options Outstanding
 
Number
Outstanding
 
Weighted Average
Exercise Price Per
Share
Balance at December 31, 2016
9.3

 
$
148.36

Options granted
0.7

 
$
287.11

Options exercised
(2.7
)
 
$
140.70

Options forfeited/expired
(0.1
)
 
$
204.94

Balance at December 31, 2017
7.2

 
$
164.16

Summary Of Significant Ranges Of Outstanding And Exercisable Options
The following table summarizes significant ranges of outstanding and exercisable options as of December 31, 2017 (number of shares and aggregate intrinsic value in millions):
 
 
Options Outstanding
 
Options Exercisable
Range of
Exercise Prices
 
Number
of Shares
 
Weighted
Average
Remaining
Contractual Life
 
Weighted
Average
Exercise Price
Per Share
 
Aggregate
Intrinsic
Value (1)
 
Number
of Shares
 
Weighted
Average
Remaining
Contractual Life
 
Weighted
Average
Exercise Price
Per Share
 
Aggregate
Intrinsic
Value (1)
$31.96 - $113.73
 
1.6

 
2.3
 
$
92.43

 
 
 
1.6

 
 
 
$
92.43

 
 
$114.61 - $153.05
 
1.5

 
5.9
 
$
140.19

 
 
 
1.4

 
 
 
$
139.87

 
 
$155.57 - $172.44
 
1.6

 
5.4
 
$
169.56

 
 
 
1.4

 
 
 
$
169.67

 
 
$172.76 - $213.77
 
1.4

 
6.7
 
$
184.30

 
 
 
1.0

 
 
 
$
185.29

 
 
$213.97 - $391.04
 
1.1

 
9.1
 
$
266.31

 
 
 
0.3

 
 
 
$
250.46

 
 
Total
 
7.2

 
5.6
 
$
164.16

 
$
1,447.2

 
5.7

 
4.9
 
$
147.32

 
$
1,234.4

 
(1)
The aggregate intrinsic value represents the total pre-tax intrinsic value, based on the Company’s closing stock price of $364.94 at December 31, 2017, which would have been received by the option holders had all in-the-money option holders exercised their options as of that date.
Summary of RSU Activity
RSU activity for the year ended December 31, 2017, was as follows (in millions, except per share amounts):
 

Shares
 
Weighted Average
Grant Date Fair Value
Unvested balance at December 31, 2016
1.8

 
$
174.72

Granted
1.0

 
$
249.34

Vested
(0.6
)
 
$
171.42

Forfeited
(0.1
)
 
$
204.08

Unvested balance at December 31, 2017
2.1

 
$
209.55

Summary Of Share-Based Compensation Expense
The following table summarizes share-based compensation expense (in millions):
 
Years Ended December 31,
 
2017
 
2016
 
2015
Cost of sales—products
$
28.1

 
$
25.2

 
$
22.8

Cost of sales—services
14.0

 
12.4

 
12.9

Total cost of sales
42.1

 
37.6

 
35.7

Selling, general and administrative
111.8

 
97.4

 
94.7

Research and development
56.0

 
43.0

 
37.7

Share-based compensation expense before income taxes
209.9

 
178.0

 
168.1

Income tax effect
49.2

 
56.1

 
51.8

Share-based compensation expense after income taxes
$
160.7

 
$
121.9

 
$
116.3

Schedule Of Estimated Fair Values Of The Option Using Black-Scholes Option Pricing Model, Weighted Average Assumptions and Fair Value of RSUs
The weighted average estimated fair values of stock options, the rights to acquire stock granted, and RSUs, as well as the weighted average assumptions used in calculating the fair values of stock options and rights to acquire stock under the ESPP that were granted during the years ended December 31, 2017, 2016, and 2015, were as follows:
 
Years Ended December 31,
STOCK OPTION PLANS
2017
 
2016
 
2015
Risk-free interest rate
1.8
%
 
1.1
%
 
1.6
%
Expected term (years)
4.1

 
4.2

 
4.3

Volatility
25
%
 
26
%
 
28
%
Fair value at grant date
$
67.03

 
$
47.06

 
$
43.82

EMPLOYEE STOCK PURCHASE PLAN
 
 
 
 
 
Risk-free interest rate
1.2
%
 
0.6
%
 
0.4
%
Expected term (years)
1.2

 
1.2

 
1.2

Volatility
28
%
 
30
%
 
31
%
Fair value at grant date
$
79.77

 
$
57.57

 
$
48.91

RESTRICTED STOCK UNITS
 
 
 
 
 
Fair value at grant date
$
249.34

 
$
184.59

 
$
170.64