XML 30 R14.htm IDEA: XBRL DOCUMENT
v3.24.4

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | LEASES Lessor Information related to Intuitive System Leasing Sales-type Leases. Lease receivables relating to sales-type lease arrangements are presented on the Consolidated Balance Sheets as follows (in millions):
| December 31,
| 2024 |  | 2023
Gross lease receivables | $ | 393.4 |  |  | $ | 384.5 |
Unearned income | (13.9) |  |  | (12.9) |
Subtotal | 379.5 |  |  | 371.6 |
Allowance for credit loss | (2.6) |  |  | (2.7) |
Net investment in sales-type leases | $ | 376.9 |  |  | $ | 368.9 |
Reported as: |  |  |
Prepaids and other current assets | $ | 131.4 |  |  | $ | 137.3 |
Intangible and other assets, net | 245.5 |  |  | 231.6 |
Net investment in sales-type leases | $ | 376.9 |  |  | $ | 368.9 |
Contractual maturities of gross lease receivables as of December 31, 2024, are as follows (in millions):
Fiscal Year | Amount
2025 | $ | 139.6 |
2026 | 109.8 |
2027 | 72.2 |
2028 | 41.7 |
2029 | 24.9 |
2030 and thereafter | 5.2 |
Total | $ | 393.4 |
Operating Leases. The Company’s fixed-payment or usage-based operating lease terms are generally less than seven years. Future lease payments (excluding non-lease elements and contingent payments related to usage-based arrangements) related to the non-cancellable portion of operating leases as of December 31, 2024, are as follows (in millions):
Fiscal Year | Amount
2025 | $ | 300.7 |
2026 | 240.4 |
2027 | 170.4 |
2028 | 108.5 |
2029 | 44.8 |
2030 and thereafter | 10.2 |
Total | $ | 875.0 |
Lessee Information The Company enters into operating leases primarily for real estate, automobiles, and certain equipment. Operating lease expense was $33.9 million, $26.8 million, and $25.7 million for the years ended December 31, 2024, 2023, and 2022, respectively. For leases with terms of 12 months or less, the related expense was immaterial for each of the years ended December 31, 2024, 2023, and 2022. Supplemental cash flow information for the years ended December 31, 2024, 2023, and 2022 related to operating leases was as follows (in millions):
| Years Ended December 31, |  |  |
| 2024 |  | 2023 |  | 2022 |  |  |
Cash paid for leases that were included within operating cash outflows | $ | 33.2 |  |  | $ | 30.2 |  |  | $ | 33.8 |  |  |  |
Right-of-use assets recognized related to new lease obligations | $ | 88.6 |  |  | $ | 27.8 |  |  | $ | 34.0 |  |  |  |
Supplemental balance sheet information related to operating leases, as of December 31, 2024, and 2023, was as follows (in millions, except lease term and discount rate):
| December 31, |  |  |
| 2024 |  | 2023 |  |  |
Intangible and other assets, net (Right-of-use assets) | $ | 136.4 |  |  | $ | 79.3 |  |  |  |
Other accrued liabilities | $ | 33.5 |  |  | $ | 25.3 |  |  |  |
Other long-term liabilities | 112.5 |  |  | 64.5 |  |  |  |
Total lease liabilities | $ | 146.0 |  |  | $ | 89.8 |  |  |  |
Weighted-average remaining lease term | 5.2 years |  | 3.7 years |  |  |
Weighted-average discount rate | 4.4% |  | 3.4% |  |  |
As of December 31, 2024, the future payments related to the Company’s operating lease liabilities are scheduled as follows (in millions):
Fiscal Year | Amount |  |  |
2025 | $ | 37.5 |  |  |  |
2026 | 35.2 |  |  |  |
2027 | 26.0 |  |  |  |
2028 | 25.3 |  |  |  |
2029 | 18.6 |  |  |  |
2030 and thereafter | 23.3 |  |  |  |
Total lease payments | 165.9 |  |  |  |
Less: imputed interest | (19.9) |  |  |  |
Total operating lease liabilities | $ | 146.0 |  |  |  |
Leases | LEASES Lessor Information related to Intuitive System Leasing Sales-type Leases. Lease receivables relating to sales-type lease arrangements are presented on the Consolidated Balance Sheets as follows (in millions):
| December 31,
| 2024 |  | 2023
Gross lease receivables | $ | 393.4 |  |  | $ | 384.5 |
Unearned income | (13.9) |  |  | (12.9) |
Subtotal | 379.5 |  |  | 371.6 |
Allowance for credit loss | (2.6) |  |  | (2.7) |
Net investment in sales-type leases | $ | 376.9 |  |  | $ | 368.9 |
Reported as: |  |  |
Prepaids and other current assets | $ | 131.4 |  |  | $ | 137.3 |
Intangible and other assets, net | 245.5 |  |  | 231.6 |
Net investment in sales-type leases | $ | 376.9 |  |  | $ | 368.9 |
Contractual maturities of gross lease receivables as of December 31, 2024, are as follows (in millions):
Fiscal Year | Amount
2025 | $ | 139.6 |
2026 | 109.8 |
2027 | 72.2 |
2028 | 41.7 |
2029 | 24.9 |
2030 and thereafter | 5.2 |
Total | $ | 393.4 |
Operating Leases. The Company’s fixed-payment or usage-based operating lease terms are generally less than seven years. Future lease payments (excluding non-lease elements and contingent payments related to usage-based arrangements) related to the non-cancellable portion of operating leases as of December 31, 2024, are as follows (in millions):
Fiscal Year | Amount
2025 | $ | 300.7 |
2026 | 240.4 |
2027 | 170.4 |
2028 | 108.5 |
2029 | 44.8 |
2030 and thereafter | 10.2 |
Total | $ | 875.0 |
Lessee Information The Company enters into operating leases primarily for real estate, automobiles, and certain equipment. Operating lease expense was $33.9 million, $26.8 million, and $25.7 million for the years ended December 31, 2024, 2023, and 2022, respectively. For leases with terms of 12 months or less, the related expense was immaterial for each of the years ended December 31, 2024, 2023, and 2022. Supplemental cash flow information for the years ended December 31, 2024, 2023, and 2022 related to operating leases was as follows (in millions):
| Years Ended December 31, |  |  |
| 2024 |  | 2023 |  | 2022 |  |  |
Cash paid for leases that were included within operating cash outflows | $ | 33.2 |  |  | $ | 30.2 |  |  | $ | 33.8 |  |  |  |
Right-of-use assets recognized related to new lease obligations | $ | 88.6 |  |  | $ | 27.8 |  |  | $ | 34.0 |  |  |  |
Supplemental balance sheet information related to operating leases, as of December 31, 2024, and 2023, was as follows (in millions, except lease term and discount rate):
| December 31, |  |  |
| 2024 |  | 2023 |  |  |
Intangible and other assets, net (Right-of-use assets) | $ | 136.4 |  |  | $ | 79.3 |  |  |  |
Other accrued liabilities | $ | 33.5 |  |  | $ | 25.3 |  |  |  |
Other long-term liabilities | 112.5 |  |  | 64.5 |  |  |  |
Total lease liabilities | $ | 146.0 |  |  | $ | 89.8 |  |  |  |
Weighted-average remaining lease term | 5.2 years |  | 3.7 years |  |  |
Weighted-average discount rate | 4.4% |  | 3.4% |  |  |
As of December 31, 2024, the future payments related to the Company’s operating lease liabilities are scheduled as follows (in millions):
Fiscal Year | Amount |  |  |
2025 | $ | 37.5 |  |  |  |
2026 | 35.2 |  |  |  |
2027 | 26.0 |  |  |  |
2028 | 25.3 |  |  |  |
2029 | 18.6 |  |  |  |
2030 and thereafter | 23.3 |  |  |  |
Total lease payments | 165.9 |  |  |  |
Less: imputed interest | (19.9) |  |  |  |
Total operating lease liabilities | $ | 146.0 |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for lessor's operating leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-30/tableOfContent + Details
Name: | us-gaap_OperatingLeasesOfLessorDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration