XML 44 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Financial assets and liabilities and other fair value measurements
NEE's and FPL's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level are as follows:
 
March 31, 2019
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents and restricted cash equivalents:(b)
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
805

 
$

 
$

 
 
 
$
805

 
FPL - equity securities
$
171

 
$

 
$

 
 
 
$
171

 
Special use funds:(c)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,606

 
$
1,824

(d) 
$

 
 
 
$
3,430

 
U.S. Government and municipal bonds
$
466

 
$
133

 
$

 
 
 
$
599

 
Corporate debt securities
$

 
$
775

 
$

 
 
 
$
775

 
Mortgage-backed securities
$

 
$
466

 
$

 
 
 
$
466

 
Other debt securities
$

 
$
160

 
$

 
 
 
$
160

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
454

 
$
1,655

(d) 
$

 
 
 
$
2,109

 
U.S. Government and municipal bonds
$
341

 
$
104

 
$

 
 
 
$
445

 
Corporate debt securities
$

 
$
564

 
$

 
 
 
$
564

 
Mortgage-backed securities
$

 
$
354

 
$

 
 
 
$
354

 
Other debt securities
$

 
$
136

 
$

 
 
 
$
136

 
Other investments:(e)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
16

 
$
12

 
$

 
 
 
$
28

 
Debt securities
$
78

 
$
69

 
$

 
 
 
$
147

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
810

 
$
1,659

 
$
1,343

 
$
(2,040
)
 
$
1,772

(f) 
Interest rate contracts
$

 
$
19

 
$

 
$

 
$
19

(f) 
Foreign currency contracts
$

 
$
9

 
$

 
$
13

 
$
22

(f) 
FPL - commodity contracts
$

 
$
6

 
$
1

 
$
(2
)
 
$
5

(f) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
850

 
$
1,276

 
$
352

 
$
(1,979
)
 
$
499

(f) 
Interest rate contracts
$

 
$
612

 
$
147

 
$

 
$
759

(f) 
Foreign currency contracts
$

 
$
34

 
$

 
$
13

 
$
47

(f) 
FPL - commodity contracts
$

 
$
4

 
$
17

 
$
(2
)
 
$
19

(f) 
———————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Includes restricted cash equivalents of approximately $68 million ($61 million for FPL) in current other assets and $62 million ($62 million for FPL) in noncurrent other assets on the condensed consolidated balance sheets.
(c)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at Other than Fair Value below.
(d)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(e)
Included in noncurrent other assets in the condensed consolidated balance sheets.
(f)
See Note 4 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

 
December 31, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents and restricted cash equivalents:(b)
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
486

 
$

 
$

 
 
 
$
486

 
FPL - equity securities
$
206

 
$

 
$

 
 
 
$
206

 
Special use funds:(c)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,445

 
$
1,601

(d) 
$

 
 
 
$
3,046

 
U.S. Government and municipal bonds
$
449

 
$
155

 
$

 
 
 
$
604

 
Corporate debt securities
$

 
$
728

 
$

 
 
 
$
728

 
Mortgage-backed securities
$

 
$
478

 
$

 
 
 
$
478

 
Other debt securities
$

 
$
145

 
$
1

 
 
 
$
146

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
398

 
$
1,452

(d) 
$

 
 
 
$
1,850

 
U.S. Government and municipal bonds
$
350

 
$
120

 
$

 
 
 
$
470

 
Corporate debt securities
$

 
$
544

 
$

 
 
 
$
544

 
Mortgage-backed securities
$

 
$
367

 
$

 
 
 
$
367

 
Other debt securities
$

 
$
131

 
$
1

 
 
 
$
132

 
Other investments:(e)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
13

 
$
11

 
$

 
 
 
$
24

 
Debt securities
$
36

 
$
90

 
$

 
 
 
$
126

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,379

 
$
1,923

 
$
1,349

 
$
(2,811
)
 
$
1,840

(f) 
Interest rate contracts
$

 
$
56

 
$

 
$
(7
)
 
$
49

(f) 
Foreign currency contracts
$

 
$
17

 
$

 
$
13

 
$
30

(f) 
FPL - commodity contracts
$

 
$
2

 
$

 
$
(2
)
 
$

(f) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,329

 
$
1,410

 
$
566

 
$
(2,622
)
 
$
683

(f) 
Interest rate contracts
$

 
$
336

 
$
136

 
$
(7
)
 
$
465

(f) 
Foreign currency contracts
$

 
$
30

 
$

 
$
13

 
$
43

(f) 
FPL - commodity contracts
$

 
$
7

 
$
36

 
$
(2
)
 
$
41

(f) 
———————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Includes restricted cash equivalents of approximately $85 million ($81 million for FPL) in current other assets on the condensed consolidated balance sheets.
(c)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at Other than Fair Value below.
(d)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(e)
Included in noncurrent other assets in the condensed consolidated balance sheets.
(f)
See Note 4 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.
Significant unobservable inputs used in valuation of contracts categorized as Level 3
The significant unobservable inputs used in the valuation of NEE's commodity contracts categorized as Level 3 of the fair value hierarchy at March 31, 2019 are as follows:
 
 
Fair Value at
 
Valuation
 
Significant
 
 
 
 
Transaction Type
 
March 31, 2019
 
Technique(s)
 
Unobservable Inputs
 
Range
 
 
Assets
 
Liabilities
 
 
 
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
 
 
Forward contracts - power
 
$
828

 
$
180

 
Discounted cash flow
 
Forward price (per MWh)
 
$(17)
$167
Forward contracts - gas
 
81

 
22

 
Discounted cash flow
 
Forward price (per MMBtu)
 
$1
$7
Forward contracts - other commodity related
 
4

 
3

 
Discounted cash flow
 
Forward price (various)
 
$1
$64
Options - power
 
37

 
4

 
Option models
 
Implied correlations
 
1%
100%
 
 
 
 
 
 
 
 
Implied volatilities
 
8%
169%
Options - primarily gas
 
105

 
111

 
Option models
 
Implied correlations
 
1%
100%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
135%
Full requirements and unit contingent contracts
 
288

 
32

 
Discounted cash flow
 
Forward price (per MWh)
 
$(50)
$862
 
 
 
 
 
 
 
 
Customer migration rate(a)
 
—%
20%
Total
 
$
1,343

 
$
352

 
 
 
 
 
 
 
 
———————————————
(a)
Applies only to full requirements contracts.
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The sensitivity of NEE's fair value measurements to increases (decreases) in the significant unobservable inputs is as follows:
Significant Unobservable Input
 
Position
 
Impact on
Fair Value Measurement
Forward price
 
Purchase power/gas
 
Increase (decrease)
 
 
Sell power/gas
 
Decrease (increase)
Implied correlations
 
Purchase option
 
Decrease (increase)
 
 
Sell option
 
Increase (decrease)
Implied volatilities
 
Purchase option
 
Increase (decrease)
 
 
Sell option
 
Decrease (increase)
Customer migration rate
 
Sell power(a)
 
Decrease (increase)
———————————————
(a)  Assumes the contract is in a gain position.
Reconciliation of changes in the fair value measured based on significant unobservable inputs
The reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs is as follows:
 
 
 
 
 
 
 
 

 
Three Months Ended March 31,
 
2019
 
2018
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value of net derivatives based on significant unobservable inputs at December 31 of prior period
$
647

 
$
(36
)
 
$
566

 
$

Realized and unrealized gains (losses):
 

 
 

 
 

 
 

Included in earnings(a)
180

 

 
16

 

Included in other comprehensive income (loss)(b)
3

 

 
(3
)
 

Included in regulatory assets and liabilities
(2
)
 
(2
)
 
(1
)
 
(2
)
Purchases
24

 

 
42

 

Settlements
(39
)
 
20

 
48

 

Issuances
(14
)
 

 
(33
)
 

Impact of adoption of revenue standard

 

 
(30
)
 

Transfers out(c)
45

 
2

 
22

 

Fair value of net derivatives based on significant unobservable inputs at March 31
$
844

 
$
(16
)
 
$
627

 
$
(2
)
Gains (losses) included in earnings attributable to the change in unrealized gains (losses) relating to derivatives held at the reporting date(d)
$
116

 
$

 
$
19

 
$

———————————————
(a)
For the three months ended March 31, 2019 and 2018, realized and unrealized gains of approximately $194 million and $26 million, respectively, are included in the condensed consolidated statements of income in operating revenues and the balance is included in interest expense.
(b)
Included in net unrealized gains (losses) on foreign currency translation in the condensed consolidated statements of comprehensive income.
(c)
Transfers from Level 3 to Level 2 were a result of increased observability of market data. NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
(d)
For the three months ended March 31, 2019 and 2018, unrealized gains of approximately $130 million and $29 million, respectively, are included in the condensed consolidated statements of income in operating revenues and the balance is included in interest expense.
Fair Value, by Balance Sheet Grouping
The carrying amounts of commercial paper and other short-term debt approximate their fair values. The carrying amounts and estimated fair values of other financial instruments recorded at other than fair value are as follows:
 
March 31, 2019
 
December 31, 2018
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
 
 
(millions)
 
NEE:
 
 
Special use funds(a)
$
930

 
$
929

 
$
884

 
$
883

 
Other investments(b)
$
39

 
$
39

 
$
54

 
$
54

 
Long-term debt, including current portion
$
32,497

(c) 
$
34,165

(c)(d) 
$
29,498

 
$
30,043

(d) 
FPL:
 
 
 
 
 
 
 
 
Special use funds(a)
$
759

 
$
758

 
$
693

 
$
692

 
Long-term debt, including current portion
$
12,379

 
$
13,756

(d) 
$
11,783

 
$
12,613

(d) 
———————————————
(a)
Primarily represents investments accounted for under the equity method and loans not measured at fair value on a recurring basis (Level 2).
(b)
Included in noncurrent other assets in the condensed consolidated balance sheets.
(c)
Excludes debt totaling approximately $876 million reflected in liabilities associated with assets held for sale on NEE's condensed consolidated balance sheets for which the carrying amount approximates fair value. See Note 11 - Assets and Liabilities Associated with Assets Held for Sale.
(d)
At March 31, 2019 and December 31, 2018, substantially all is Level 2 for NEE and all is Level 2 for FPL.
Available-for-sale Securities
Realized gains and losses and proceeds from the sale or maturity of available for sale securities are as follows:
 
NEE
 
FPL
 
Three Months Ended March 31,
 
Three Months Ended March 31,
 
2019
 
2018
 
2019
 
2018
 
(millions)
Realized gains
$
9

 
$
8

 
$
5

 
$
5

Realized losses
$
9

 
$
14

 
$
4

 
$
9

Proceeds from sale or maturity of securities
$
687

 
$
595

 
$
543

 
$
389


The unrealized gains and unrealized losses on available for sale debt securities and the fair value of available for sale debt securities in an unrealized loss position are as follows:
 
NEE
 
FPL
 
March 31, 2019
 
December 31, 2018
 
March 31, 2019
 
December 31, 2018
 
(millions)
Unrealized gains
$
37

 
$
14

 
$
28

 
$
11

Unrealized losses(a)
$
18

 
$
52

 
$
14

 
$
41

Fair value
$
676

 
$
1,273

 
$
508

 
$
961

———————————————
(a)
Unrealized losses on available for sale debt securities in an unrealized loss position for greater than twelve months at March 31, 2019 and December 31, 2018 were not material to NEE or FPL.