![]() | |||||
NextEra Energy, Inc. Media Line: 561-694-4442 Jan. 25, 2022 FOR IMMEDIATE RELEASE | |||||
As previously announced, NextEra Energy's fourth-quarter and full-year 2021 financial results conference call is scheduled for 9 a.m. ET today. Also discussed during the call will be the fourth-quarter and full-year 2021 financial results for NextEra Energy Partners, LP (NYSE: NEP). The listen-only webcast will be available on NextEra Energy's website by accessing the following link: www.NextEraEnergy.com/FinancialResults. The news release and slides accompanying the presentation may be downloaded at www.NextEraEnergy.com/FinancialResults, beginning at 7:30 a.m. ET today. A replay will be available for 90 days by accessing the same link as listed above. | ||||||||||||||
| Preliminary | ||||||||||||||||||||||||||||||||
| Three Months Ended December 31, 2021 | FPL Segment | Gulf Power | NEER | Corporate and Other(a) | NextEra Energy | |||||||||||||||||||||||||||
| Operating Revenues | $ | 3,064 | $ | 366 | $ | 1,633 | $ | (17) | $ | 5,046 | ||||||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Fuel, purchased power and interchange | 875 | 128 | 165 | (34) | 1,134 | |||||||||||||||||||||||||||
| Other operations and maintenance | 503 | 64 | 507 | 90 | 1,164 | |||||||||||||||||||||||||||
| Storm restoration costs | 52 | 1 | — | — | 53 | |||||||||||||||||||||||||||
| Depreciation and amortization | 468 | 74 | 402 | 20 | 964 | |||||||||||||||||||||||||||
| Taxes other than income taxes and other – net | 332 | 28 | 72 | — | 432 | |||||||||||||||||||||||||||
| Total operating expenses – net | 2,230 | 295 | 1,146 | 76 | 3,747 | |||||||||||||||||||||||||||
| Gains (losses) on disposal of businesses/assets – net | — | — | 53 | 3 | 56 | |||||||||||||||||||||||||||
| Operating Income (Loss) | 834 | 71 | 540 | (90) | 1,355 | |||||||||||||||||||||||||||
| Other Income (Deductions) | ||||||||||||||||||||||||||||||||
| Interest expense | (148) | (6) | (118) | (327) | (599) | |||||||||||||||||||||||||||
| Equity in earnings (losses) of equity method investees | — | — | 201 | — | 201 | |||||||||||||||||||||||||||
| Allowance for equity funds used during construction | 28 | 11 | 3 | — | 42 | |||||||||||||||||||||||||||
| Gains on disposal of investments and other property – net | — | — | 1 | — | 1 | |||||||||||||||||||||||||||
| Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds – net | — | — | 130 | — | 130 | |||||||||||||||||||||||||||
| Other net periodic benefit income | — | — | — | 64 | 64 | |||||||||||||||||||||||||||
| Other – net | 2 | — | 22 | — | 24 | |||||||||||||||||||||||||||
| Total other income (deductions) – net | (118) | 5 | 239 | (263) | (137) | |||||||||||||||||||||||||||
| Income (Loss) before Income Taxes | 716 | 76 | 779 | (353) | 1,218 | |||||||||||||||||||||||||||
| Income Tax Expense (Benefit) | 156 | 16 | 179 | (86) | 265 | |||||||||||||||||||||||||||
| Net Income (Loss) | 560 | 60 | 600 | (267) | 953 | |||||||||||||||||||||||||||
| Net Loss Attributable to Noncontrolling Interests | — | — | 251 | — | 251 | |||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 560 | $ | 60 | $ | 851 | $ | (267) | $ | 1,204 | ||||||||||||||||||||||
| Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 560 | $ | 60 | $ | 851 | $ | (267) | $ | 1,204 | ||||||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | — | (282) | 63 | (219) | |||||||||||||||||||||||||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | — | (134) | — | (134) | |||||||||||||||||||||||||||
| Differential membership interests – related | — | — | 29 | — | 29 | |||||||||||||||||||||||||||
| NEP investment gains – net | — | — | (212) | — | (212) | |||||||||||||||||||||||||||
| Less related income tax expense (benefit) | — | — | 162 | (16) | 146 | |||||||||||||||||||||||||||
| Adjusted Earnings (Loss) | $ | 560 | $ | 60 | $ | 414 | $ | (220) | $ | 814 | ||||||||||||||||||||||
| Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.28 | $ | 0.03 | $ | 0.43 | $ | (0.13) | $ | 0.61 | ||||||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | — | (0.14) | 0.03 | (0.11) | |||||||||||||||||||||||||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | — | (0.07) | — | (0.07) | |||||||||||||||||||||||||||
| Differential membership interests – related | — | — | 0.01 | — | 0.01 | |||||||||||||||||||||||||||
| NEP investment gains – net | — | — | (0.11) | — | (0.11) | |||||||||||||||||||||||||||
| Less related income tax expense (benefit) | — | — | 0.09 | (0.01) | 0.08 | |||||||||||||||||||||||||||
| Adjusted Earnings (Loss) Per Share | $ | 0.28 | $ | 0.03 | $ | 0.21 | $ | (0.11) | $ | 0.41 | ||||||||||||||||||||||
| Weighted-average shares outstanding (assuming dilution) | 1,975 | |||||||||||||||||||||||||||||||
| ———————————— | |||||||||||||||||||||||||||||||||||||||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||||||||||||||||||||||||||||||||||||||
| (b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | |||||||||||||||||||||||||||||||||||||
| Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | ||||||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | $ | (203) | $ | (0.10) | $ | 47 | $ | 0.02 | $ | (156) | $ | (0.08) | |||||||||||||||||||||||||||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | $ | (96) | $ | (0.05) | $ | — | $ | — | $ | (96) | $ | (0.05) | |||||||||||||||||||||||||||||
| Differential membership interests – related | $ | 22 | $ | 0.01 | $ | — | $ | — | $ | 22 | $ | 0.01 | |||||||||||||||||||||||||||||
| NEP investment gains – net | $ | (160) | $ | (0.08) | $ | — | $ | — | $ | (160) | $ | (0.08) | |||||||||||||||||||||||||||||
| Preliminary | ||||||||||||||||||||||||||||||||
| Three Months Ended December 31, 2020 | FPL Segment | Gulf Power | NEER | Corporate and Other(a) | NextEra Energy | |||||||||||||||||||||||||||
| Operating Revenues | $ | 2,842 | $ | 333 | $ | 1,243 | $ | (23) | $ | 4,395 | ||||||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Fuel, purchased power and interchange | 680 | 103 | 123 | (30) | 876 | |||||||||||||||||||||||||||
| Other operations and maintenance | 399 | 68 | 540 | 64 | 1,071 | |||||||||||||||||||||||||||
| Storm restoration costs | 207 | — | — | — | 207 | |||||||||||||||||||||||||||
| Depreciation and amortization | 471 | 66 | 391 | 16 | 944 | |||||||||||||||||||||||||||
| Taxes other than income taxes and other – net | 325 | 27 | 76 | 2 | 430 | |||||||||||||||||||||||||||
| Total operating expenses – net | 2,082 | 264 | 1,130 | 52 | 3,528 | |||||||||||||||||||||||||||
| Gains (losses) on disposal of businesses/assets – net | (1) | — | 76 | (1) | 74 | |||||||||||||||||||||||||||
| Operating Income (Loss) | 759 | 69 | 189 | (76) | 941 | |||||||||||||||||||||||||||
| Other Income (Deductions) | ||||||||||||||||||||||||||||||||
| Interest expense | (150) | (7) | (83) | 129 | (111) | |||||||||||||||||||||||||||
| Equity in earnings (losses) of equity method investees | — | — | (1,364) | — | (1,364) | |||||||||||||||||||||||||||
| Allowance for equity funds used during construction | 17 | 8 | 4 | — | 29 | |||||||||||||||||||||||||||
| Gains on disposal of investments and other property – net | — | — | 7 | — | 7 | |||||||||||||||||||||||||||
| Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds – net | — | — | 186 | — | 186 | |||||||||||||||||||||||||||
| Other net periodic benefit income | — | — | — | 51 | 51 | |||||||||||||||||||||||||||
| Other – net | — | 1 | 31 | 4 | 36 | |||||||||||||||||||||||||||
| Total other income (deductions) – net | (133) | 2 | (1,219) | 184 | (1,166) | |||||||||||||||||||||||||||
| Income (Loss) before Income Taxes | 626 | 71 | (1,030) | 108 | (225) | |||||||||||||||||||||||||||
| Income Tax Expense (Benefit) | 124 | 18 | (200) | 24 | (34) | |||||||||||||||||||||||||||
| Net Income (Loss) | 502 | 53 | (830) | 84 | (191) | |||||||||||||||||||||||||||
| Net Loss Attributable to Noncontrolling Interests | — | — | 186 | — | 186 | |||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 502 | $ | 53 | $ | (644) | $ | 84 | $ | (5) | ||||||||||||||||||||||
| Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 502 | $ | 53 | $ | (644) | $ | 84 | $ | (5) | ||||||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | — | (182) | (261) | (443) | |||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | — | — | (188) | — | (188) | |||||||||||||||||||||||||||
| Differential membership interests – related | — | — | 28 | — | 28 | |||||||||||||||||||||||||||
| NEP investment gains – net | — | — | 44 | — | 44 | |||||||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | — | — | 1,524 | — | 1,524 | |||||||||||||||||||||||||||
| Less related income tax expense (benefit) | — | — | (240) | 65 | (175) | |||||||||||||||||||||||||||
| Adjusted Earnings (Loss) | $ | 502 | $ | 53 | $ | 342 | $ | (112) | $ | 785 | ||||||||||||||||||||||
| Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.25 | $ | 0.03 | $ | (0.33) | $ | 0.05 | $ | — | ||||||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | — | (0.09) | (0.13) | (0.22) | |||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | — | — | (0.09) | — | (0.09) | |||||||||||||||||||||||||||
| Differential membership interests – related | — | — | 0.01 | — | 0.01 | |||||||||||||||||||||||||||
| NEP investment gains – net | — | — | 0.02 | — | 0.02 | |||||||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | — | — | 0.77 | — | 0.77 | |||||||||||||||||||||||||||
| Less related income tax expense (benefit) | — | — | (0.12) | 0.03 | (0.09) | |||||||||||||||||||||||||||
| Adjusted Earnings (Loss) Per Share | $ | 0.25 | $ | 0.03 | $ | 0.17 | $ | (0.05) | $ | 0.40 | ||||||||||||||||||||||
| Weighted-average shares outstanding (assuming dilution) | 1,972 | |||||||||||||||||||||||||||||||
| ———————————— | |||||||||||||||||||||||||||||||||||||||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||||||||||||||||||||||||||||||||||||||
| (b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | |||||||||||||||||||||||||||||||||||||
| Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | ||||||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | $ | (139) | $ | (0.07) | $ | (196) | $ | (0.10) | $ | (335) | $ | (0.17) | |||||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | (137) | $ | (0.07) | $ | — | $ | — | $ | (137) | $ | (0.07) | |||||||||||||||||||||||||||||
| Differential membership interests – related | $ | 21 | $ | 0.01 | $ | — | $ | — | $ | 21 | $ | 0.01 | |||||||||||||||||||||||||||||
| NEP investment gains – net | $ | 33 | $ | 0.02 | $ | — | $ | — | $ | 33 | $ | 0.02 | |||||||||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | $ | 1,208 | $ | 0.61 | $ | — | $ | — | $ | 1,208 | $ | 0.61 | |||||||||||||||||||||||||||||
| Preliminary | ||||||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2021 | FPL Segment | Gulf Power | NEER | Corporate and Other(a) | NextEra Energy | |||||||||||||||||||||||||||
| Operating Revenues | $ | 12,600 | $ | 1,503 | $ | 3,053 | $ | (87) | $ | 17,069 | ||||||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Fuel, purchased power and interchange | 3,423 | 533 | 698 | (127) | 4,527 | |||||||||||||||||||||||||||
| Other operations and maintenance | 1,582 | 221 | 1,897 | 253 | 3,953 | |||||||||||||||||||||||||||
| Storm restoration costs | 27 | 1 | — | — | 28 | |||||||||||||||||||||||||||
| Depreciation and amortization | 1,968 | 297 | 1,576 | 83 | 3,924 | |||||||||||||||||||||||||||
| Taxes other than income taxes and other – net | 1,418 | 118 | 263 | 2 | 1,801 | |||||||||||||||||||||||||||
| Total operating expenses – net | 8,418 | 1,170 | 4,434 | 211 | 14,233 | |||||||||||||||||||||||||||
| Gains (losses) on disposal of businesses/assets – net | 1 | — | 78 | (2) | 77 | |||||||||||||||||||||||||||
| Operating Income (Loss) | 4,183 | 333 | (1,303) | (300) | 2,913 | |||||||||||||||||||||||||||
| Other Income (Deductions) | ||||||||||||||||||||||||||||||||
| Interest expense | (588) | (28) | (367) | (287) | (1,270) | |||||||||||||||||||||||||||
| Equity in earnings (losses) of equity method investees | — | — | 666 | — | 666 | |||||||||||||||||||||||||||
| Allowance for equity funds used during construction | 95 | 36 | 11 | — | 142 | |||||||||||||||||||||||||||
| Gains on disposal of investments and other property – net | — | — | 69 | 1 | 70 | |||||||||||||||||||||||||||
| Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds – net | — | — | 267 | — | 267 | |||||||||||||||||||||||||||
| Other net periodic benefit income | — | — | — | 257 | 257 | |||||||||||||||||||||||||||
| Other – net | 12 | 1 | 115 | 2 | 130 | |||||||||||||||||||||||||||
| Total other income (deductions) – net | (481) | 9 | 761 | (27) | 262 | |||||||||||||||||||||||||||
| Income (Loss) before Income Taxes | 3,702 | 342 | (542) | (327) | 3,175 | |||||||||||||||||||||||||||
| Income Tax Expense (Benefit) | 767 | 71 | (395) | (95) | 348 | |||||||||||||||||||||||||||
| Net Income (Loss) | 2,935 | 271 | (147) | (232) | 2,827 | |||||||||||||||||||||||||||
| Net Loss Attributable to Noncontrolling Interests | — | — | 746 | — | 746 | |||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 2,935 | $ | 271 | $ | 599 | $ | (232) | $ | 3,573 | ||||||||||||||||||||||
| Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 2,935 | $ | 271 | $ | 599 | $ | (232) | $ | 3,573 | ||||||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | — | 2,255 | (213) | 2,042 | |||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | — | (276) | — | (276) | |||||||||||||||||||||||||||
| Differential membership interests-related | — | — | 130 | — | 130 | |||||||||||||||||||||||||||
| NEP investment gains – net | — | — | (42) | — | (42) | |||||||||||||||||||||||||||
| Less related income tax expense (benefit) | — | — | (460) | 54 | (406) | |||||||||||||||||||||||||||
| Adjusted Earnings (Loss) | $ | 2,935 | $ | 271 | $ | 2,206 | $ | (391) | $ | 5,021 | ||||||||||||||||||||||
| Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 1.49 | $ | 0.14 | $ | 0.30 | $ | (0.12) | $ | 1.81 | ||||||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | — | 1.14 | (0.10) | 1.04 | |||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | — | (0.14) | — | (0.14) | |||||||||||||||||||||||||||
| Differential membership interests-related | — | — | 0.07 | — | 0.07 | |||||||||||||||||||||||||||
| NEP investment gains – net | — | — | (0.02) | — | (0.02) | |||||||||||||||||||||||||||
| Less related income tax expense (benefit) | — | — | (0.23) | 0.02 | (0.21) | |||||||||||||||||||||||||||
| Adjusted Earnings (Loss) Per Share | $ | 1.49 | $ | 0.14 | $ | 1.12 | $ | (0.20) | $ | 2.55 | ||||||||||||||||||||||
| Weighted-average shares outstanding (assuming dilution) | 1,972 | |||||||||||||||||||||||||||||||
| ———————————— | ||||||||||||||||||||||||||||||||||||||||||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||||||||||||||||||||||||||||||||||
| (b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||||||||||||||||||||||||||||||||||
| Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | |||||||||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | $ | 1,735 | $ | 0.88 | $ | (159) | $ | (0.08) | $ | 1,576 | $ | 0.80 | ||||||||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | $ | (199) | $ | (0.10) | $ | — | $ | — | $ | (199) | $ | (0.10) | ||||||||||||||||||||||||||||||||
| Differential membership interests-related | $ | 98 | $ | 0.05 | $ | — | $ | — | $ | 98 | $ | 0.05 | ||||||||||||||||||||||||||||||||
| NEP investment gains – net | $ | (27) | $ | (0.01) | $ | — | $ | — | $ | (27) | $ | (0.01) | ||||||||||||||||||||||||||||||||
| Preliminary | ||||||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2020 | FPL Segment | Gulf Power | NEER | Corporate and Other(a) | NextEra Energy | |||||||||||||||||||||||||||
| Operating Revenues | $ | 11,662 | $ | 1,398 | $ | 5,046 | $ | (109) | $ | 17,997 | ||||||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Fuel, purchased power and interchange | 2,616 | 444 | 600 | (121) | 3,539 | |||||||||||||||||||||||||||
| Other operations and maintenance | 1,464 | 245 | 1,824 | 218 | 3,751 | |||||||||||||||||||||||||||
| Storm restoration costs | 183 | — | — | — | 183 | |||||||||||||||||||||||||||
| Depreciation and amortization | 2,246 | 281 | 1,460 | 65 | 4,052 | |||||||||||||||||||||||||||
| Taxes other than income taxes and other – net | 1,353 | 111 | 241 | 4 | 1,709 | |||||||||||||||||||||||||||
| Total operating expenses – net | 7,862 | 1,081 | 4,125 | 166 | 13,234 | |||||||||||||||||||||||||||
| Gains (losses) on disposal of businesses/assets – net | — | — | 363 | (10) | 353 | |||||||||||||||||||||||||||
| Operating Income (Loss) | 3,800 | 317 | 1,284 | (285) | 5,116 | |||||||||||||||||||||||||||
| Other Income (Deductions) | ||||||||||||||||||||||||||||||||
| Interest expense | (600) | (41) | (659) | (650) | (1,950) | |||||||||||||||||||||||||||
| Equity in earnings (losses) of equity method investees | — | — | (1,351) | — | (1,351) | |||||||||||||||||||||||||||
| Allowance for equity funds used during construction | 61 | 26 | 6 | — | 93 | |||||||||||||||||||||||||||
| Gains on disposal of investments and other property – net | — | — | 49 | 1 | 50 | |||||||||||||||||||||||||||
| Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds – net | — | — | 163 | — | 163 | |||||||||||||||||||||||||||
| Other net periodic benefit income | — | — | — | 200 | 200 | |||||||||||||||||||||||||||
| Other – net | (1) | 3 | 73 | 17 | 92 | |||||||||||||||||||||||||||
| Total other income (deductions) – net | (540) | (12) | (1,719) | (432) | (2,703) | |||||||||||||||||||||||||||
| Income (Loss) before Income Taxes | 3,260 | 305 | (435) | (717) | 2,413 | |||||||||||||||||||||||||||
| Income Tax Expense (Benefit) | 610 | 67 | (416) | (217) | 44 | |||||||||||||||||||||||||||
| Net Income (Loss) | 2,650 | 238 | (19) | (500) | 2,369 | |||||||||||||||||||||||||||
| Net Loss Attributable to Noncontrolling Interests | — | — | 550 | — | 550 | |||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 2,650 | $ | 238 | $ | 531 | $ | (500) | $ | 2,919 | ||||||||||||||||||||||
| Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 2,650 | $ | 238 | $ | 531 | $ | (500) | $ | 2,919 | ||||||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | — | 595 | 282 | 877 | |||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | — | (180) | — | (180) | |||||||||||||||||||||||||||
| Differential membership interests-related | — | — | 117 | — | 117 | |||||||||||||||||||||||||||
| NEP investment gains – net | — | — | 123 | — | 123 | |||||||||||||||||||||||||||
| Gain on disposal of a business | — | — | (273) | — | (273) | |||||||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | — | — | 1,524 | — | 1,524 | |||||||||||||||||||||||||||
| Less related income tax expense (benefit) | — | — | (484) | (71) | (555) | |||||||||||||||||||||||||||
| Adjusted Earnings (Loss) | $ | 2,650 | $ | 238 | $ | 1,953 | $ | (289) | $ | 4,552 | ||||||||||||||||||||||
| Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 1.35 | $ | 0.12 | $ | 0.27 | $ | (0.26) | $ | 1.48 | ||||||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | — | 0.30 | 0.15 | 0.45 | |||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | — | (0.09) | — | (0.09) | |||||||||||||||||||||||||||
| Differential membership interests-related | — | — | 0.06 | — | 0.06 | |||||||||||||||||||||||||||
| NEP investment gains – net | — | — | 0.06 | — | 0.06 | |||||||||||||||||||||||||||
| Gain on disposal of a business | — | — | (0.14) | — | (0.14) | |||||||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | — | — | 0.77 | — | 0.77 | |||||||||||||||||||||||||||
| Less related income tax expense (benefit) | — | — | (0.24) | (0.04) | (0.28) | |||||||||||||||||||||||||||
| Adjusted Earnings (Loss) Per Share | $ | 1.35 | $ | 0.12 | $ | 0.99 | $ | (0.15) | $ | 2.31 | ||||||||||||||||||||||
| Weighted-average shares outstanding (assuming dilution) | 1,969 | |||||||||||||||||||||||||||||||
| ———————————— | ||||||||||||||||||||||||||||||||||||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||||||||||||||||||||||||||||
| (b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||||||||||||||||||||||||||||
| Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | |||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | $ | 438 | $ | 0.23 | $ | 211 | $ | 0.11 | $ | 649 | $ | 0.34 | ||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | $ | (131) | $ | (0.07) | $ | — | $ | — | $ | (131) | $ | (0.07) | ||||||||||||||||||||||||||
| Differential membership interests-related | $ | 87 | $ | 0.04 | $ | — | $ | — | $ | 87 | $ | 0.04 | ||||||||||||||||||||||||||
| NEP investment gains – net | $ | 94 | $ | 0.05 | $ | — | $ | — | $ | 94 | $ | 0.05 | ||||||||||||||||||||||||||
| Gain on disposal of a business | $ | (274) | $ | (0.14) | $ | — | $ | — | $ | (274) | $ | (0.14) | ||||||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | $ | 1,208 | $ | 0.61 | $ | — | $ | — | $ | 1,208 | $ | 0.61 | ||||||||||||||||||||||||||
| NextEra Energy, Inc. | ||||||||||||||||||||||||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||||||||||||||||||||||||
| (millions) (unaudited) | Preliminary | |||||||||||||||||||||||||||||||
| December 31, 2021 | FPL Segment | Gulf Power | NEER | Corporate and Other(a) | NextEra Energy | |||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||
| Current assets: | ||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 36 | $ | 19 | $ | 562 | $ | 22 | $ | 639 | ||||||||||||||||||||||
| Customer receivables, net of allowances | 1,162 | 135 | 2,081 | — | 3,378 | |||||||||||||||||||||||||||
| Other receivables | 370 | 6 | 496 | (142) | 730 | |||||||||||||||||||||||||||
| Materials, supplies and fuel stock inventory | 830 | 133 | 598 | — | 1,561 | |||||||||||||||||||||||||||
| Regulatory assets | 872 | 258 | 14 | (19) | 1,125 | |||||||||||||||||||||||||||
| Derivatives | 13 | — | 677 | (1) | 689 | |||||||||||||||||||||||||||
| Other | 103 | 26 | 1,035 | 2 | 1,166 | |||||||||||||||||||||||||||
| Total current assets | 3,386 | 577 | 5,463 | (138) | 9,288 | |||||||||||||||||||||||||||
| Other assets: | ||||||||||||||||||||||||||||||||
| Property, plant and equipment – net | 52,728 | 5,499 | 40,900 | 221 | 99,348 | |||||||||||||||||||||||||||
| Special use funds | 6,158 | — | 2,764 | — | 8,922 | |||||||||||||||||||||||||||
| Investment in equity method investees | — | — | 6,150 | 9 | 6,159 | |||||||||||||||||||||||||||
| Prepaid benefit costs | 1,652 | 4 | 3 | 584 | 2,243 | |||||||||||||||||||||||||||
| Regulatory assets | 3,376 | 975 | 202 | 25 | 4,578 | |||||||||||||||||||||||||||
| Derivatives | — | — | 1,095 | 40 | 1,135 | |||||||||||||||||||||||||||
| Goodwill | 301 | — | 1,843 | 2,700 | 4,844 | |||||||||||||||||||||||||||
| Other | 596 | 154 | 3,693 | (48) | 4,395 | |||||||||||||||||||||||||||
| Total other assets | 64,811 | 6,632 | 56,650 | 3,531 | 131,624 | |||||||||||||||||||||||||||
| TOTAL ASSETS | $ | 68,197 | $ | 7,209 | $ | 62,113 | $ | 3,393 | $ | 140,912 | ||||||||||||||||||||||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||||||||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||||||||||||||
| Commercial paper | $ | 841 | $ | 541 | $ | — | $ | — | $ | 1,382 | ||||||||||||||||||||||
| Other short-term debt | — | 200 | — | 500 | 700 | |||||||||||||||||||||||||||
| Current portion of long-term debt | 96 | 441 | 664 | 584 | 1,785 | |||||||||||||||||||||||||||
| Accounts payable | 1,186 | 154 | 5,670 | (75) | 6,935 | |||||||||||||||||||||||||||
| Customer deposits | 439 | 40 | 6 | — | 485 | |||||||||||||||||||||||||||
| Accrued interest and taxes | 284 | 42 | 168 | 31 | 525 | |||||||||||||||||||||||||||
| Derivatives | 9 | — | 1,214 | 40 | 1,263 | |||||||||||||||||||||||||||
| Accrued construction-related expenditures | 554 | 47 | 777 | — | 1,378 | |||||||||||||||||||||||||||
| Regulatory liabilities | 268 | 10 | 9 | 2 | 289 | |||||||||||||||||||||||||||
| Other | 491 | 141 | 1,651 | 412 | 2,695 | |||||||||||||||||||||||||||
| Total current liabilities | 4,168 | 1,616 | 10,159 | 1,494 | 17,437 | |||||||||||||||||||||||||||
| Other liabilities and deferred credits: | ||||||||||||||||||||||||||||||||
| Long-term debt | 16,846 | 1,128 | 6,755 | 26,231 | 50,960 | |||||||||||||||||||||||||||
| Asset retirement obligations | 1,923 | 126 | 1,033 | — | 3,082 | |||||||||||||||||||||||||||
| Deferred income taxes | 6,390 | 747 | 2,838 | (1,665) | 8,310 | |||||||||||||||||||||||||||
| Regulatory liabilities | 10,459 | 594 | 141 | 79 | 11,273 | |||||||||||||||||||||||||||
| Derivatives | 1 | — | 1,129 | 583 | 1,713 | |||||||||||||||||||||||||||
| Other | 410 | 92 | 1,790 | 176 | 2,468 | |||||||||||||||||||||||||||
| Total other liabilities and deferred credits | 36,029 | 2,687 | 13,686 | 25,404 | 77,806 | |||||||||||||||||||||||||||
| TOTAL LIABILITIES | 40,197 | 4,303 | 23,845 | 26,898 | 95,243 | |||||||||||||||||||||||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||||||||||||||||||||||||||
| REDEEMABLE NONCONTROLLING INTERESTS | — | — | 245 | — | 245 | |||||||||||||||||||||||||||
| EQUITY | ||||||||||||||||||||||||||||||||
| Common stock | 1,373 | — | — | (1,353) | 20 | |||||||||||||||||||||||||||
| Additional paid-in capital | 14,418 | 2,572 | 9,560 | (15,279) | 11,271 | |||||||||||||||||||||||||||
| Retained earnings | 12,209 | 334 | 20,272 | (6,904) | 25,911 | |||||||||||||||||||||||||||
| Accumulated other comprehensive income (loss) | — | — | (31) | 31 | — | |||||||||||||||||||||||||||
| Total common shareholders' equity | 28,000 | 2,906 | 29,801 | (23,505) | 37,202 | |||||||||||||||||||||||||||
| Noncontrolling interests | — | — | 8,222 | — | 8,222 | |||||||||||||||||||||||||||
| TOTAL EQUITY | 28,000 | 2,906 | 38,023 | (23,505) | 45,424 | |||||||||||||||||||||||||||
| TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 68,197 | $ | 7,209 | $ | 62,113 | $ | 3,393 | $ | 140,912 | ||||||||||||||||||||||
| ———————————— | |||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||
| NextEra Energy, Inc. | ||||||||||||||||||||||||||||||||
| Condensed Consolidated Balance Sheets | Preliminary | |||||||||||||||||||||||||||||||
| (millions) | ||||||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||||||
| December 31, 2020 | FPL Segment | Gulf Power | NEER | Corporate and Other(a) | NextEra Energy | |||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||
| Current assets: | ||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 20 | $ | 5 | $ | 567 | $ | 513 | $ | 1,105 | ||||||||||||||||||||||
| Customer receivables, net of allowances | 991 | 150 | 1,122 | — | 2,263 | |||||||||||||||||||||||||||
| Other receivables | 362 | 61 | 418 | (130) | 711 | |||||||||||||||||||||||||||
| Materials, supplies and fuel stock inventory | 777 | 122 | 653 | — | 1,552 | |||||||||||||||||||||||||||
| Regulatory assets | 235 | 144 | 1 | (3) | 377 | |||||||||||||||||||||||||||
| Derivatives | 3 | — | 565 | 2 | 570 | |||||||||||||||||||||||||||
| Other | 126 | 53 | 627 | (2) | 804 | |||||||||||||||||||||||||||
| Total current assets | 2,514 | 535 | 3,953 | 380 | 7,382 | |||||||||||||||||||||||||||
| Other assets: | ||||||||||||||||||||||||||||||||
| Property, plant and equipment – net | 48,933 | 4,946 | 37,842 | 82 | 91,803 | |||||||||||||||||||||||||||
| Special use funds | 5,347 | — | 2,432 | — | 7,779 | |||||||||||||||||||||||||||
| Investment in equity method investees | — | — | 5,713 | 15 | 5,728 | |||||||||||||||||||||||||||
| Prepaid benefit costs | 1,554 | — | 2 | 151 | 1,707 | |||||||||||||||||||||||||||
| Regulatory assets | 2,396 | 1,030 | 120 | 166 | 3,712 | |||||||||||||||||||||||||||
| Derivatives | — | — | 1,593 | 54 | 1,647 | |||||||||||||||||||||||||||
| Goodwill | 301 | — | 1,254 | 2,699 | 4,254 | |||||||||||||||||||||||||||
| Other | 565 | 214 | 2,724 | 169 | 3,672 | |||||||||||||||||||||||||||
| Total other assets | 59,096 | 6,190 | 51,680 | 3,336 | 120,302 | |||||||||||||||||||||||||||
| TOTAL ASSETS | $ | 61,610 | $ | 6,725 | $ | 55,633 | $ | 3,716 | $ | 127,684 | ||||||||||||||||||||||
| LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||||||||||||||
| Commercial paper | $ | 1,526 | $ | 25 | $ | — | $ | — | $ | 1,551 | ||||||||||||||||||||||
| Other short-term debt | — | 200 | 58 | 200 | 458 | |||||||||||||||||||||||||||
| Current portion of long-term debt | 54 | 300 | 239 | 3,545 | 4,138 | |||||||||||||||||||||||||||
| Accounts payable | 730 | 162 | 3,791 | (68) | 4,615 | |||||||||||||||||||||||||||
| Customer deposits | 430 | 37 | 7 | — | 474 | |||||||||||||||||||||||||||
| Accrued interest and taxes | 279 | 21 | 127 | 92 | 519 | |||||||||||||||||||||||||||
| Derivatives | 2 | — | 290 | 19 | 311 | |||||||||||||||||||||||||||
| Accrued construction-related expenditures | 385 | 38 | 568 | — | 991 | |||||||||||||||||||||||||||
| Regulatory liabilities | 206 | 18 | 14 | 7 | 245 | |||||||||||||||||||||||||||
| Other | 612 | 335 | 897 | 412 | 2,256 | |||||||||||||||||||||||||||
| Total current liabilities | 4,224 | 1,136 | 5,991 | 4,207 | 15,558 | |||||||||||||||||||||||||||
| Other liabilities and deferred credits: | ||||||||||||||||||||||||||||||||
| Long-term debt | 15,622 | 1,260 | 4,408 | 20,654 | 41,944 | |||||||||||||||||||||||||||
| Asset retirement obligations | 1,783 | 87 | 1,186 | 1 | 3,057 | |||||||||||||||||||||||||||
| Deferred income taxes | 5,790 | 729 | 2,819 | (1,318) | 8,020 | |||||||||||||||||||||||||||
| Regulatory liabilities | 10,052 | 548 | 135 | — | 10,735 | |||||||||||||||||||||||||||
| Derivatives | 1 | — | 494 | 704 | 1,199 | |||||||||||||||||||||||||||
| Other | 398 | 165 | 1,321 | 358 | 2,242 | |||||||||||||||||||||||||||
| Total other liabilities and deferred credits | 33,646 | 2,789 | 10,363 | 20,399 | 67,197 | |||||||||||||||||||||||||||
| TOTAL LIABILITIES | 37,870 | 3,925 | 16,354 | 24,606 | 82,755 | |||||||||||||||||||||||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||||||||||||||||||||||||||
| EQUITY | ||||||||||||||||||||||||||||||||
| Common stock | 1,373 | 678 | — | (2,031) | 20 | |||||||||||||||||||||||||||
| Additional paid-in capital | 12,753 | 1,860 | 11,209 | (14,600) | 11,222 | |||||||||||||||||||||||||||
| Retained earnings | 9,614 | 263 | 19,673 | (4,187) | 25,363 | |||||||||||||||||||||||||||
| Accumulated other comprehensive income (loss) | — | (1) | (19) | (72) | (92) | |||||||||||||||||||||||||||
| Total common shareholders' equity | 23,740 | 2,800 | 30,863 | (20,890) | 36,513 | |||||||||||||||||||||||||||
| Noncontrolling interests | — | — | 8,416 | — | 8,416 | |||||||||||||||||||||||||||
| TOTAL EQUITY | 23,740 | 2,800 | 39,279 | (20,890) | 44,929 | |||||||||||||||||||||||||||
| TOTAL LIABILITIES AND EQUITY | $ | 61,610 | $ | 6,725 | $ | 55,633 | $ | 3,716 | $ | 127,684 | ||||||||||||||||||||||
| ———————————— | |||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||
| Preliminary | ||||||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2021 | FPL Segment | Gulf Power | NEER | Corporate and Other(a) | NextEra Energy | |||||||||||||||||||||||||||
| Cash Flows From Operating Activities | ||||||||||||||||||||||||||||||||
| Net income (loss) | $ | 2,935 | $ | 271 | $ | (147) | $ | (232) | $ | 2,827 | ||||||||||||||||||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 1,968 | 297 | 1,576 | 81 | 3,922 | |||||||||||||||||||||||||||
| Nuclear fuel and other amortization | 171 | 3 | 60 | 56 | 290 | |||||||||||||||||||||||||||
| Unrealized losses (gains) on marked to market derivative contracts – net | — | — | 2,088 | (83) | 2,005 | |||||||||||||||||||||||||||
| Foreign currency transaction losses (gains) | — | — | (1) | (93) | (94) | |||||||||||||||||||||||||||
| Deferred income taxes | 701 | 51 | (160) | (118) | 474 | |||||||||||||||||||||||||||
| Cost recovery clauses and franchise fees | (516) | (82) | — | (1) | (599) | |||||||||||||||||||||||||||
| Equity in losses (earnings) of equity method investees | — | — | (666) | — | (666) | |||||||||||||||||||||||||||
| Distributions of earnings from equity method investees | — | — | 526 | — | 526 | |||||||||||||||||||||||||||
| Losses (gains) on disposal of businesses, assets and investments – net | (1) | — | (147) | 2 | (146) | |||||||||||||||||||||||||||
| Other – net | (120) | (174) | (373) | 204 | (463) | |||||||||||||||||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||
| Current assets | (94) | 37 | (1,209) | (1) | (1,267) | |||||||||||||||||||||||||||
| Noncurrent assets | (134) | 24 | (156) | (301) | (567) | |||||||||||||||||||||||||||
| Current liabilities | 78 | (54) | 1,018 | (26) | 1,016 | |||||||||||||||||||||||||||
| Noncurrent liabilities | — | (7) | (1) | 303 | 295 | |||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | 4,988 | 366 | 2,408 | (209) | 7,553 | |||||||||||||||||||||||||||
| Cash Flows From Investing Activities | ||||||||||||||||||||||||||||||||
| Capital expenditures of FPL Segment | (6,626) | — | — | — | (6,626) | |||||||||||||||||||||||||||
| Capital expenditures of Gulf Power | — | (782) | — | — | (782) | |||||||||||||||||||||||||||
| Independent power and other investments of NEER | — | — | (8,247) | — | (8,247) | |||||||||||||||||||||||||||
| Nuclear fuel purchases | (159) | — | (116) | — | (275) | |||||||||||||||||||||||||||
| Other capital expenditures | — | — | — | (147) | (147) | |||||||||||||||||||||||||||
| Sale of independent power and other investments of NEER | — | — | 2,761 | — | 2,761 | |||||||||||||||||||||||||||
| Proceeds from sale or maturity of securities in special use funds and other investments | 3,306 | 1 | 1,378 | 310 | 4,995 | |||||||||||||||||||||||||||
| Purchases of securities in special use funds and other investments | (3,392) | (2) | (1,511) | (405) | (5,310) | |||||||||||||||||||||||||||
| Other – net | (19) | 36 | 3 | 20 | 40 | |||||||||||||||||||||||||||
| Net cash used in investing activities | (6,890) | (747) | (5,732) | (222) | (13,591) | |||||||||||||||||||||||||||
| Cash Flows From Financing Activities | ||||||||||||||||||||||||||||||||
| Issuances of long-term debt, including premiums and discounts | 2,580 | 7 | 2,902 | 11,194 | 16,683 | |||||||||||||||||||||||||||
| Retirements of long-term debt | (1,304) | — | (310) | (7,980) | (9,594) | |||||||||||||||||||||||||||
| Proceeds from differential membership investors | — | — | 2,779 | — | 2,779 | |||||||||||||||||||||||||||
| Net change in commercial paper | (685) | 516 | — | — | (169) | |||||||||||||||||||||||||||
| Repayments of other short-term debt | — | — | (57) | (200) | (257) | |||||||||||||||||||||||||||
| Payments from (to) related parties under a cash sweep and credit support agreement – net | — | — | 47 | — | 47 | |||||||||||||||||||||||||||
| Issuances of common stock/equity units – net | — | — | — | 14 | 14 | |||||||||||||||||||||||||||
| Dividends on common stock | — | — | — | (3,024) | (3,024) | |||||||||||||||||||||||||||
| Dividends & capital distributions from (to) parent – net | 1,325 | (165) | (1,554) | 394 | — | |||||||||||||||||||||||||||
| Other – net | (39) | (3) | (142) | (488) | (672) | |||||||||||||||||||||||||||
| Net cash provided by (used in) financing activities | 1,877 | 355 | 3,665 | (90) | 5,807 | |||||||||||||||||||||||||||
| Effects of currency translation on cash, cash equivalents and restricted cash | — | — | 1 | — | 1 | |||||||||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (25) | (26) | 342 | (521) | (230) | |||||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 95 | 64 | 842 | 545 | 1,546 | |||||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 70 | $ | 38 | $ | 1,184 | $ | 24 | $ | 1,316 | ||||||||||||||||||||||
| ———————————— | |||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||
| Preliminary | ||||||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2020 | FPL Segment | Gulf Power | NEER | Corporate and Other(a) | NextEra Energy | |||||||||||||||||||||||||||
| Cash Flows From Operating Activities | ||||||||||||||||||||||||||||||||
| Net income (loss) | $ | 2,650 | $ | 238 | $ | (19) | $ | (500) | $ | 2,369 | ||||||||||||||||||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 2,246 | 281 | 1,460 | 65 | 4,052 | |||||||||||||||||||||||||||
| Nuclear fuel and other amortization | 164 | 3 | 46 | 50 | 263 | |||||||||||||||||||||||||||
| Unrealized losses (gains) on marked to market derivative contracts – net | — | — | 263 | 270 | 533 | |||||||||||||||||||||||||||
| Foreign currency transaction losses (gains) | — | — | — | 45 | 45 | |||||||||||||||||||||||||||
| Deferred income taxes | 513 | 116 | (252) | (455) | (78) | |||||||||||||||||||||||||||
| Cost recovery clauses and franchise fees | (112) | (9) | — | — | (121) | |||||||||||||||||||||||||||
| Equity in losses (earnings) of equity method investees | — | — | 1,351 | — | 1,351 | |||||||||||||||||||||||||||
| Distributions of earnings from equity method investees | — | — | 456 | — | 456 | |||||||||||||||||||||||||||
| Losses (gains) on disposal of businesses, assets and investments – net | — | — | (412) | 9 | (403) | |||||||||||||||||||||||||||
| Other – net | 54 | (93) | 31 | 128 | 120 | |||||||||||||||||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||
| Current assets | (99) | (56) | (220) | 11 | (364) | |||||||||||||||||||||||||||
| Noncurrent assets | (94) | 27 | (131) | (36) | (234) | |||||||||||||||||||||||||||
| Current liabilities | 90 | (53) | (87) | 44 | (6) | |||||||||||||||||||||||||||
| Noncurrent liabilities | (31) | (7) | 63 | (25) | — | |||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | 5,381 | 447 | 2,549 | (394) | 7,983 | |||||||||||||||||||||||||||
| Cash Flows From Investing Activities | ||||||||||||||||||||||||||||||||
| Capital expenditures of FPL Segment | (6,477) | — | — | — | (6,477) | |||||||||||||||||||||||||||
| Capital expenditures of Gulf Power | — | (1,012) | — | — | (1,012) | |||||||||||||||||||||||||||
| Independent power and other investments of NEER | — | — | (6,851) | — | (6,851) | |||||||||||||||||||||||||||
| Nuclear fuel purchases | (203) | — | (42) | — | (245) | |||||||||||||||||||||||||||
| Other capital expenditures | — | — | — | (25) | (25) | |||||||||||||||||||||||||||
| Sale of independent power and other investments of NEER | — | — | 1,012 | — | 1,012 | |||||||||||||||||||||||||||
| Proceeds from sale or maturity of securities in special use funds and other investments | 2,483 | 4 | 1,182 | 247 | 3,916 | |||||||||||||||||||||||||||
| Purchases of securities in special use funds and other investments | (2,565) | (2) | (1,222) | (311) | (4,100) | |||||||||||||||||||||||||||
| Other – net | 64 | 2 | 83 | (66) | 83 | |||||||||||||||||||||||||||
| Net cash used in investing activities | (6,698) | (1,008) | (5,838) | (155) | (13,699) | |||||||||||||||||||||||||||
| Cash Flows From Financing Activities | ||||||||||||||||||||||||||||||||
| Issuances of long-term debt, including premiums and discounts | 2,952 | 51 | 655 | 8,746 | 12,404 | |||||||||||||||||||||||||||
| Retirements of long-term debt | (1,427) | (176) | (679) | (3,821) | (6,103) | |||||||||||||||||||||||||||
| Proceeds from differential membership investors | — | — | 3,522 | — | 3,522 | |||||||||||||||||||||||||||
| Net change in commercial paper | 44 | (167) | — | (842) | (965) | |||||||||||||||||||||||||||
| Proceeds from other short-term debt | — | — | 58 | 2,100 | 2,158 | |||||||||||||||||||||||||||
| Repayments of other short-term debt | — | — | — | (2,100) | (2,100) | |||||||||||||||||||||||||||
| Payments from (to) related parties under a cash sweep and credit support agreement – net | — | — | (2) | — | (2) | |||||||||||||||||||||||||||
| Issuances of common stock/equity units – net | — | — | — | (92) | (92) | |||||||||||||||||||||||||||
| Proceeds from sale of noncontrolling interests | — | — | 501 | — | 501 | |||||||||||||||||||||||||||
| Dividends on common stock | — | — | — | (2,743) | (2,743) | |||||||||||||||||||||||||||
| Dividends & capital distributions from (to) parent – net | (310) | 850 | (594) | 54 | — | |||||||||||||||||||||||||||
| Other – net | (42) | (2) | 11 | (373) | (406) | |||||||||||||||||||||||||||
| Net cash provided by financing activities | 1,217 | 556 | 3,472 | 929 | 6,174 | |||||||||||||||||||||||||||
| Effects of currency translation on cash, cash equivalents and restricted cash | — | — | (20) | — | (20) | |||||||||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (100) | (5) | 163 | 380 | 438 | |||||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 195 | 69 | 679 | 165 | 1,108 | |||||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 95 | $ | 64 | $ | 842 | $ | 545 | $ | 1,546 | ||||||||||||||||||||||
| ———————————— | |||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||
| Preliminary | |||||||||||||||||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Year-To-Date | |||||||||||||||||||||||||
| 2020 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.21 | $ | 0.65 | $ | 0.62 | $ | — | $ | 1.48 | |||||||||||||||||||
| FPL Segment – 2020 Earnings Per Share | $ | 0.33 | $ | 0.38 | $ | 0.38 | $ | 0.25 | $ | 1.35 | |||||||||||||||||||
| New investment growth | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | ||||||||||||||||||||||||
| Other and share dilution | 0.01 | 0.01 | 0.01 | — | 0.02 | ||||||||||||||||||||||||
| FPL Segment – 2021 Earnings Per Share | $ | 0.37 | $ | 0.42 | $ | 0.42 | $ | 0.28 | $ | 1.49 | |||||||||||||||||||
| Gulf Power – 2020 Earnings Per Share | $ | 0.02 | $ | 0.03 | $ | 0.05 | $ | 0.03 | $ | 0.12 | |||||||||||||||||||
| Operations and maintenance reductions | 0.005 | 0.002 | 0.001 | 0.002 | 0.009 | ||||||||||||||||||||||||
| Allowance for funds used during construction | 0.002 | 0.003 | 0.002 | 0.002 | 0.007 | ||||||||||||||||||||||||
| Other | 0.003 | (0.001) | (0.003) | (0.001) | 0.002 | ||||||||||||||||||||||||
| Gulf Power – 2021 Earnings Per Share | $ | 0.03 | $ | 0.03 | $ | 0.05 | $ | 0.03 | $ | 0.14 | |||||||||||||||||||
| NEER – 2020 Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. | $ | 0.16 | $ | 0.24 | $ | 0.19 | $ | (0.33) | $ | 0.27 | |||||||||||||||||||
| New investments | 0.04 | 0.04 | 0.03 | 0.01 | 0.12 | ||||||||||||||||||||||||
| Existing generation and storage assets | (0.04) | 0.01 | 0.01 | (0.02) | (0.04) | ||||||||||||||||||||||||
| Gas infrastructure | 0.02 | — | — | — | 0.02 | ||||||||||||||||||||||||
| NextEra Energy Transmission | — | 0.01 | — | — | 0.01 | ||||||||||||||||||||||||
| Customer supply and proprietary power & gas trading | (0.02) | (0.03) | 0.02 | — | (0.02) | ||||||||||||||||||||||||
| Non-qualifying hedges impact | 0.06 | (0.37) | (0.36) | 0.03 | (0.65) | ||||||||||||||||||||||||
| NEP investment gains – net | (0.01) | — | (0.03) | 0.10 | 0.06 | ||||||||||||||||||||||||
| Gains on disposal of a business/assets | (0.13) | (0.01) | — | — | (0.14) | ||||||||||||||||||||||||
| Change in unrealized gains (losses) on securities held in NEER's nuclear decommissioning funds and OTTI – net | 0.14 | (0.04) | (0.04) | (0.02) | 0.03 | ||||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | — | — | — | 0.61 | 0.61 | ||||||||||||||||||||||||
| Other, including other investment income, income taxes and share dilution | 0.03 | (0.01) | (0.04) | 0.05 | 0.03 | ||||||||||||||||||||||||
| NEER – 2021 Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. | $ | 0.25 | $ | (0.16) | $ | (0.22) | $ | 0.43 | $ | 0.30 | |||||||||||||||||||
| Corporate and Other – 2020 Earnings (Loss) Per Share | $ | (0.30) | $ | — | $ | — | $ | 0.05 | $ | (0.26) | |||||||||||||||||||
| Non-qualifying hedges impact | 0.49 | (0.16) | (0.03) | (0.12) | 0.19 | ||||||||||||||||||||||||
| Other, including interest expense and share dilution | — | — | 0.01 | (0.06) | (0.05) | ||||||||||||||||||||||||
| Corporate and Other – 2021 Earnings (Loss) Per Share | $ | 0.19 | $ | (0.16) | $ | (0.02) | $ | (0.13) | $ | (0.12) | |||||||||||||||||||
| 2021 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.84 | $ | 0.13 | $ | 0.23 | $ | 0.61 | $ | 1.81 | |||||||||||||||||||
| Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||||||||||||||||||||
| The sum of the quarterly amounts may not equal the total for the year due to rounding. | |||||||||||||||||||||||||||||