![]() | |||||
NextEra Energy, Inc. Media Line: 561-694-4442 April 21, 2022 FOR IMMEDIATE RELEASE | |||||
As previously announced, NextEra Energy's first-quarter 2022 financial results conference call is scheduled for 9 a.m. ET today. Also discussed during the call will be the first-quarter 2022 financial results for NextEra Energy Partners, LP (NYSE: NEP). The listen-only webcast will be available on NextEra Energy's website by accessing the following link: www.NextEraEnergy.com/FinancialResults. The news release and slides accompanying the presentation may be downloaded at www.NextEraEnergy.com/FinancialResults, beginning at 7:30 a.m. ET today. A replay will be available for 90 days by accessing the same link as listed above. | ||||||||||||||
| Preliminary | ||||||||||||||||||||||||||
| Three Months Ended March 31, 2022 | FPL | NEER | Corporate and Other(a) | NextEra Energy | ||||||||||||||||||||||
| Operating Revenues | $ | 3,712 | $ | (800) | $ | (22) | $ | 2,890 | ||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||
| Fuel, purchased power and interchange | 1,200 | 199 | (33) | 1,366 | ||||||||||||||||||||||
| Other operations and maintenance | 396 | 501 | 62 | 959 | ||||||||||||||||||||||
| Depreciation and amortization | 463 | 399 | 23 | 885 | ||||||||||||||||||||||
| Taxes other than income taxes and other – net | 410 | 69 | (1) | 478 | ||||||||||||||||||||||
| Total operating expenses – net | 2,469 | 1,168 | 51 | 3,688 | ||||||||||||||||||||||
| Gains (losses) on disposal of businesses/assets – net | — | 25 | (2) | 23 | ||||||||||||||||||||||
| Operating Income (Loss) | 1,243 | (1,943) | (75) | (775) | ||||||||||||||||||||||
| Other Income (Deductions) | ||||||||||||||||||||||||||
| Interest expense | (173) | 88 | 227 | 142 | ||||||||||||||||||||||
| Equity in earnings (losses) of equity method investees | — | (453) | — | (453) | ||||||||||||||||||||||
| Allowance for equity funds used during construction | 34 | 3 | — | 37 | ||||||||||||||||||||||
| Gains on disposal of investments and other property – net | — | 18 | — | 18 | ||||||||||||||||||||||
| Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds – net | — | (136) | — | (136) | ||||||||||||||||||||||
| Other net periodic benefit income | — | — | 70 | 70 | ||||||||||||||||||||||
| Other – net | — | 49 | (4) | 45 | ||||||||||||||||||||||
| Total other income (deductions) – net | (139) | (431) | 293 | (277) | ||||||||||||||||||||||
| Income (Loss) before Income Taxes | 1,104 | (2,374) | 218 | (1,052) | ||||||||||||||||||||||
| Income Tax Expense (Benefit) | 229 | (633) | 45 | (359) | ||||||||||||||||||||||
| Net Income (Loss) | 875 | (1,741) | 173 | (693) | ||||||||||||||||||||||
| Net Loss Attributable to Noncontrolling Interests | — | 242 | — | 242 | ||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 875 | $ | (1,499) | $ | 173 | $ | (451) | ||||||||||||||||||
| Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 875 | $ | (1,499) | $ | 173 | $ | (451) | ||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | 1,769 | (295) | 1,474 | ||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | 135 | — | 135 | ||||||||||||||||||||||
| Differential membership interests-related | — | 28 | — | 28 | ||||||||||||||||||||||
| NEP investment gains – net | — | 68 | — | 68 | ||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | — | 780 | — | 780 | ||||||||||||||||||||||
| Less related income tax expense (benefit) | — | (653) | 74 | (579) | ||||||||||||||||||||||
| Adjusted Earnings (Loss) | $ | 875 | $ | 628 | $ | (48) | $ | 1,455 | ||||||||||||||||||
| Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.44 | $ | (0.76) | $ | 0.09 | $ | (0.23) | ||||||||||||||||||
Adjustments – pretax:(b) | ||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | 0.90 | (0.15) | 0.75 | ||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | 0.07 | — | 0.07 | ||||||||||||||||||||||
| Differential membership interests-related | — | 0.01 | — | 0.01 | ||||||||||||||||||||||
| NEP investment gains – net | — | 0.03 | — | 0.03 | ||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | — | 0.39 | — | 0.39 | ||||||||||||||||||||||
| Less related income tax expense (benefit) | — | (0.32) | 0.04 | (0.28) | ||||||||||||||||||||||
| Adjusted Earnings (Loss) Per Share | $ | 0.44 | $ | 0.32 | $ | (0.02) | $ | 0.74 | ||||||||||||||||||
| Weighted-average shares outstanding (assuming dilution) | 1,974 | |||||||||||||||||||||||||
| ———————————— | |||||||||||||||||||||||||||||||||||||||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||||||||||||||||||||||||||||||||||||||
| (b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | |||||||||||||||||||||||||||||||||||||
| Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | ||||||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | $ | 1,352 | $ | 0.68 | $ | (221) | $ | (0.11) | $ | 1,131 | $ | 0.57 | |||||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | $ | 96 | $ | 0.05 | $ | — | $ | — | $ | 96 | $ | 0.05 | |||||||||||||||||||||||||||||
| Differential membership interests-related | $ | 21 | $ | 0.01 | $ | — | $ | — | $ | 21 | $ | 0.01 | |||||||||||||||||||||||||||||
| NEP investment gains – net | $ | 51 | $ | 0.03 | $ | — | $ | — | $ | 51 | $ | 0.03 | |||||||||||||||||||||||||||||
| Impairment charge related to investment in Mountain Valley Pipeline | $ | 607 | $ | 0.31 | $ | — | $ | — | $ | 607 | $ | 0.31 | |||||||||||||||||||||||||||||
| Preliminary | ||||||||||||||||||||||||||
| Three Months Ended March 31, 2021 | FPL(a) | NEER | Corporate and Other(a)(b) | NextEra Energy | ||||||||||||||||||||||
| Operating Revenues | $ | 2,970 | $ | 781 | $ | (25) | $ | 3,726 | ||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||
| Fuel, purchased power and interchange | 772 | 164 | (30) | 906 | ||||||||||||||||||||||
| Other operations and maintenance | 385 | 552 | 52 | 989 | ||||||||||||||||||||||
| Depreciation and amortization | 339 | 390 | 20 | 749 | ||||||||||||||||||||||
| Taxes other than income taxes and other – net | 360 | 66 | 1 | 427 | ||||||||||||||||||||||
| Total operating expenses – net | 1,856 | 1,172 | 43 | 3,071 | ||||||||||||||||||||||
| Gains (losses) on disposal of businesses/assets – net | — | 18 | (4) | 14 | ||||||||||||||||||||||
| Operating Income (Loss) | 1,114 | (373) | (72) | 669 | ||||||||||||||||||||||
| Other Income (Deductions) | ||||||||||||||||||||||||||
| Interest expense | (155) | 58 | 518 | 421 | ||||||||||||||||||||||
| Equity in earnings (losses) of equity method investees | — | 440 | — | 440 | ||||||||||||||||||||||
| Allowance for equity funds used during construction | 27 | 2 | — | 29 | ||||||||||||||||||||||
| Gains on disposal of investments and other property – net | — | 29 | — | 29 | ||||||||||||||||||||||
| Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds – net | — | 58 | — | 58 | ||||||||||||||||||||||
| Other net periodic benefit income | — | — | 64 | 64 | ||||||||||||||||||||||
| Other – net | — | 40 | (2) | 38 | ||||||||||||||||||||||
| Total other income (deductions) – net | (128) | 627 | 580 | 1,079 | ||||||||||||||||||||||
| Income (Loss) before Income Taxes | 986 | 254 | 508 | 1,748 | ||||||||||||||||||||||
| Income Tax Expense (Benefit) | 209 | (69) | 110 | 250 | ||||||||||||||||||||||
| Net Income (Loss) | 777 | 323 | 398 | 1,498 | ||||||||||||||||||||||
| Net Loss Attributable to Noncontrolling Interests | — | 168 | — | 168 | ||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 777 | $ | 491 | $ | 398 | $ | 1,666 | ||||||||||||||||||
| Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||||||||||||||||||||
| Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 777 | $ | 491 | $ | 398 | $ | 1,666 | ||||||||||||||||||
Adjustments – pretax:(c) | ||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | 94 | (595) | (501) | ||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | (60) | — | (60) | ||||||||||||||||||||||
| Differential membership interests-related | — | 30 | — | 30 | ||||||||||||||||||||||
| NEP investment gains – net | — | 67 | — | 67 | ||||||||||||||||||||||
| Less related income tax expense (benefit) | — | (24) | 152 | 128 | ||||||||||||||||||||||
| Adjusted Earnings (Loss) | $ | 777 | $ | 598 | $ | (45) | $ | 1,330 | ||||||||||||||||||
| Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.39 | $ | 0.25 | $ | 0.20 | $ | 0.84 | ||||||||||||||||||
Adjustments – pretax:(c) | ||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | — | 0.05 | (0.30) | (0.25) | ||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | — | (0.03) | — | (0.03) | ||||||||||||||||||||||
| Differential membership interests-related | — | 0.02 | — | 0.02 | ||||||||||||||||||||||
| NEP investment gains – net | — | 0.03 | — | 0.03 | ||||||||||||||||||||||
| Less related income tax expense (benefit) | — | (0.02) | 0.08 | 0.06 | ||||||||||||||||||||||
| Adjusted Earnings (Loss) Per Share | $ | 0.39 | $ | 0.30 | $ | (0.02) | $ | 0.67 | ||||||||||||||||||
| Weighted-average shares outstanding (assuming dilution) | 1,973 | |||||||||||||||||||||||||
| ———————————— | |||||||||||||||||||||||||||||||||||||||||
| (a) | Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. Amounts have been retrospectively adjusted to reflect the segment change. | ||||||||||||||||||||||||||||||||||||||||
| (b) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||||||||||||||||||||||||||||||||||||||
| (c) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | |||||||||||||||||||||||||||||||||||||
| Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | Adjusted Earnings | Adjusted EPS | ||||||||||||||||||||||||||||||||||||
| Net losses (gains) associated with non-qualifying hedges | $ | 76 | $ | 0.03 | $ | (443) | $ | (0.22) | $ | (367) | $ | (0.19) | |||||||||||||||||||||||||||||
| Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI – net | $ | (43) | $ | (0.02) | $ | — | $ | — | $ | (43) | $ | (0.02) | |||||||||||||||||||||||||||||
| Differential membership interests-related | $ | 23 | $ | 0.01 | $ | — | $ | — | $ | 23 | $ | 0.01 | |||||||||||||||||||||||||||||
| NEP investment gains – net | $ | 51 | $ | 0.03 | $ | — | $ | — | $ | 51 | $ | 0.03 | |||||||||||||||||||||||||||||
| NextEra Energy, Inc. | ||||||||||||||||||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||||||||||||||||||
| (millions) (unaudited) | Preliminary | |||||||||||||||||||||||||
| March 31, 2022 | FPL | NEER | Corporate and Other(a) | NextEra Energy | ||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||
| Current assets: | ||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 52 | $ | 637 | $ | 788 | $ | 1,477 | ||||||||||||||||||
| Customer receivables, net of allowances | 1,363 | 1,934 | 1 | 3,298 | ||||||||||||||||||||||
| Other receivables | 352 | 581 | 60 | 993 | ||||||||||||||||||||||
| Materials, supplies and fuel inventory | 981 | 605 | — | 1,586 | ||||||||||||||||||||||
| Regulatory assets | 982 | 14 | 2 | 998 | ||||||||||||||||||||||
| Derivatives | 6 | 1,388 | (2) | 1,392 | ||||||||||||||||||||||
| Other | 169 | 1,060 | 15 | 1,244 | ||||||||||||||||||||||
| Total current assets | 3,905 | 6,219 | 864 | 10,988 | ||||||||||||||||||||||
| Other assets: | ||||||||||||||||||||||||||
| Property, plant and equipment – net | 59,548 | 42,022 | 365 | 101,935 | ||||||||||||||||||||||
| Special use funds | 5,878 | 2,614 | — | 8,492 | ||||||||||||||||||||||
| Investment in equity method investees | — | 5,743 | 9 | 5,752 | ||||||||||||||||||||||
| Prepaid benefit costs | 1,690 | 3 | 600 | 2,293 | ||||||||||||||||||||||
| Regulatory assets | 4,418 | 204 | 33 | 4,655 | ||||||||||||||||||||||
| Derivatives | — | 1,499 | 60 | 1,559 | ||||||||||||||||||||||
| Goodwill | 2,989 | 1,844 | 11 | 4,844 | ||||||||||||||||||||||
| Other | 662 | 3,885 | (120) | 4,427 | ||||||||||||||||||||||
| Total other assets | 75,185 | 57,814 | 958 | 133,957 | ||||||||||||||||||||||
| TOTAL ASSETS | $ | 79,090 | $ | 64,033 | $ | 1,822 | $ | 144,945 | ||||||||||||||||||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||||||||
| Commercial paper | $ | 1,580 | $ | — | $ | 175 | $ | 1,755 | ||||||||||||||||||
| Other short-term debt | 200 | — | 1,200 | 1,400 | ||||||||||||||||||||||
| Current portion of long-term debt | 552 | 683 | 4,329 | 5,564 | ||||||||||||||||||||||
| Accounts payable | 1,103 | 4,671 | 120 | 5,894 | ||||||||||||||||||||||
| Customer deposits | 478 | 7 | — | 485 | ||||||||||||||||||||||
| Accrued interest and taxes | 555 | 117 | 90 | 762 | ||||||||||||||||||||||
| Derivatives | 14 | 2,823 | 19 | 2,856 | ||||||||||||||||||||||
| Accrued construction-related expenditures | 451 | 1,121 | — | 1,572 | ||||||||||||||||||||||
| Regulatory liabilities | 294 | 8 | 1 | 303 | ||||||||||||||||||||||
| Other | 479 | 937 | 416 | 1,832 | ||||||||||||||||||||||
| Total current liabilities | 5,706 | 10,367 | 6,350 | 22,423 | ||||||||||||||||||||||
| Other liabilities and deferred credits: | ||||||||||||||||||||||||||
| Long-term debt | 20,441 | 6,699 | 23,834 | 50,974 | ||||||||||||||||||||||
| Asset retirement obligations | 2,069 | 1,074 | — | 3,143 | ||||||||||||||||||||||
| Deferred income taxes | 7,258 | 2,688 | (1,729) | 8,217 | ||||||||||||||||||||||
| Regulatory liabilities | 10,703 | 144 | 79 | 10,926 | ||||||||||||||||||||||
| Derivatives | — | 2,078 | 351 | 2,429 | ||||||||||||||||||||||
| Other | 444 | 2,008 | 129 | 2,581 | ||||||||||||||||||||||
| Total other liabilities and deferred credits | 40,915 | 14,691 | 22,664 | 78,270 | ||||||||||||||||||||||
| TOTAL LIABILITIES | 46,621 | 25,058 | 29,014 | 100,693 | ||||||||||||||||||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||||||||||||||||||||
| REDEEMABLE NONCONTROLLING INTERESTS | — | 203 | — | 203 | ||||||||||||||||||||||
| EQUITY | ||||||||||||||||||||||||||
| Common stock | 1,373 | — | (1,353) | 20 | ||||||||||||||||||||||
| Additional paid-in capital | 19,936 | 11,884 | (20,558) | 11,262 | ||||||||||||||||||||||
| Retained earnings | 11,160 | 18,773 | (5,308) | 24,625 | ||||||||||||||||||||||
| Accumulated other comprehensive income (loss) | — | (47) | 27 | (20) | ||||||||||||||||||||||
| Total common shareholders' equity | 32,469 | 30,610 | (27,192) | 35,887 | ||||||||||||||||||||||
| Noncontrolling interests | — | 8,162 | — | 8,162 | ||||||||||||||||||||||
| TOTAL EQUITY | 32,469 | 38,772 | (27,192) | 44,049 | ||||||||||||||||||||||
| TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 79,090 | $ | 64,033 | $ | 1,822 | $ | 144,945 | ||||||||||||||||||
| ———————————— | |||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||
| NextEra Energy, Inc. | ||||||||||||||||||||||||||
| Condensed Consolidated Balance Sheets | Preliminary | |||||||||||||||||||||||||
| (millions) | ||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
| December 31, 2021 | FPL(a) | NEER | Corporate and Other(a)(b) | NextEra Energy | ||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||
| Current assets: | ||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 55 | $ | 562 | $ | 22 | $ | 639 | ||||||||||||||||||
| Customer receivables, net of allowances | 1,297 | 2,081 | — | 3,378 | ||||||||||||||||||||||
| Other receivables | 350 | 496 | (116) | 730 | ||||||||||||||||||||||
| Materials, supplies and fuel inventory | 963 | 598 | — | 1,561 | ||||||||||||||||||||||
| Regulatory assets | 1,111 | 14 | — | 1,125 | ||||||||||||||||||||||
| Derivatives | 13 | 677 | (1) | 689 | ||||||||||||||||||||||
| Other | 129 | 1,035 | 2 | 1,166 | ||||||||||||||||||||||
| Total current assets | 3,918 | 5,463 | (93) | 9,288 | ||||||||||||||||||||||
| Other assets: | ||||||||||||||||||||||||||
| Property, plant and equipment – net | 58,227 | 40,900 | 221 | 99,348 | ||||||||||||||||||||||
| Special use funds | 6,158 | 2,764 | — | 8,922 | ||||||||||||||||||||||
| Investment in equity method investees | — | 6,150 | 9 | 6,159 | ||||||||||||||||||||||
| Prepaid benefit costs | 1,657 | 3 | 583 | 2,243 | ||||||||||||||||||||||
| Regulatory assets | 4,343 | 202 | 33 | 4,578 | ||||||||||||||||||||||
| Derivatives | — | 1,095 | 40 | 1,135 | ||||||||||||||||||||||
| Goodwill | 2,989 | 1,843 | 12 | 4,844 | ||||||||||||||||||||||
| Other | 775 | 3,693 | (73) | 4,395 | ||||||||||||||||||||||
| Total other assets | 74,149 | 56,650 | 825 | 131,624 | ||||||||||||||||||||||
| TOTAL ASSETS | $ | 78,067 | $ | 62,113 | $ | 732 | $ | 140,912 | ||||||||||||||||||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||||||||
| Commercial paper | $ | 1,382 | $ | — | $ | — | $ | 1,382 | ||||||||||||||||||
| Other short-term debt | 200 | — | 500 | 700 | ||||||||||||||||||||||
| Current portion of long-term debt | 536 | 664 | 585 | 1,785 | ||||||||||||||||||||||
| Accounts payable | 1,318 | 5,670 | (53) | 6,935 | ||||||||||||||||||||||
| Customer deposits | 478 | 6 | 1 | 485 | ||||||||||||||||||||||
| Accrued interest and taxes | 322 | 168 | 35 | 525 | ||||||||||||||||||||||
| Derivatives | 9 | 1,214 | 40 | 1,263 | ||||||||||||||||||||||
| Accrued construction-related expenditures | 601 | 777 | — | 1,378 | ||||||||||||||||||||||
| Regulatory liabilities | 278 | 9 | 2 | 289 | ||||||||||||||||||||||
| Other | 634 | 1,651 | 410 | 2,695 | ||||||||||||||||||||||
| Total current liabilities | 5,758 | 10,159 | 1,520 | 17,437 | ||||||||||||||||||||||
| Other liabilities and deferred credits: | ||||||||||||||||||||||||||
| Long-term debt | 17,974 | 6,755 | 26,231 | 50,960 | ||||||||||||||||||||||
| Asset retirement obligations | 2,049 | 1,033 | — | 3,082 | ||||||||||||||||||||||
| Deferred income taxes | 7,137 | 2,838 | (1,665) | 8,310 | ||||||||||||||||||||||
| Regulatory liabilities | 11,053 | 141 | 79 | 11,273 | ||||||||||||||||||||||
| Derivatives | 1 | 1,129 | 583 | 1,713 | ||||||||||||||||||||||
| Other | 501 | 1,790 | 177 | 2,468 | ||||||||||||||||||||||
| Total other liabilities and deferred credits | 38,715 | 13,686 | 25,405 | 77,806 | ||||||||||||||||||||||
| TOTAL LIABILITIES | 44,473 | 23,845 | 26,925 | 95,243 | ||||||||||||||||||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||||||||||||||||||||
| REDEEMABLE NONCONTROLLING INTERESTS | — | 245 | — | 245 | ||||||||||||||||||||||
| EQUITY | ||||||||||||||||||||||||||
| Common stock | 1,373 | — | (1,353) | 20 | ||||||||||||||||||||||
| Additional paid-in capital | 19,936 | 9,560 | (18,225) | 11,271 | ||||||||||||||||||||||
| Retained earnings | 12,285 | 20,272 | (6,646) | 25,911 | ||||||||||||||||||||||
| Accumulated other comprehensive income (loss) | — | (31) | 31 | — | ||||||||||||||||||||||
| Total common shareholders' equity | 33,594 | 29,801 | (26,193) | 37,202 | ||||||||||||||||||||||
| Noncontrolling interests | — | 8,222 | — | 8,222 | ||||||||||||||||||||||
| TOTAL EQUITY | 33,594 | 38,023 | (26,193) | 45,424 | ||||||||||||||||||||||
| TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 78,067 | $ | 62,113 | $ | 732 | $ | 140,912 | ||||||||||||||||||
| ———————————— | |||||
| (a) | Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. Amounts have been retrospectively adjusted to reflect the segment change. | ||||
| (b) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||
| Preliminary | ||||||||||||||||||||||||||
| Three Months Ended March 31, 2022 | FPL | NEER | Corporate and Other(a) | NextEra Energy | ||||||||||||||||||||||
| Cash Flows From Operating Activities | ||||||||||||||||||||||||||
| Net income (loss) | $ | 875 | $ | (1,741) | $ | 173 | $ | (693) | ||||||||||||||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||||
| Depreciation and amortization | 463 | 399 | 23 | 885 | ||||||||||||||||||||||
| Nuclear fuel and other amortization | 45 | 19 | 11 | 75 | ||||||||||||||||||||||
| Unrealized losses (gains) on marked to market derivative contracts – net | — | 1,904 | (270) | 1,634 | ||||||||||||||||||||||
| Foreign currency transaction gains | — | — | (20) | (20) | ||||||||||||||||||||||
| Deferred income taxes | 191 | (203) | (2) | (14) | ||||||||||||||||||||||
| Cost recovery clauses and franchise fees | (12) | — | — | (12) | ||||||||||||||||||||||
| Equity in losses (earnings) of equity method investees | — | 453 | — | 453 | ||||||||||||||||||||||
| Distributions of earnings from equity method investees | — | 120 | — | 120 | ||||||||||||||||||||||
| Losses (gains) on disposal of businesses, assets and investments – net | — | (43) | 2 | (41) | ||||||||||||||||||||||
| Other – net | (7) | 66 | (5) | 54 | ||||||||||||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||||||||||||
| Current assets | (54) | 75 | (204) | (183) | ||||||||||||||||||||||
| Noncurrent assets | (26) | 21 | (18) | (23) | ||||||||||||||||||||||
| Current liabilities | 11 | (407) | 94 | (302) | ||||||||||||||||||||||
| Noncurrent liabilities | 45 | (15) | (1) | 29 | ||||||||||||||||||||||
| Net cash provided by (used in) operating activities | 1,531 | 648 | (217) | 1,962 | ||||||||||||||||||||||
| Cash Flows From Investing Activities | ||||||||||||||||||||||||||
| Capital expenditures of FPL | (2,167) | — | — | (2,167) | ||||||||||||||||||||||
| Independent power and other investments of NEER | — | (2,593) | — | (2,593) | ||||||||||||||||||||||
| Nuclear fuel purchases | (5) | (15) | — | (20) | ||||||||||||||||||||||
| Other capital expenditures | — | — | (113) | (113) | ||||||||||||||||||||||
| Proceeds from sale or maturity of securities in special use funds and other investments | 693 | 281 | 110 | 1,084 | ||||||||||||||||||||||
| Purchases of securities in special use funds and other investments | (722) | (349) | (141) | (1,212) | ||||||||||||||||||||||
| Other – net | (15) | 199 | 144 | 328 | ||||||||||||||||||||||
| Net cash used in investing activities | (2,216) | (2,477) | — | (4,693) | ||||||||||||||||||||||
| Cash Flows From Financing Activities | ||||||||||||||||||||||||||
| Issuances of long-term debt, including premiums and discounts | 2,498 | 37 | 1,774 | 4,309 | ||||||||||||||||||||||
| Retirements of long-term debt | — | (87) | (406) | (493) | ||||||||||||||||||||||
| Net change in commercial paper | 198 | — | 175 | 373 | ||||||||||||||||||||||
| Proceeds from other short-term debt | — | — | 700 | 700 | ||||||||||||||||||||||
| Payments from related parties under a cash sweep and credit support agreement – net | — | 78 | — | 78 | ||||||||||||||||||||||
| Issuances of common stock/equity units – net | — | — | 1 | 1 | ||||||||||||||||||||||
| Dividends on common stock | — | — | (836) | (836) | ||||||||||||||||||||||
| Dividends & capital distributions from (to) parent – net | (2,000) | 2,346 | (346) | — | ||||||||||||||||||||||
| Other – net | (22) | 122 | (79) | 21 | ||||||||||||||||||||||
| Net cash provided by financing activities | 674 | 2,496 | 983 | 4,153 | ||||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (11) | 667 | 766 | 1,422 | ||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 108 | 1,184 | 24 | 1,316 | ||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 97 | $ | 1,851 | $ | 790 | $ | 2,738 | ||||||||||||||||||
| ———————————— | |||||
| (a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||
| Preliminary | ||||||||||||||||||||||||||
| Three Months Ended March 31, 2021 | FPL(a) | NEER | Corporate and Other(a)(b) | NextEra Energy | ||||||||||||||||||||||
| Cash Flows From Operating Activities | ||||||||||||||||||||||||||
| Net income (loss) | $ | 777 | $ | 323 | $ | 398 | $ | 1,498 | ||||||||||||||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||||
| Depreciation and amortization | 339 | 390 | 20 | 749 | ||||||||||||||||||||||
| Nuclear fuel and other amortization | 43 | 24 | 7 | 74 | ||||||||||||||||||||||
| Unrealized losses (gains) on marked to market derivative contracts – net | — | 219 | (539) | (320) | ||||||||||||||||||||||
| Foreign currency transaction gains | — | (2) | (49) | (51) | ||||||||||||||||||||||
| Deferred income taxes | 175 | (43) | 165 | 297 | ||||||||||||||||||||||
| Cost recovery clauses and franchise fees | (86) | — | — | (86) | ||||||||||||||||||||||
| Equity in losses (earnings) of equity method investees | — | (440) | — | (440) | ||||||||||||||||||||||
| Distributions of earnings from equity method investees | — | 121 | — | 121 | ||||||||||||||||||||||
| Losses (gains) on disposal of businesses, assets and investments – net | — | (47) | 4 | (43) | ||||||||||||||||||||||
| Other – net | (101) | (116) | (22) | (239) | ||||||||||||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||||||||||||
| Current assets | 132 | (540) | (37) | (445) | ||||||||||||||||||||||
| Noncurrent assets | (11) | (98) | (19) | (128) | ||||||||||||||||||||||
| Current liabilities | 16 | 220 | 11 | 247 | ||||||||||||||||||||||
| Noncurrent liabilities | (10) | 18 | 50 | 58 | ||||||||||||||||||||||
| Net cash provided by (used in) operating activities | 1,274 | 29 | (11) | 1,292 | ||||||||||||||||||||||
| Cash Flows From Investing Activities | ||||||||||||||||||||||||||
| Capital expenditures of FPL | (1,520) | — | — | (1,520) | ||||||||||||||||||||||
| Independent power and other investments of NEER | — | (2,999) | — | (2,999) | ||||||||||||||||||||||
| Nuclear fuel purchases | (25) | (32) | — | (57) | ||||||||||||||||||||||
| Other capital expenditures | — | — | 1 | 1 | ||||||||||||||||||||||
| Proceeds from sale or maturity of securities in special use funds and other investments | 1,001 | 348 | 28 | 1,377 | ||||||||||||||||||||||
| Purchases of securities in special use funds and other investments | (1,032) | (370) | (58) | (1,460) | ||||||||||||||||||||||
| Other – net | 1 | 235 | 2 | 238 | ||||||||||||||||||||||
| Net cash used in investing activities | (1,575) | (2,818) | (27) | (4,420) | ||||||||||||||||||||||
| Cash Flows From Financing Activities | ||||||||||||||||||||||||||
| Issuances of long-term debt, including premiums and discounts | 184 | 81 | 4,351 | 4,616 | ||||||||||||||||||||||
| Retirements of long-term debt | — | (28) | (404) | (432) | ||||||||||||||||||||||
| Net change in commercial paper | (932) | — | 1,390 | 458 | ||||||||||||||||||||||
| Repayments of other short-term debt | — | — | (200) | (200) | ||||||||||||||||||||||
| Payments from related parties under a cash sweep and credit support agreement – net | — | 74 | — | 74 | ||||||||||||||||||||||
| Issuances of common stock/equity units – net | — | — | 4 | 4 | ||||||||||||||||||||||
| Dividends on common stock | — | — | (755) | (755) | ||||||||||||||||||||||
| Dividends & capital distributions from (to) parent – net | 1,035 | 3,159 | (4,194) | — | ||||||||||||||||||||||
| Other – net | (8) | 80 | (94) | (22) | ||||||||||||||||||||||
| Net cash provided by financing activities | 279 | 3,366 | 98 | 3,743 | ||||||||||||||||||||||
| Effects of currency translation on cash, cash equivalents and restricted cash | — | 4 | — | 4 | ||||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (22) | 581 | 60 | 619 | ||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 160 | 842 | 544 | 1,546 | ||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 138 | $ | 1,423 | $ | 604 | $ | 2,165 | ||||||||||||||||||
| ———————————— | |||||
| (a) | Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. Amounts have been retrospectively adjusted to reflect the segment change. | ||||
| (b) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||
| Preliminary | |||||
| First Quarter | |||||
| 2021 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.84 | |||
| FPL – 2021 Earnings Per Share | $ | 0.39 | |||
| New investment growth | 0.05 | ||||
| Other and share dilution | — | ||||
| FPL – 2022 Earnings Per Share | $ | 0.44 | |||
| NEER – 2021 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.25 | |||
| New investments | — | ||||
| Existing generation and storage assets | 0.05 | ||||
| Gas infrastructure | (0.02) | ||||
| NextEra Energy Transmission | 0.01 | ||||
| Customer supply and proprietary power & gas trading | (0.02) | ||||
| Non-qualifying hedges impact | (0.65) | ||||
| Change in unrealized gains (losses) on securities held in NEER's nuclear decommissioning funds and OTTI – net | (0.07) | ||||
| Impairment charge related to investment in Mountain Valley Pipeline | (0.31) | ||||
| Other, including other investment income, income taxes and share dilution | — | ||||
| NEER – 2022 Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. | $ | (0.76) | |||
| Corporate and Other – 2021 Earnings Per Share | $ | 0.20 | |||
| Non-qualifying hedges impact | (0.11) | ||||
| Other, including interest expense and share dilution | — | ||||
| Corporate and Other – 2022 Earnings Per Share | $ | 0.09 | |||
| 2022 Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. | $ | (0.23) | |||
| Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. FPL and Corporate and Other amounts for 2021 have been retrospectively adjusted to reflect the segment change. | |||||
| Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||