XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Aug. 31, 2018
Sep. 01, 2017
Aug. 31, 2018
Sep. 01, 2017
Revenue:        
Subscription $ 2,021,505 $ 1,570,336 $ 5,737,994 $ 4,437,882
Product 149,127 158,961 471,728 513,891
Services and support 120,444 111,777 355,661 343,137
Total revenue 2,291,076 1,841,074 6,565,383 5,294,910
Cost of revenue:        
Subscription 199,157 168,915 550,197 452,830
Product 11,454 11,709 35,110 41,530
Services and support 84,881 82,298 250,431 245,259
Total cost of revenue 295,492 262,922 835,738 739,619
Gross profit 1,995,584 1,578,152 5,729,645 4,555,291
Operating expenses:        
Research and development 398,957 315,555 1,121,854 900,033
Sales and marketing 670,084 550,093 1,897,256 1,623,488
General and administrative 184,063 147,402 532,543 455,139
Amortization of purchased intangibles 23,874 19,428 58,169 57,876
Total operating expenses 1,276,978 1,032,478 3,609,822 3,036,536
Operating income 718,606 545,674 2,119,823 1,518,755
Non-operating income (expense):        
Interest and other income (expense), net 1,608 13,539 29,879 25,899
Interest expense (21,107) (18,809) (61,369) (55,286)
Investment gains (losses), net 2,251 975 6,326 5,261
Total non-operating income (expense), net (17,248) (4,295) (25,164) (24,126)
Income before income taxes 701,358 541,379 2,094,659 1,494,629
Provision for income taxes 35,067 121,810 182,125 302,224
Net income $ 666,291 $ 419,569 $ 1,912,534 $ 1,192,405
Basic net income per share $ 1.36 $ 0.85 $ 3.89 $ 2.41
Shares used to compute basic net income per share 490,025 493,426 491,336 494,138
Diluted net income per share $ 1.34 $ 0.84 $ 3.84 $ 2.38
Shares used to compute diluted net income per share 496,866 500,398 498,587 501,060