XML 62 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Details Numeric) - USD ($)
$ in Thousands
Jan. 23, 2019
Oct. 31, 2018
Jun. 18, 2018
Oct. 17, 2018
Allegorithmic        
Business Acquisition        
Business Combination, Purchase Price for Remaining Interest $ 105,300      
Total estimated purchase price 159,700      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net 41,500      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value 54,400      
Goodwill, Acquired during period 124,700      
Total identifiable intangible assets acquired $ 44,800      
Marketo        
Business Acquisition        
Total estimated purchase price   $ 4,732,768    
Goodwill, Acquired during period [1]   3,459,256    
Cash and cash equivalents assumed   54,900    
Trade receivables acquired   71,600    
Accrued expenses assumed   102,600    
Deferred Revenue Assumed   74,800    
Deferred Tax Liabilities assumed, net   182,600    
Deferred Tax Liabilities Assumed for Future Amortization of Intangible Assets   348,800    
Deferred Tax Assets Acquired   166,200    
Total identifiable intangible assets acquired   1,468,100    
Net assets acquired or liabilities assumed   $ (194,588)    
Magento        
Business Acquisition        
Total estimated purchase price     $ 1,644,601  
Goodwill, Acquired during period [2]     1,316,983  
Total identifiable intangible assets acquired     395,800  
Net assets acquired or liabilities assumed     $ (68,182)  
Term Loan | Marketo        
Business Acquisition        
Term Loan, Amount Outstanding       $ 2,250,000
[1]
Non-deductible for tax-purposes.
[2] Non-deductible for tax-purposes