
• | Adobe achieved record quarterly revenue of $2.99 billion in its fourth quarter of fiscal year 2019, which represents 21 percent year-over-year growth. Diluted earnings per share was $1.74 on a GAAP-basis, and $2.29 on a non-GAAP basis. |
• | Digital Media segment revenue was $2.08 billion, which represents 22 percent year-over-year growth. Creative revenue grew to $1.74 billion and Document Cloud revenue was $339 million. Digital Media Annualized Recurring Revenue (“ARR”) grew to $8.40 billion exiting the quarter, a quarter-over-quarter increase of $539 million. Creative ARR grew to $7.31 billion, and Document Cloud ARR grew to $1.09 billion. |
• | Digital Experience segment revenue was $859 million, representing 24 percent year-over-year growth. |
• | GAAP operating income in the fourth quarter was $970 million, and non-GAAP operating income was $1.27 billion. GAAP net income was $852 million, and non-GAAP net income was $1.12 billion. |
• | Cash flow from operations was a record $1.38 billion. |
• | Remaining Performance Obligation was $9.82 billion, a quarter-over-quarter increase of $1.05 billion. |
• | Adobe repurchased approximately 2.8 million shares during the quarter. |
• | Adobe achieved record annual revenue of $11.17 billion in fiscal year 2019, representing 24 percent year-over-year growth. |
• | The company reported annual GAAP diluted earnings per share of $6.00 and non-GAAP diluted earnings per share of $7.87. |
• | Digital Media segment revenue was $7.71 billion, with Creative and Document Cloud achieving record annual revenue of $6.48 billion and $1.22 billion, respectively. Digital Media ARR grew by $1.69 billion during the year. |
• | Digital Experience segment revenue was $3.21 billion, representing 31 percent year-over-year growth, and subscription bookings grew by more than 20 percent during the year. |
• | Operating income grew 15 percent and net income grew 14 percent year-over-year on a GAAP-basis; operating income grew 23 percent and net income grew 15 percent year-over-year on a non-GAAP basis. |
• | Adobe generated a record $4.42 billion in operating cash flow during the year. |
• | The company repurchased 9.9 million shares during the year, returning $2.7 billion of cash to stockholders. |
Adobe fiscal year 2020 revenue | ~$13.15 billion | |
Digital Media segment revenue | ~19 percent year-over-year growth | |
Digital Media annualized recurring revenue (ARR) | ~$1.55 billion of net new ARR | |
Digital Experience segment revenue | ~16 percent year-over-year growth | |
Digital Experience subscription revenue1 | ~18 percent year-over-year growth | |
Digital Experience subscription bookings2 | >20 percent year-over-year growth | |
Tax rate | GAAP: ~11% | Non-GAAP: ~11% |
Share count | ~486 million shares | |
Earnings per share | GAAP: ~$7.40 | Non-GAAP: ~$9.75 |
Adobe Q1 fiscal year 2020 revenue | ~$3.04 billion | |
Digital Media segment revenue | ~19 percent year-over-year growth | |
Digital Media annualized recurring revenue (ARR) | ~$360 million of net new ARR | |
Digital Experience segment revenue | ~15 percent year-over-year growth | |
Tax rate | GAAP: ~5% | Non-GAAP: ~11% |
Share count | ~489 million shares | |
Earnings per share | GAAP: ~$1.76 | Non-GAAP: ~$2.23 |
Three Months Ended | Year Ended | ||||||||||||||
November 29, 2019 (*) | November 30, 2018 | November 29, 2019 (*) | November 30, 2018 | ||||||||||||
Revenue: | |||||||||||||||
Subscription | $ | 2,686,829 | $ | 2,184,158 | $ | 9,994,463 | $ | 7,922,152 | |||||||
Product | 167,097 | 150,425 | 647,788 | 622,153 | |||||||||||
Services and support | 138,018 | 130,042 | 529,046 | 485,703 | |||||||||||
Total revenue | 2,991,944 | 2,464,625 | 11,171,297 | 9,030,008 | |||||||||||
Cost of revenue: | |||||||||||||||
Subscription | 334,129 | 257,024 | 1,222,520 | 807,221 | |||||||||||
Product | 9,029 | 10,899 | 39,625 | 46,009 | |||||||||||
Services and support | 108,825 | 91,338 | 410,575 | 341,769 | |||||||||||
Total cost of revenue | 451,983 | 359,261 | 1,672,720 | 1,194,999 | |||||||||||
Gross profit | 2,539,961 | 2,105,364 | 9,498,577 | 7,835,009 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 499,806 | 415,958 | 1,930,228 | 1,537,812 | |||||||||||
Sales and marketing | 801,588 | 723,573 | 3,244,347 | 2,620,829 | |||||||||||
General and administrative | 225,938 | 212,355 | 880,637 | 744,898 | |||||||||||
Amortization of intangibles | 42,698 | 32,932 | 175,244 | 91,101 | |||||||||||
Total operating expenses | 1,570,030 | 1,384,818 | 6,230,456 | 4,994,640 | |||||||||||
Operating income | 969,931 | 720,546 | 3,268,121 | 2,840,369 | |||||||||||
Non-operating income (expense): | |||||||||||||||
Interest and other income (expense), net | 18,879 | 9,657 | 42,255 | 39,536 | |||||||||||
Interest expense | (36,515 | ) | (27,873 | ) | (157,214 | ) | (89,242 | ) | |||||||
Investment gains (losses), net | 4,852 | (3,113 | ) | 51,579 | 3,213 | ||||||||||
Total non-operating income (expense), net | (12,784 | ) | (21,329 | ) | (63,380 | ) | (46,493 | ) | |||||||
Income before income taxes | 957,147 | 699,217 | 3,204,741 | 2,793,876 | |||||||||||
Provision for income taxes | 105,286 | 20,977 | 253,283 | 203,102 | |||||||||||
Net income | $ | 851,861 | $ | 678,240 | $ | 2,951,458 | $ | 2,590,774 | |||||||
Basic net income per share | $ | 1.76 | $ | 1.39 | $ | 6.07 | $ | 5.28 | |||||||
Shares used to compute basic net income per share | 483,731 | 488,246 | 486,291 | 490,564 | |||||||||||
Diluted net income per share | $ | 1.74 | $ | 1.37 | $ | 6.00 | $ | 5.20 | |||||||
Shares used to compute diluted net income per share | 488,851 | 495,118 | 491,572 | 497,843 | |||||||||||
* | Adobe adopted ASU No. 2014-09, Revenue from Contracts with Customers, using the modified retrospective method during the first quarter of fiscal 2019. Prior period results have not been restated to reflect this change in accounting standards. Refer to our Form 10-K for fiscal year 2019 for additional information. |
November 29, 2019 (*) | November 30, 2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 2,650,221 | $ | 1,642,775 | |||
Short-term investments | 1,526,755 | 1,586,187 | |||||
Trade receivables, net of allowances for doubtful accounts of $9,650 and $14,981, respectively | 1,534,809 | 1,315,578 | |||||
Prepaid expenses and other current assets | 783,140 | 312,499 | |||||
Total current assets | 6,494,925 | 4,857,039 | |||||
Property and equipment, net | 1,293,015 | 1,075,072 | |||||
Goodwill | 10,691,199 | 10,581,048 | |||||
Other intangibles, net | 1,720,565 | 2,069,001 | |||||
Other assets | 562,696 | 186,522 | |||||
Total assets | $ | 20,762,400 | $ | 18,768,682 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Trade payables | $ | 209,499 | $ | 186,258 | |||
Accrued expenses | 1,398,548 | 1,163,185 | |||||
Debt | 3,149,343 | — | |||||
Deferred revenue | 3,377,986 | 2,915,974 | |||||
Income taxes payable | 55,562 | 35,709 | |||||
Total current liabilities | 8,190,938 | 4,301,126 | |||||
Long-term liabilities: | |||||||
Debt | 988,924 | 4,124,800 | |||||
Deferred revenue | 122,727 | 137,630 | |||||
Income taxes payable | 616,102 | 644,101 | |||||
Deferred income taxes | 140,498 | 46,702 | |||||
Other liabilities | 173,056 | 152,209 | |||||
Total liabilities | 10,232,245 | 9,406,568 | |||||
Stockholders’ equity: | |||||||
Preferred stock, $0.0001 par value; 2,000 shares authorized | — | — | |||||
Common stock, $0.0001 par value | 61 | 61 | |||||
Additional paid-in-capital | 6,504,800 | 5,685,337 | |||||
Retained earnings | 14,828,562 | 11,815,597 | |||||
Accumulated other comprehensive income (loss) | (188,034 | ) | (148,130 | ) | |||
Treasury stock, at cost (118,495 and 113,171, respectively), net of re-issuances | (10,615,234 | ) | (7,990,751 | ) | |||
Total stockholders’ equity | 10,530,155 | 9,362,114 | |||||
Total liabilities and stockholders’ equity | $ | 20,762,400 | $ | 18,768,682 | |||
* | Adobe adopted ASU No. 2014-09, Revenue from Contracts with Customers, using the modified retrospective method during the first quarter of fiscal 2019. Prior period results have not been restated to reflect this change in accounting standards. Refer to our Form 10-K for fiscal year 2019 for additional information. |
Three Months Ended | |||||||
November 29, 2019 | November 30, 2018 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 851,861 | $ | 678,240 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation, amortization and accretion | 183,692 | 106,720 | |||||
Stock-based compensation | 203,205 | 169,621 | |||||
Unrealized losses (gains) on investments, net | (4,170 | ) | 3,908 | ||||
Changes in deferred revenue | 244,777 | 271,443 | |||||
Changes in other operating assets and liabilities | (102,965 | ) | (121,939 | ) | |||
Net cash provided by operating activities | 1,376,400 | 1,107,993 | |||||
Cash flows from investing activities: | |||||||
Purchases, sales and maturities of short-term investments, net | (85,462 | ) | 1,606,237 | ||||
Purchases of property and equipment | (94,096 | ) | (62,563 | ) | |||
Purchases and sales of long-term investments, intangibles and other assets, net | 12,036 | (1,211 | ) | ||||
Acquisitions, net of cash acquired | (887 | ) | (4,681,341 | ) | |||
Net cash used for investing activities | (168,409 | ) | (3,138,878 | ) | |||
Cash flows from financing activities: | |||||||
Purchases of treasury stock | (750,000 | ) | (300,000 | ) | |||
Taxes paid related to net share settlement of equity awards, net of proceeds from treasury stock re-issuances | (27,294 | ) | (23,036 | ) | |||
Proceeds from debt issuance, net | — | 2,248,342 | |||||
Other financing activities, net | 11,634 | (575 | ) | ||||
Net cash provided by (used for) financing activities | (765,660 | ) | 1,924,731 | ||||
Effect of exchange rate changes on cash and cash equivalents | (1,157 | ) | 1,785 | ||||
Net increase (decrease) in cash and cash equivalents | 441,174 | (104,369 | ) | ||||
Cash and cash equivalents at beginning of period | 2,209,047 | 1,747,144 | |||||
Cash and cash equivalents at end of period | $ | 2,650,221 | $ | 1,642,775 | |||
Three Months Ended | Year Ended | ||||||||||||||||||
November 29, 2019 (*) | November 30, 2018 | August 30, 2019 (*) | November 29, 2019 (*) | November 30, 2018 | |||||||||||||||
Operating income: | |||||||||||||||||||
GAAP operating income | $ | 969,931 | $ | 720,546 | $ | 853,812 | $ | 3,268,121 | $ | 2,840,369 | |||||||||
Stock-based and deferred compensation expense | 207,781 | 166,504 | 199,321 | 797,890 | 610,785 | ||||||||||||||
Amortization of intangibles | 95,861 | 65,397 | 100,139 | 395,403 | 174,294 | ||||||||||||||
Non-GAAP operating income | $ | 1,273,573 | $ | 952,447 | $ | 1,153,272 | $ | 4,461,414 | $ | 3,625,448 | |||||||||
Net income: | |||||||||||||||||||
GAAP net income | $ | 851,861 | $ | 678,240 | $ | 792,763 | $ | 2,951,458 | $ | 2,590,774 | |||||||||
Stock-based and deferred compensation expense | 207,781 | 166,504 | 199,321 | 797,890 | 610,785 | ||||||||||||||
Amortization of intangibles | 95,861 | 65,397 | 100,139 | 395,403 | 174,294 | ||||||||||||||
Investment (gains) losses, net | (4,852 | ) | 3,113 | (3,653 | ) | (51,579 | ) | (3,213 | ) | ||||||||||
Income tax adjustments | (32,867 | ) | (7,051 | ) | (82,607 | ) | (224,827 | ) | (9,060 | ) | |||||||||
Non-GAAP net income | $ | 1,117,784 | $ | 906,203 | $ | 1,005,963 | $ | 3,868,345 | $ | 3,363,580 | |||||||||
Diluted net income per share: | |||||||||||||||||||
GAAP diluted net income per share | $ | 1.74 | $ | 1.37 | $ | 1.61 | $ | 6.00 | $ | 5.20 | |||||||||
Stock-based and deferred compensation expense | 0.43 | 0.34 | 0.41 | 1.62 | 1.23 | ||||||||||||||
Amortization of intangibles | 0.20 | 0.13 | 0.20 | 0.80 | 0.35 | ||||||||||||||
Investment (gains) losses, net | (0.01 | ) | 0.01 | (0.01 | ) | (0.10 | ) | (0.01 | ) | ||||||||||
Income tax adjustments | (0.07 | ) | (0.02 | ) | (0.16 | ) | (0.45 | ) | (0.01 | ) | |||||||||
Non-GAAP diluted net income per share | $ | 2.29 | $ | 1.83 | $ | 2.05 | $ | 7.87 | $ | 6.76 | |||||||||
Shares used in computing diluted net income per share | 488,851 | 495,118 | 491,042 | 491,572 | 497,843 | ||||||||||||||
* | Adobe adopted ASU No. 2014-09, Revenue from Contracts with Customers, using the modified retrospective method during the first quarter of fiscal 2019. Prior period results have not been restated to reflect this change in accounting standards. Refer to our Form 10-K for fiscal year 2019 for additional information. |
First Quarter Fiscal 2020 | ||||
Diluted net income per share: | ||||
GAAP diluted net income per share | $ | 1.76 | ||
Stock-based and deferred compensation expense | 0.46 | |||
Amortization of intangibles | 0.19 | |||
Income tax adjustments | (0.18 | ) | ||
Non-GAAP diluted net income per share | $ | 2.23 | ||
Shares used to compute diluted net income per share | 489.0 | |||
First Quarter Fiscal 2020 | ||||
Effective income tax rate: | ||||
GAAP effective income tax rate | 5.0 | % | ||
Stock-based and deferred compensation expense | (1.4 | ) | ||
Amortization of intangibles | (0.6 | ) | ||
Income tax adjustments | 8.0 | |||
Non-GAAP effective income tax rate | 11.0 | % | ||
Fiscal Year 2020 | ||||
Diluted net income per share: | ||||
GAAP diluted net income per share | $ | 7.40 | ||
Stock-based and deferred compensation expense | 1.99 | |||
Amortization of intangibles | 0.74 | |||
Income tax adjustments | (0.38 | ) | ||
Non-GAAP diluted net income per share | $ | 9.75 | ||
Shares used to compute diluted net income per share | 486.0 | |||