XML 68 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Details Numeric) - USD ($)
$ in Thousands
 12 Months Ended
Jan. 23, 2019
Oct. 31, 2018
Dec. 19, 2016
Nov. 29, 2019
Nov. 30, 2018
Oct. 17, 2018
Business Acquisition            
Goodwill, acquired during period       $ 126,169 $ 4,791,216  
Allegorithmic            
Business Acquisition            
Business Combination, Purchase Price for Remaining Interest $ 106,200          
Business Combination Purchase Price 161,100          
Goodwill, acquired during period 125,900          
Total identifiable intangible assets acquired 44,800          
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net 42,000          
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value $ 54,800          
Marketo            
Business Acquisition            
Business Combination Purchase Price   $ 4,732,768        
Goodwill, acquired during period [1]   3,459,256        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other   102,600        
Trade receivables acquired   71,600        
Deferred revenue assumed   74,800        
Deferred tax liabilities assumed, net   182,600        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   54,900        
Deferred tax liabilities assumed for future amortization of intangible assets   348,800        
Deferred tax assets acquired   166,200        
Total identifiable intangible assets acquired   1,468,100        
Net assets acquired or liabilities assumed   $ (194,588)        
TubeMogul            
Business Acquisition            
Business Combination Purchase Price     $ 560,800      
Goodwill, acquired during period     348,400      
Total identifiable intangible assets acquired     113,100      
Net assets acquired or liabilities assumed     $ 99,300      
Term Loan | Marketo            
Business Acquisition            
Debt Instrument, Face Amount           $ 2,250,000
[1]
Non-deductible for tax-purposes.