XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 03, 2021
Aug. 28, 2020
Sep. 03, 2021
Aug. 28, 2020
Revenue:        
Subscription $ 3,657 $ 2,948 $ 10,761 $ 8,511
Product 119 109 427 380
Services and other 159 168 487 553
Total revenue 3,935 3,225 11,675 9,444
Cost of revenue:        
Subscription 344 282 996 825
Product 10 10 29 26
Services and other 113 135 333 443
Total cost of revenue 467 427 1,358 1,294
Gross profit 3,468 2,798 10,317 8,150
Operating expenses:        
Research and development 651 566 1,883 1,630
Sales and marketing 1,068 892 3,190 2,650
General and administrative 265 230 811 725
Amortization of intangibles 43 41 132 123
Total operating expenses 2,027 1,729 6,016 5,128
Operating income 1,441 1,069 4,301 3,022
Non-operating income (expense):        
Interest expense (27) (28) (85) (89)
Investment gains (losses), net 7 10 20 7
Other income (expense), net (3) 9 1 39
Total non-operating income (expense), net (23) (9) (64) (43)
Income before income taxes 1,418 1,060 4,237 2,979
Provision for (benefit from) income taxes 206 105 648 (31)
Net income $ 1,212 $ 955 $ 3,589 $ 3,010
Basic net income per share $ 2.54 $ 1.99 $ 7.51 $ 6.25
Shares used to compute basic net income per share 476.7 480.2 477.8 481.3
Diluted net income per share $ 2.52 $ 1.97 $ 7.45 $ 6.20
Shares used to compute diluted net income per share 480.7 484.9 481.5 485.8