XML 54 R26.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Business Combinations [Abstract] |
Allocation Of The Preliminary Purchase Price To The Acquired Net Assets Of Acquisitions |
Purchase Price Allocation of Acquired Net Assets
| 2016 |  | 2015
| Sage | Physio | Other |  | Other
Purchase price paid | $ | 2,870 |  | $ | 1,299 |  | $ | 348 |  |  | $ | 140 |
Contingent consideration | 5 |  | — |  | 27 |  |  | 9 |
Loss on settlement of pre-existing contract | $ | — |  | $ | — |  | $ | (19 | ) |  | $ | — |
Total consideration | $ | 2,875 |  | $ | 1,299 |  | $ | 356 |  |  | $ | 149 |
Tangible assets acquired: |  |  |  |  |
Cash | 91 |  | 32 |  | 1 |  |  | — |
Accounts receivable | 29 |  | 106 |  | 17 |  |  | 4 |
Inventory | 63 |  | 66 |  | 5 |  |  | 9 |
Other assets | 75 |  | 99 |  | 21 |  |  | 13 |
Liabilities | (81 | ) | (363 | ) | (29 | ) |  | (7 | )
Goodwill | 1,525 |  | 625 |  | 180 |  |  | 62 |
Intangible assets: |  |  |  |  |
Customer relationship | 930 |  | 341 |  | 12 |  |  | 13 |
Trade name | 70 |  | 160 |  | 13 |  |  | 2 |
Developed technology and patents | 173 |  | 226 |  | 127 |  |  | 53 |
Non-compete | — |  | — |  | 2 |  |  | — |
IPRD | — |  | 7 |  | 7 |  |  | — |
| $ | 2,875 |  | $ | 1,299 |  | $ | 356 |  |  | $ | 149 |
Weighted average life of intangible assets | 15 |  | 14 |  | 12 |  |  | 10 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration