XML 54 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Allocation Of The Preliminary Purchase Price To The Acquired Net Assets Of Acquisitions
Purchase Price Allocation of Acquired Net Assets
 
2016
 
2015
 
Sage
Physio
Other
 
Other
Purchase price paid
$
2,870

$
1,299

$
348

 
$
140

Contingent consideration
5

—

27

 
9

Loss on settlement of pre-existing contract
$
—

$
—

$
(19
)
 
$
—

Total consideration
$
2,875

$
1,299

$
356

 
$
149

Tangible assets acquired:
 
 
 
 
 
Cash
91

32

1

 
—

Accounts receivable
29

106

17

 
4

Inventory
63

66

5

 
9

Other assets
75

99

21

 
13

Liabilities
(81
)
(363
)
(29
)
 
(7
)
Goodwill
1,525

625

180

 
62

Intangible assets:
 
 
 
 
 
Customer relationship
930

341

12

 
13

Trade name
70

160

13

 
2

Developed technology and patents
173

226

127

 
53

Non-compete
—

—

2

 
—

IPRD
—

7

7

 
—

 
$
2,875

$
1,299

$
356

 
$
149

Weighted average life of intangible assets
15

14

12

 
10