XML 49 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Allocation Of The Preliminary Purchase Price To The Acquired Net Assets (Details) - USD ($)
$ in Millions
 1 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Apr. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Goodwill $ 7,026   $ 7,026 $ 6,356
NOVADAQ        
Purchase price paid     716  
Contingent consideration 0   0  
Loss on settlement of pre-existing contract     0  
Total consideration 716   716  
Cash 42   42  
Accounts receivable 20   20  
Inventory 22   22  
Other assets 26   26  
Liabilities (54)   (54)  
Goodwill 502   502  
Assets and liabilities acquired, net 716   $ 716  
Weighted-average life of intangible assets     15 years  
NOVADAQ | Customer relationship        
Intangible assets acquired 18   $ 18  
NOVADAQ | Trade name        
Intangible assets acquired 1   1  
NOVADAQ | Developed technology and patents        
Intangible assets acquired 139   139  
NOVADAQ | Non-compete        
Intangible assets acquired 0   0  
NOVADAQ | IPR&D        
Intangible assets acquired 0   0  
Other        
Purchase price paid     38 348
Contingent consideration 5   5 27
Loss on settlement of pre-existing contract     0 (19)
Total consideration     43 356
Cash 0   0 1
Accounts receivable 1   1 17
Inventory 2   2 5
Other assets 1   1 22
Liabilities (2)   (2) (37)
Goodwill 8   8 199
Assets and liabilities acquired, net 43   $ 43 $ 357
Weighted-average life of intangible assets     15 years 12 years
Other | Customer relationship        
Intangible assets acquired 0   $ 0 $ 12
Other | Trade name        
Intangible assets acquired 0   0 10
Other | Developed technology and patents        
Intangible assets acquired 33   33 119
Other | Non-compete        
Intangible assets acquired 0   0 2
Other | IPR&D        
Intangible assets acquired $ 0   $ 0 7
Sage Products        
Purchase price paid       2,870
Contingent consideration       5
Loss on settlement of pre-existing contract       0
Total consideration   $ 2,875   2,875
Cash       91
Accounts receivable       29
Inventory       63
Other assets       80
Liabilities       (83)
Goodwill       1,522
Assets and liabilities acquired, net       $ 2,875
Weighted-average life of intangible assets       15 years
Sage Products | Customer relationship        
Intangible assets acquired       $ 930
Sage Products | Trade name        
Intangible assets acquired       70
Sage Products | Developed technology and patents        
Intangible assets acquired       173
Sage Products | Non-compete        
Intangible assets acquired       0
Sage Products | IPR&D        
Intangible assets acquired       0
Physio Acquisition        
Purchase price paid       1,299
Contingent consideration       0
Loss on settlement of pre-existing contract       0
Total consideration       1,299
Cash       32
Accounts receivable       107
Inventory       61
Other assets       103
Liabilities       (364)
Goodwill       623
Assets and liabilities acquired, net       $ 1,299
Weighted-average life of intangible assets       14 years
Physio Acquisition | Customer relationship        
Intangible assets acquired       $ 344
Physio Acquisition | Trade name        
Intangible assets acquired       160
Physio Acquisition | Developed technology and patents        
Intangible assets acquired       226
Physio Acquisition | Non-compete        
Intangible assets acquired       0
Physio Acquisition | IPR&D        
Intangible assets acquired       $ 7