XML 36 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Acquisitions
ACQUISITIONS
In 2017 and 2016 total cash paid for acquisitions was $831 and $4,332. We acquired stock in companies and various assets that continue to support our capital deployment and product development strategies.
In December 2017 we announced a definitive merger agreement to acquire Entellus Medical, Inc. (Entellus), a high-growth global medical technology company focused on delivering superior patient and physician experiences through products designed for the minimally invasive treatment of various ear, nose and throat (ENT) disease states, for $24.00 per share, or total consideration of approximately $662. Entellus, which had net sales of approximately $75 in 2016, will be integrated into the Instruments business within MedSurg. We expect the acquisition to close in February 2018.
In September 2017 we completed the acquisition of NOVADAQ Technologies Inc. (NOVADAQ) for total consideration of approximately $716. NOVADAQ is a leading developer of fluorescence imaging technology that provides surgeons with visualization of blood flow in vessels and related tissue perfusion in cardiac, cardiovascular, gastrointestinal, plastic, microsurgical, and reconstructive procedures. This acquisition enhances product offerings within our MedSurg segment. Goodwill related to the NOVADAQ acquisition is not deductible for tax purposes.
Purchase Price Allocation of Acquired Net Assets
 
2017
 
2016
 
NOVADAQ
 
Sage
Physio
Purchase price paid
$
716

 
$
2,870

$
1,299

Contingent consideration

 
5


Total consideration
$
716

 
$
2,875

$
1,299

Tangible assets acquired:
Cash
42

 
91

32

Accounts receivable
11

 
29

107

Inventory
39

 
63

61

Other assets
9

 
80

103

Liabilities
(58
)
 
(83
)
(364
)
Intangible assets:
 
 
 
 
Customer relationship
18

 
930

344

Trade name
1

 
70

160

Developed technology and patents
133

 
173

226

IPRD

 

7

Goodwill
521

 
1,522

623

 
$
716

 
$
2,875

$
1,299

Weighted average life of intangible assets
14

 
15

14


Purchase price allocations for NOVADAQ and other acquisitions in 2017 and 2016 were based on preliminary valuations. Our estimates and assumptions are subject to change within the measurement period. The purchase price allocation for the acquisitions of Sage Products, LLC (Sage) and Physio-Control International, Inc. (Physio) was finalized in 2017. Goodwill related to the Sage acquisition is deductible for tax purposes.