XML 36 R24.htm IDEA: XBRL DOCUMENT
v3.19.2

Acquisitions (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Business Combinations [Abstract] |
Schedule of Business Acquisitions, by Acquisition |
Purchase Price Allocation of Acquired Net Assets
| 2018
| K2M |  | Entellus
Tangible assets: |  |  |
Accounts receivable | $ | 60 |  |  | $ | 17 |
Inventory | 131 |  |  | 14 |
Other assets | 122 |  |  | 62 |
Contingent consideration | — |  |  | (79 | )
Other liabilities | (243 | ) |  | (76 | )
Intangible assets: |  |  |
Customer relationship | 34 |  |  | 33 |
Distributor relationship | 1 |  |  | — |
Trade name | 10 |  |  | — |
Developed technology and patents | 475 |  |  | 261 |
Internally developed software | 2 |  |  | — |
Goodwill | 788 |  |  | 465 |
Purchase price, net of cash acquired | $ | 1,380 |  |  | $ | 697 |
Weighted-average life of intangible assets | 14 |  |  | 16 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense |
Estimated Amortization Expense
Remainder of 2019 | 2020 | 2021 | 2022 | 2023
$ | 230 |  | $ | 439 |  | $ | 426 |  | $ | 415 |  | $ | 396 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration