• | Reported net sales increased 8.8% to $4.1 billion |
• | Organic net sales increased 8.0% |
• | Reported operating income margin of 22.9% |
• | Adjusted operating income margin(1) expanded 80 bps to 28.3% |
• | Reported EPS decreased 65.1% to $1.90 |
• | Adjusted EPS(1) increased 14.2% to $2.49, exceeding the high end of guidance range |
Fourth Quarter Net Sales Growth Overview | ||||||||||||||
Reported | Foreign Currency Exchange | Constant Currency | Acquisitions | Organic | ||||||||||
Orthopaedics | 6.7 | % | (0.6 | )% | 7.3 | % | — | % | 7.3 | % | ||||
MedSurg | 6.8 | (0.6 | ) | 7.4 | 0.6 | 6.8 | ||||||||
Neurotechnology and Spine | 18.0 | (0.2 | ) | 18.2 | 5.7 | 12.5 | ||||||||
Total | 8.8 | % | (0.6 | )% | 9.4 | % | 1.4 | % | 8.0 | % | ||||
• | Reported net sales increased 9.4% to $14.9 billion |
• | Organic net sales increased 8.1% |
• | Reported operating income margin of 18.2% |
• | Adjusted operating income margin(1) expanded 40 bps to 26.3% |
• | Reported EPS decreased 41.3% to $5.48 |
• | Adjusted EPS(1) increased 13.0% to $8.26, exceeding the high end of guidance range |
Full Year Net Sales Growth Overview | ||||||||||||||
Reported | Foreign Currency Exchange | Constant Currency | Acquisitions | Organic | ||||||||||
Orthopaedics | 5.2 | % | (1.5 | )% | 6.7 | % | — | % | 6.7 | % | ||||
MedSurg | 8.8 | (1.1 | ) | 9.9 | 1.0 | 8.9 | ||||||||
Neurotechnology and Spine | 19.2 | (1.3 | ) | 20.5 | 11.6 | 8.9 | ||||||||
Total | 9.4 | % | (1.3 | )% | 10.7 | % | 2.6 | % | 8.1 | % | ||||
STRYKER CORPORATION | |||||||||||||||||||||
For the Three Months and Full Year December 31 | |||||||||||||||||||||
(Unaudited - Millions of Dollars, Except Per Share Amounts) | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | |||||||||||||||||||||
Three Months | Full Year | ||||||||||||||||||||
2019 | 2018 | % Change | 2019 | 2018 | % Change | ||||||||||||||||
Net sales | $ | 4,131 | $ | 3,796 | 8.8 | % | $ | 14,884 | $ | 13,601 | 9.4 | % | |||||||||
Cost of sales | 1,428 | 1,340 | 6.6 | 5,188 | 4,663 | 11.3 | |||||||||||||||
Gross profit | $ | 2,703 | $ | 2,456 | 10.1 | % | $ | 9,696 | $ | 8,938 | 8.5 | % | |||||||||
% of sales | 65.4 | % | 64.7 | % | 65.1 | % | 65.7 | % | |||||||||||||
Research, development and engineering expenses | 254 | 221 | 14.9 | 971 | 862 | 12.6 | |||||||||||||||
Selling, general and administrative expenses | 1,380 | 1,431 | (3.6 | ) | 5,356 | 5,099 | 5.0 | ||||||||||||||
Recall charges | 13 | 13 | nm | 192 | 23 | nm | |||||||||||||||
Amortization of intangible assets | 112 | 93 | 20.4 | 464 | 417 | 11.3 | |||||||||||||||
Total operating expenses | $ | 1,759 | $ | 1,758 | 0.1 | % | $ | 6,983 | $ | 6,401 | 9.1 | % | |||||||||
Operating income | $ | 944 | $ | 698 | 35.2 | % | $ | 2,713 | $ | 2,537 | 6.9 | % | |||||||||
% of sales | 22.9 | % | 18.4 | % | 18.2 | % | 18.7 | % | |||||||||||||
Other income (expense), net | (8 | ) | (41 | ) | (80.5 | ) | (151 | ) | (181 | ) | (16.6 | ) | |||||||||
Earnings before income taxes | $ | 936 | $ | 657 | 42.5 | % | $ | 2,562 | $ | 2,356 | 8.7 | % | |||||||||
Income taxes | 211 | (1,411 | ) | nm | 479 | (1,197 | ) | nm | |||||||||||||
Net earnings | $ | 725 | $ | 2,068 | (64.9 | )% | $ | 2,083 | $ | 3,553 | (41.4 | )% | |||||||||
Net earnings per share of common stock: | |||||||||||||||||||||
Basic | $ | 1.94 | $ | 5.52 | (64.9 | )% | $ | 5.57 | $ | 9.50 | (41.4 | )% | |||||||||
Diluted | $ | 1.90 | $ | 5.44 | (65.1 | )% | $ | 5.48 | $ | 9.34 | (41.3 | )% | |||||||||
Weighted-average shares outstanding (in millions): | |||||||||||||||||||||
Basic | 374.4 | 374.3 | 374.0 | 374.1 | |||||||||||||||||
Diluted | 380.1 | 380.2 | 379.9 | 380.3 | |||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
December 31 | |||||||
2019 | 2018 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 4,337 | $ | 3,616 | |||
Marketable securities | 88 | 83 | |||||
Accounts receivable, net | 2,893 | 2,332 | |||||
Inventories | 3,282 | 2,955 | |||||
Prepaid expenses and other current assets | 760 | 747 | |||||
Total current assets | $ | 11,360 | $ | 9,733 | |||
Property, plant and equipment, net | 2,567 | 2,291 | |||||
Goodwill and other intangibles, net | 13,296 | 12,726 | |||||
Noncurrent deferred income tax assets | 1,575 | 1,678 | |||||
Other noncurrent assets | 1,369 | 801 | |||||
Total assets | $ | 30,167 | $ | 27,229 | |||
Liabilities and shareholders' equity | |||||||
Current liabilities | $ | 4,400 | $ | 4,807 | |||
Long-term debt, excluding current maturities | 10,231 | 8,486 | |||||
Income taxes | 1,068 | 1,228 | |||||
Other noncurrent liabilities | 1,661 | 978 | |||||
Shareholders' equity | 12,807 | 11,730 | |||||
Total liabilities and shareholders' equity | $ | 30,167 | $ | 27,229 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
December 31 | |||||||
2019 | 2018 | ||||||
Operating activities | |||||||
Net earnings | $ | 2,083 | $ | 3,553 | |||
Depreciation | 314 | 306 | |||||
Amortization of intangible assets | 464 | 417 | |||||
Changes in operating assets, liabilities, income taxes payable and other, net | (670 | ) | (1,666 | ) | |||
Net cash provided by operating activities | $ | 2,191 | $ | 2,610 | |||
Investing activities | |||||||
Acquisitions, net of cash acquired | $ | (802 | ) | $ | (2,451 | ) | |
Change in marketable securities, net | (5 | ) | 168 | ||||
Purchases of property, plant and equipment | (649 | ) | (572 | ) | |||
Other investing, net | 1 | (2 | ) | ||||
Net cash used in investing activities | $ | (1,455 | ) | $ | (2,857 | ) | |
Financing activities | |||||||
Borrowings (payments) of debt, net | $ | 1,293 | $ | 2,456 | |||
Dividends paid | (778 | ) | (703 | ) | |||
Repurchases of common stock | (307 | ) | (300 | ) | |||
Other financing, net | (205 | ) | (124 | ) | |||
Net cash provided by (used in) financing activities | $ | 3 | $ | 1,329 | |||
Effect of exchange rate changes on cash and cash equivalents | (18 | ) | (8 | ) | |||
Change in cash and cash equivalents | $ | 721 | $ | 1,074 | |||
STRYKER CORPORATION |
For the Three Months and Full Year December 31 |
(Unaudited - Millions of Dollars) |
SALES GROWTH ANALYSIS | |||||||||||||||||||||||
Three Months | Full Year | ||||||||||||||||||||||
Percentage Change | Percentage Change | ||||||||||||||||||||||
2019 | 2018 | As Reported | Constant Currency | 2019 | 2018 | As Reported | Constant Currency | ||||||||||||||||
Geographic: | |||||||||||||||||||||||
United States | $ | 3,039 | $ | 2,768 | 9.8 | % | 9.8 | % | $ | 10,957 | $ | 9,848 | 11.3 | % | 11.3 | % | |||||||
International | 1,092 | 1,028 | 6.2 | 8.4 | 3,927 | 3,753 | 4.6 | 9.3 | |||||||||||||||
Total | $ | 4,131 | $ | 3,796 | 8.8 | % | 9.4 | % | $ | 14,884 | $ | 13,601 | 9.4 | % | 10.7 | % | |||||||
Segment: | |||||||||||||||||||||||
Orthopaedics | $ | 1,467 | $ | 1,376 | 6.7 | % | 7.3 | % | $ | 5,252 | $ | 4,991 | 5.2 | % | 6.7 | % | |||||||
MedSurg | 1,837 | 1,720 | 6.8 | 7.4 | 6,574 | 6,045 | 8.8 | 9.9 | |||||||||||||||
Neurotechnology and Spine | 827 | 700 | 18.0 | 18.2 | 3,058 | 2,565 | 19.2 | 20.5 | |||||||||||||||
Total | $ | 4,131 | $ | 3,796 | 8.8 | % | 9.4 | % | $ | 14,884 | $ | 13,601 | 9.4 | % | 10.7 | % | |||||||
SUPPLEMENTAL SALES GROWTH ANALYSIS | ||||||||||||||||||||
Three Months | ||||||||||||||||||||
United States | International | |||||||||||||||||||
Percentage Change | ||||||||||||||||||||
2019 | 2018 | As Reported | Constant Currency | As Reported | As Reported | Constant Currency | ||||||||||||||
Orthopaedics: | ||||||||||||||||||||
Knees | $ | 510 | $ | 465 | 9.8 | % | 10.5 | % | 10.5 | % | 7.8 | % | 10.3 | % | ||||||
Hips | 372 | 353 | 5.2 | 6.0 | 5.2 | 5.3 | 7.4 | |||||||||||||
Trauma and Extremities | 442 | 428 | 3.4 | 4.0 | 3.8 | 2.5 | 4.2 | |||||||||||||
Other | 143 | 130 | 10.1 | 10.6 | 9.1 | 14.0 | 16.2 | |||||||||||||
$ | 1,467 | $ | 1,376 | 6.7 | % | 7.3 | % | 7.2 | % | 5.5 | % | 7.6 | % | |||||||
MedSurg: | ||||||||||||||||||||
Instruments | $ | 567 | $ | 530 | 6.8 | % | 7.3 | % | 5.5 | % | 11.8 | % | 14.1 | % | ||||||
Endoscopy | 559 | 511 | 9.8 | 10.2 | 15.5 | (7.4 | ) | (5.2 | ) | |||||||||||
Medical | 637 | 610 | 4.4 | 5.3 | 5.7 | (0.3 | ) | 3.8 | ||||||||||||
Sustainability | 74 | 69 | 6.6 | 6.6 | 6.1 | nm | nm | |||||||||||||
$ | 1,837 | $ | 1,720 | 6.8 | % | 7.4 | % | 8.4 | % | 1.1 | % | 4.0 | % | |||||||
Neurotechnology and Spine: | ||||||||||||||||||||
Neurotechnology | $ | 537 | $ | 455 | 17.6 | % | 18.0 | % | 17.7 | % | 17.4 | % | 18.6 | % | ||||||
Spine | 290 | 245 | 18.6 | 18.6 | 20.2 | 14.1 | 14.0 | |||||||||||||
$ | 827 | $ | 700 | 18.0 | % | 18.2 | % | 18.7 | % | 16.4 | % | 17.3 | % | |||||||
Total | $ | 4,131 | $ | 3,796 | 8.8 | % | 9.4 | % | 9.8 | % | 6.2 | % | 8.4 | % | ||||||
SUPPLEMENTAL SALES GROWTH ANALYSIS | ||||||||||||||||||||
Full Year | ||||||||||||||||||||
United States | International | |||||||||||||||||||
Percentage Change | ||||||||||||||||||||
2019 | 2018 | As Reported | Constant Currency | As Reported | As Reported | Constant Currency | ||||||||||||||
Orthopaedics: | ||||||||||||||||||||
Knees | $ | 1,815 | $ | 1,701 | 6.7 | % | 8.1 | % | 8.2 | % | 2.6 | % | 7.6 | % | ||||||
Hips | 1,383 | 1,336 | 3.5 | 5.2 | 5.4 | 0.3 | 4.8 | |||||||||||||
Trauma and Extremities | 1,639 | 1,580 | 3.7 | 5.2 | 4.9 | 1.6 | 5.8 | |||||||||||||
Other | 415 | 374 | 11.2 | 12.0 | 11.5 | 10.0 | 14.2 | |||||||||||||
$ | 5,252 | $ | 4,991 | 5.2 | % | 6.7 | % | 6.8 | % | 1.9 | % | 6.4 | % | |||||||
MedSurg: | ||||||||||||||||||||
Instruments | $ | 2,041 | $ | 1,822 | 12.0 | % | 13.1 | % | 12.9 | % | 8.7 | % | 13.8 | % | ||||||
Endoscopy | 1,983 | 1,846 | 7.5 | 8.6 | 10.1 | (1.8 | ) | 3.4 | ||||||||||||
Medical | 2,264 | 2,118 | 6.9 | 8.1 | 9.6 | (2.4 | ) | 2.9 | ||||||||||||
Sustainability | 286 | 259 | 10.4 | 10.4 | 9.9 | nm | nm | |||||||||||||
$ | 6,574 | $ | 6,045 | 8.8 | % | 9.9 | % | 10.8 | % | 1.3 | % | 6.5 | % | |||||||
Neurotechnology and Spine: | ||||||||||||||||||||
Neurotechnology | $ | 1,973 | $ | 1,737 | 13.5 | % | 14.9 | % | 13.9 | % | 12.7 | % | 16.7 | % | ||||||
Spine | 1,085 | 828 | 31.1 | 32.3 | 34.7 | 21.3 | 25.4 | |||||||||||||
$ | 3,058 | $ | 2,565 | 19.2 | % | 20.5 | % | 21.3 | % | 14.9 | % | 18.9 | % | |||||||
Total | $ | 14,884 | $ | 13,601 | 9.4 | % | 10.7 | % | 11.3 | % | 4.6 | % | 9.3 | % | ||||||
STRYKER CORPORATION | ||||||||||||||||||||
For the Three Months and Full Year December 31 | ||||||||||||||||||||
(Unaudited - Millions of Dollars, Except Per Share Amounts) | ||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures | ||||||||||||||||||||
Three Months 2019 | Gross Profit | Selling, General & Administrative Expenses | Research, Development & Engineering Expenses | Operating Income | Net Earnings | Effective Tax Rate | Diluted EPS | |||||||||||||
Reported | $ | 2,703 | $ | 1,380 | $ | 254 | $ | 944 | $ | 725 | 22.5 | % | $ | 1.90 | ||||||
Reported percent net sales | 65.4 | % | 33.4 | % | 6.1 | % | 22.9 | % | 17.6 | % | ||||||||||
Acquisition and integration-related charges (a) | ||||||||||||||||||||
Inventory stepped-up to fair value | 12 | — | — | 12 | 9 | 0.1 | 0.02 | |||||||||||||
Other acquisition and integration-related | — | (40 | ) | — | 40 | 34 | — | 0.09 | ||||||||||||
Amortization of purchased intangible assets | — | — | — | 112 | 81 | 1.3 | 0.21 | |||||||||||||
Restructuring-related and other charges (b) | 17 | (63 | ) | — | 80 | 58 | 0.9 | 0.15 | ||||||||||||
Medical device regulations (c) | 5 | — | (23 | ) | 28 | 20 | 0.3 | 0.06 | ||||||||||||
Recall-related matters (d) | — | — | — | 13 | 10 | 0.2 | 0.03 | |||||||||||||
Regulatory and legal matters (e) | — | 59 | — | (59 | ) | (52 | ) | 0.4 | (0.14 | ) | ||||||||||
Tax matters (f) | — | — | — | — | 63 | (9.4 | ) | 0.17 | ||||||||||||
Adjusted | $ | 2,737 | $ | 1,336 | $ | 231 | $ | 1,170 | $ | 948 | 16.3 | % | $ | 2.49 | ||||||
Adjusted percent net sales | 66.3 | % | 32.3 | % | 5.6 | % | 28.3 | % | 22.9 | % | ||||||||||
Three Months 2018 | Gross Profit | Selling, General & Administrative Expenses | Research, Development & Engineering Expenses | Operating Income | Net Earnings | Effective Tax Rate | Diluted EPS | |||||||||||||
Reported | $ | 2,456 | $ | 1,431 | $ | 221 | $ | 698 | $ | 2,068 | (214.8 | )% | $ | 5.44 | ||||||
Reported percent net sales | 64.7 | % | 37.7 | % | 5.8 | % | 18.4 | % | 54.5 | % | ||||||||||
Acquisition and integration-related charges (a) | ||||||||||||||||||||
Inventory stepped-up to fair value | 16 | — | — | 15 | 13 | (0.1 | ) | 0.03 | ||||||||||||
Other acquisition and integration-related | — | (59 | ) | — | 59 | 49 | (0.1 | ) | 0.13 | |||||||||||
Amortization of purchased intangible assets | — | — | — | 93 | 75 | 0.1 | 0.20 | |||||||||||||
Restructuring-related and other charges (b) | 18 | (77 | ) | — | 96 | 81 | (0.2 | ) | 0.21 | |||||||||||
Medical device regulations (c) | 1 | — | (5 | ) | 7 | 6 | 0.1 | 0.02 | ||||||||||||
Recall-related matters (d) | — | — | — | 13 | 11 | — | 0.03 | |||||||||||||
Regulatory and legal matters (e) | — | (64 | ) | — | 64 | 49 | 0.6 | 0.13 | ||||||||||||
Tax matters (f) | — | — | — | — | (1,524 | ) | 232.0 | (4.01 | ) | |||||||||||
Adjusted | $ | 2,491 | $ | 1,231 | $ | 216 | $ | 1,045 | $ | 828 | 17.6 | % | $ | 2.18 | ||||||
Adjusted percent net sales | 65.7 | % | 32.4 | % | 5.7 | % | 27.5 | % | 21.8 | % | ||||||||||
Full Year 2019 | Gross Profit | Selling, General & Administrative Expenses | Research, Development & Engineering Expenses | Operating Income | Net Earnings | Effective Tax Rate | Diluted EPS | |||||||||||||
Reported | $ | 9,696 | $ | 5,356 | $ | 971 | $ | 2,713 | $ | 2,083 | 18.7 | % | $ | 5.48 | ||||||
Reported percent net sales | 65.1 | % | 36.0 | % | 6.5 | % | 18.2 | % | 14.0 | % | ||||||||||
Acquisition and integration-related charges (a) | ||||||||||||||||||||
Inventory stepped-up to fair value | 67 | — | — | 67 | 51 | 0.2 | 0.13 | |||||||||||||
Other acquisition and integration-related | — | (208 | ) | — | 208 | 160 | 0.6 | 0.42 | ||||||||||||
Amortization of purchased intangible assets | — | — | — | 464 | 375 | 0.6 | 0.99 | |||||||||||||
Restructuring-related and other charges (b) | 38 | (188 | ) | — | 226 | 180 | 0.4 | 0.47 | ||||||||||||
Medical device regulations (c) | 6 | — | (56 | ) | 62 | 48 | 0.2 | 0.13 | ||||||||||||
Recall-related matters (d) | — | — | — | 192 | 154 | 0.3 | 0.41 | |||||||||||||
Regulatory and legal matters (e) | — | 24 | — | (24 | ) | (33 | ) | 0.5 | (0.09 | ) | ||||||||||
Tax matters (f) | — | — | — | — | 121 | (5.7 | ) | 0.32 | ||||||||||||
Adjusted | $ | 9,807 | $ | 4,984 | $ | 915 | $ | 3,908 | $ | 3,139 | 15.8 | % | $ | 8.26 | ||||||
Adjusted percent net sales | 65.9 | % | 33.5 | % | 6.1 | % | 26.3 | % | 21.1 | % | ||||||||||
Full Year 2018 | Gross Profit | Selling, General & Administrative Expenses | Research, Development & Engineering Expenses | Operating Income | Net Earnings | Effective Tax Rate | Diluted EPS | |||||||||||||
Reported | $ | 8,938 | $ | 5,099 | $ | 862 | $ | 2,537 | $ | 3,553 | (50.8 | )% | $ | 9.34 | ||||||
Reported percent net sales | 65.7 | % | 37.5 | % | 6.3 | % | 18.7 | % | 26.1 | % | ||||||||||
Acquisition and integration-related charges (a) | ||||||||||||||||||||
Inventory stepped-up to fair value | 16 | — | — | 15 | 9 | 0.2 | 0.02 | |||||||||||||
Other acquisition and integration-related | — | (108 | ) | — | 108 | 90 | — | 0.24 | ||||||||||||
Amortization of purchased intangible assets | — | — | — | 417 | 338 | 0.4 | 0.89 | |||||||||||||
Restructuring-related and other charges (b) | 27 | (192 | ) | — | 220 | 179 | 0.1 | 0.47 | ||||||||||||
Medical device regulations (c) | 2 | — | (10 | ) | 12 | 10 | — | 0.03 | ||||||||||||
Recall-related matters (d) | — | — | — | 23 | 18 | — | 0.05 | |||||||||||||
Regulatory and legal matters (e) | — | (185 | ) | — | 185 | 141 | 0.6 | 0.37 | ||||||||||||
Tax matters (f) | — | — | — | — | (1,559 | ) | 66.2 | (4.10 | ) | |||||||||||
Adjusted | $ | 8,983 | $ | 4,614 | $ | 852 | $ | 3,517 | $ | 2,779 | 16.7 | % | $ | 7.31 | ||||||
Adjusted percent net sales | 66.1 | % | 33.9 | % | 6.3 | % | 25.9 | % | 20.4 | % | ||||||||||
(a) | Charges represent certain acquisition and integration-related costs associated with acquisitions. |
(b) | Charges represent the costs associated with certain restructuring-related activities associated with workforce reductions and other restructuring-related activities. |
(c) | Charges represent the costs specific to updating our quality system, product labeling, asset write-offs and product remanufacturing to comply with the medical device reporting regulations and other requirements of the new medical device regulations in the European Union and China. |
(d) | Charges represent changes in our best estimate of the minimum end of the range of probable loss to resolve certain recall-related matters. |
(e) | Our best estimate of the minimum of the range of probable loss to resolve certain regulatory or other legal matters and the amount of favorable awards from settlements. |
(f) | Benefits and charges represent the accounting impact of certain significant and discrete tax items, including adjustments related to the Tax Cuts and Jobs Act of 2017, and the transfer of certain intellectual properties between tax jurisdictions. |