XML 55 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Debt and Credit Facilities (Details)
1 Months Ended 9 Months Ended
Oct. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Rate
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Amounts outstanding under commercial paper program   $ 0      
Other Long-term Debt   25,000,000     $ 16,000,000
Total debt   12,651,000,000     13,991,000,000
Less current maturities of debt   22,000,000     761,000,000
Total long-term debt   12,629,000,000     13,230,000,000
Unamortized debt issuance costs   64,000,000     71,000,000
Borrowing capacity on existing facilities   1,408,000,000     2,903,000,000
Fair value of senior unsecured notes   $ 13,736,000,000     15,022,000,000
Credit Agreement | Revolving Credit Facility | Subsequent Event          
Increase in line of credit facility, maximum borrowing capacity $ 750,000,000        
Line of credit facility, maximum borrowing capacity $ 2,250,000,000        
Leverage ratio 3.75        
Senior Unsecured Notes 2.625% due 2021          
Stated interest rate   2.625%   2.625%  
Maturity Date   Mar. 15, 2021      
Unsecured Debt   $ 0     750,000,000
Debt instrument, repurchased face amount       $ 750,000,000  
Senior Unsecured Notes 1.125% due 2021          
Stated interest rate | Rate   1.125%      
Maturity Date   Nov. 30, 2023      
Unsecured Debt   $ 642,000,000     668,000,000
Debt instrument, repurchased face amount     $ 400,000,000    
Senior Unsecured Notes, 0.600% Due 2023          
Stated interest rate | Rate   0.60%      
Maturity Date   Dec. 01, 2023      
Unsecured Debt   $ 598,000,000     597,000,000
Senior Unsecured Notes 3.375% due 2024          
Stated interest rate | Rate   3.375%      
Maturity Date   May 15, 2024      
Unsecured Debt   $ 592,000,000     590,000,000
Senior Unsecured Notes, 0.250% Due 2024          
Stated interest rate   0.25%      
Maturity Date   Dec. 03, 2024      
Unsecured Debt   $ 989,000,000     1,030,000,000
Senior Unsecured Notes, 1.150% Due 2025          
Stated interest rate   1.15%      
Maturity Date   Jun. 15, 2025      
Unsecured Debt   $ 645,000,000     644,000,000
Senior Unsecured Notes 3.375% due 2025          
Stated interest rate | Rate   3.375%      
Maturity Date   Nov. 01, 2025      
Unsecured Debt   $ 747,000,000     747,000,000
Senior Unsecured Notes 3.50% due 2026          
Stated interest rate | Rate   3.50%      
Maturity Date   Mar. 15, 2026      
Unsecured Debt   $ 993,000,000     992,000,000
Senior Unsecured Notes 2.125% due 2027          
Stated interest rate | Rate   2.125%      
Maturity Date   Nov. 30, 2027      
Unsecured Debt   $ 873,000,000     909,000,000
Senior Unsecured Notes 3.650% due 2028          
Stated interest rate | Rate   3.65%      
Maturity Date   Mar. 07, 2028      
Unsecured Debt   $ 597,000,000     596,000,000
Senior Unsecured Notes, 0.750% Due 2029          
Stated interest rate   0.75%      
Maturity Date   Mar. 01, 2029      
Unsecured Debt   $ 931,000,000     969,000,000
Senior Unsecured Notes, 1.950% Due 2030          
Stated interest rate   1.95%      
Maturity Date   Jun. 15, 2030      
Unsecured Debt   $ 990,000,000     989,000,000
Senior Unsecured Notes 2.625% due 2030          
Stated interest rate | Rate   2.625%      
Maturity Date   Nov. 30, 2030      
Unsecured Debt   $ 751,000,000     782,000,000
Senior Unsecured Notes, 1.000% Due 2031          
Stated interest rate   1.00%      
Maturity Date   Dec. 03, 2031      
Unsecured Debt   $ 867,000,000     903,000,000
Senior Unsecured Notes 4.100% due 2043          
Stated interest rate | Rate   4.10%      
Maturity Date   Apr. 01, 2043      
Unsecured Debt   $ 392,000,000     392,000,000
Senior Unsecured Notes 4.375% due 2044          
Stated interest rate | Rate   4.375%      
Maturity Date   May 15, 2044      
Unsecured Debt   $ 395,000,000     395,000,000
Senior Unsecured Notes 4.625% due 2046          
Stated interest rate | Rate   4.625%      
Maturity Date   Mar. 15, 2046      
Unsecured Debt   $ 982,000,000     981,000,000
Senior Unsecured Notes, 2.900% due 2050          
Stated interest rate | Rate   2.90%      
Maturity Date   Jun. 15, 2050      
Unsecured Debt   $ 642,000,000     641,000,000
Term Loan          
Maturity Date   Nov. 10, 2023      
Long-term Debt   $ 0     $ 400,000,000