XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.22.1

Acquisitions (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Business Combinations [Abstract] |
Schedule of Business Acquisitions, by Acquisition | Purchase price allocations for our significant acquisitions are:
Purchase Price Allocation of Acquired Net Assets
2022 | Vocera
Tangible assets and liabilities: |
Accounts receivable | $ | 33 |
Inventory | 13 |
Deferred income tax assets | 70 |
Other assets | 92 |
Debt | (425) |
Deferred income tax liabilities | (183) |
Other liabilities | (115) |
Intangible assets: |
Customer and distributor relationships | 550 |
Developed technology and patents | 178 |
Trade name | 18 |
Goodwill | 2,332 |
Purchase price, net of cash acquired of $281 | $ | 2,563 |
Weighted-average life of intangible assets | 13
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense |
Consolidated Estimated Amortization Expense
Remainder of 2022 | 2023 | 2024 | 2025 | 2026
$ | 484 |  | $ | 624 |  | $ | 594 |  | $ | 573 |  | $ | 515 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration