XML 38 R25.htm IDEA: XBRL DOCUMENT
v3.21.1

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2021
Debt |
Schedule of debt | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ | March 31, 2021 | ​ | December 31, 2020 |
​ | ​ | ​ | ​ | Carrying | ​ | Approximate | ​ | Carrying | ​ | Approximate |
​ | ​ | ​ |  | Amount |  | Fair Value |  | Amount |  | Fair Value |
Revolving Credit Facility | ​ | ​ | ​ | $ | — |  | $ | — |  | $ | — |  | $ | — | ​
U.S. Commercial Paper Program | ​ | ​ | ​ |  | 811.0 | ​ |  | 811.0 | ​ |  | — | ​ |  | — | ​
Euro Commercial Paper Program | ​ | ​ | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​
3.125% Senior Notes due September 2021 | ​ | ​ | ​ |  | 227.7 | ​ |  | 230.1 | ​ |  | 227.7 | ​ |  | 231.6 | ​
4.00% Senior Notes due February 2022 | ​ | ​ | ​ |  | 294.9 | ​ |  | 300.9 | ​ |  | 294.9 | ​ |  | 303.6 | ​
3.20% Senior Notes due April 2024 | ​ | ​ | ​ |  | 349.8 | ​ |  | 373.0 | ​ |  | 349.8 | ​ |  | 378.1 | ​
2.050% Senior Notes due March 2025 | ​ | ​ | ​ | ​ | 399.5 | ​ | ​ | 412.2 | ​ | ​ | 399.4 | ​ | ​ | 420.7 | ​
0.750% Euro Senior Notes due May 2026 | ​ | ​ | ​ | ​ | 584.3 | ​ | ​ | 606.0 | ​ | ​ | 608.4 | ​ | ​ | 633.6 | ​
2.000% Euro Senior Notes due October 2028 | ​ | ​ | ​ | ​ | 584.3 | ​ | ​ | 659.3 | ​ | ​ | 608.4 | ​ | ​ | 694.9 | ​
4.350% Senior Notes due June 2029 | ​ | ​ | ​ | ​ | 499.6 | ​ | ​ | 566.7 | ​ | ​ | 499.6 | ​ | ​ | 608.4 | ​
2.800% Senior Notes due February 2030 | ​ | ​ | ​ | ​ | 899.4 | ​ | ​ | 925.5 | ​ | ​ | 899.4 | ​ | ​ | 987.8 | ​
Other debt | ​ | ​ | ​ |  | 12.2 | ​ |  | 12.2 | ​ |  | 6.7 | ​ |  | 6.7 | ​
Less unamortized deferred debt issuance costs |  | ​ | ​ |  | (26.0) | ​ |  | — | ​ |  | (27.8) | ​ |  | — | ​
Total debt | ​ | ​ | ​ |  | 4,636.7 | ​ |  | 4,896.9 | ​ |  | 3,866.5 | ​ |  | 4,265.4 | ​
Less current portion | ​ | ​ | ​ |  | 526.4 | ​ | ​ | 534.8 | ​ |  | 230.3 | ​ |  | 234.2 | ​
Total long-term debt | ​ | ​ | ​ | $ | 4,110.3 |  | $ | 4,362.1 |  | $ | 3,636.2 |  | $ | 4,031.2 | ​
​

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration