XML 68 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Composition of Investment Portfolio by Major Security Type
The composition of the investment portfolio by major security type and our outstanding debt was:
 
 
Fair Value
 
(millions)
Level 1

Level 2

Level 3

Total

Cost

December 31, 2017
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
U.S. government obligations
$
6,645.9

$
0

$
0

$
6,645.9

$
6,688.8

State and local government obligations
0

2,297.1

0

2,297.1

2,285.6

Foreign government obligations
0

0

0

0

0

Corporate debt securities
0

4,997.7

0

4,997.7

4,997.2

Subtotal
6,645.9

7,294.8

0

13,940.7

13,971.6

Asset-backed securities:
 
 
 
 
 
Residential mortgage-backed
0

836.7

0

836.7

828.8

Commercial mortgage-backed
0

2,758.6

0

2,758.6

2,760.1

Other asset-backed
0

2,454.7

0

2,454.7

2,454.5

Subtotal asset-backed securities
0

6,050.0

0

6,050.0

6,043.4

Redeemable preferred stocks:
 
 
 
 
 
Financials
0

64.1

0

64.1

61.3

Utilities
0

11.4

0

11.4

10.1

Industrials
0

135.5

0

135.5

123.5

Subtotal redeemable preferred stocks
0

211.0

0

211.0

194.9

Total fixed maturities
6,645.9

13,555.8

0

20,201.7

20,209.9

Equity securities:
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
Financials
80.6

718.2

0

798.8

693.6

Industrials
0

0

5.0

5.0

5.0

Subtotal nonredeemable preferred stocks
80.6

718.2

5.0

803.8

698.6

Common equities:
 
 
 
 
 
Common stocks
3,399.5

0

0

3,399.5

1,498.7

Other risk investments
0

0

0.3

0.3

0.3

Subtotal common equities
3,399.5

0

0.3

3,399.8

1,499.0

Total fixed maturities and equity securities
10,126.0

14,274.0

5.3

24,405.3

22,407.5

Short-term investments
1,824.4

1,045.0

0

2,869.4

2,869.4

Total portfolio
$
11,950.4

$
15,319.0

$
5.3

$
27,274.7

$
25,276.9

Debt
$
0

$
3,606.5

$
37.1

$
3,643.6

$
3,306.3


 
Fair Value
 
(millions)
Level 1

Level 2

Level 3

Total

Cost

December 31, 2016
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
U.S. government obligations
$
2,870.1

$
0

$
0

$
2,870.1

$
2,899.2

State and local government obligations
0

2,502.6

0

2,502.6

2,509.5

Foreign government obligations
24.5

0

0

24.5

24.5

Corporate debt securities
0

4,550.9

0

4,550.9

4,557.8

Subtotal
2,894.6

7,053.5

0

9,948.1

9,991.0

Asset-backed securities:
 
 
 
 
 
Residential mortgage-backed
0

1,499.3

0

1,499.3

1,489.7

Commercial mortgage-backed
0

2,253.1

0.3

2,253.4

2,266.9

Other asset-backed
0

2,351.1

0

2,351.1

2,350.7

Subtotal asset-backed securities
0

6,103.5

0.3

6,103.8

6,107.3

Redeemable preferred stocks:
 
 
 
 
 
Financials
0

59.5

0

59.5

59.8

Utilities
0

30.9

0

30.9

30.5

Industrials
0

101.5

0

101.5

98.5

Subtotal redeemable preferred stocks
0

191.9

0

191.9

188.8

Total fixed maturities
2,894.6

13,348.9

0.3

16,243.8

16,287.1

Equity securities:
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
Financials
138.1

715.4

0

853.5

734.2

Industrials
0

0

0

0

0

Subtotal nonredeemable preferred stocks
138.1

715.4

0

853.5

734.2

Common equities:
 
 
 
 
 
Common stocks
2,812.0

0

0

2,812.0

1,437.1

Other risk investments
0

0

0.4

0.4

0.4

Subtotal common equities
2,812.0

0

0.4

2,812.4

1,437.5

Total fixed maturities and equity securities
5,844.7

14,064.3

0.7

19,909.7

18,458.8

Short-term investments
3,009.3

563.6

0

3,572.9

3,572.9

Total portfolio
$
8,854.0

$
14,627.9

$
0.7

$
23,482.6

$
22,031.7

Debt
$
0

$
3,188.5

$
127.3

$
3,315.8

$
3,148.2

Summary of Changes in Fair Value Associated With Level 3 Assets
The following tables provide a summary of changes in fair value associated with Level 3 assets for the years ended December 31, 2017 and 2016:
 
 
Level 3 Fair Value
(millions)
Fair Value at Dec. 31, 2016

Calls/
Maturities/
Paydowns

Purchases

Sales

Net Realized
(Gain)/Loss
on Sales

Change in
Valuation

Net
Transfers
In (Out) 

Fair Value at Dec. 31, 2017

Fixed maturities:
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
Commercial mortgage-backed
$
0.3

$
(0.3
)
$
0

$
0

$
0

$
0

$
0

$
0

Total fixed maturities
0.3

(0.3
)
0

0

0

0

0

0

Equity securities:
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
Industrials
0

0

5.0

0

0

0

0

5.0

Common equities:
 
 
 
 
 
 
 
 
Other risk investments
0.4

(0.1
)
0

0

0

0

0

0.3

Total Level 3 securities
$
0.7

$
(0.4
)
$
5.0

$
0

$
0

$
0

$
0

$
5.3




 
  
Level 3 Fair Value
(millions)
Fair Value at Dec. 31, 2015

Calls/
Maturities/
Paydowns

Purchases

Sales

Net Realized
(Gain)/Loss
on Sales

Change in
Valuation

Net
Transfers
In (Out)

Fair Value at Dec. 31, 2016

Fixed maturities:
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
Commercial mortgage-backed
$
9.9

$
(9.6
)
$
0

$
0

$
0

$
0

$
0

$
0.3

Total fixed maturities
9.9

(9.6
)
0

0

0

0

0

0.3

Equity securities:
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
Industrials
0

0

0

0

0

0

0

0

Common equities:
 
 
 
 
 
 
 
 
Other risk investments
0.3

0

0

0

0

0.1

0

0.4

Total Level 3 securities
$
10.2

$
(9.6
)
$
0

$
0

$
0

$
0.1

$
0

$
0.7



Summary of Quantitative Information about Level 3 Fair Value Measurements
The following tables provide a summary of the quantitative information about Level 3 fair value measurements for our applicable securities at December 31:
 
 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at Dec. 31, 2017

Valuation Technique
Unobservable Input
Unobservable Input Assumption

Fixed maturities:
 
 
 
 
Asset-backed securities:
 
 
 
 
Commercial mortgage-backed
$
0

NA
NA
NA

Total fixed maturities
0

 
 
 
Equity securities:
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
Industrials1
5.0

Internal price
Unadjusted purchase price
3.9

Subtotal Level 3 securities
5.0

 
 
 
Third-party pricing exemption securities
0.3

 
 
 
Total Level 3 securities
$
5.3

 
 
 

1 The security was internally-priced since it is privately held and it was valued at December 31, 2017 using the purchase price.
2 The fair values for these securities were obtained from non-binding external sources where unobservable inputs are not reasonably available to us.


 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at Dec. 31, 2016

Valuation Technique
Unobservable Input
Unobservable Input Assumption
Fixed maturities:
 
 
 
 
Asset-backed securities:
 
 
 
 
Commercial mortgage-backed
$
0.3

External vendor
Prepayment rate1
0
Total fixed maturities
0.3

 
 
 
Equity securities:
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
Industrials
0

NA
NA
NA
Subtotal Level 3 securities
0.3

 
 
 
Third-party pricing exemption securities2
0.4

 
 
 
Total Level 3 securities
$
0.7

 
 
 

1 Assumes that one security has 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
2 The fair values for these securities were obtained from non-binding external sources where unobservable inputs are not reasonably available to us.