XML 58 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of Goodwill, Intangible Assets and MSRs
The table below presents our goodwill, intangible assets and MSRs as of December 31, 2019 and 2018. Goodwill is presented separately, while intangible assets and MSRs are included in other assets on our consolidated balance sheets.
Table 6.1: Components of Goodwill, Intangible Assets and MSRs
 
 
December 31, 2019
(Dollars in millions)
 
Carrying
Amount of
Assets
 
Accumulated Amortization
 
Net
Carrying
Amount
 
Remaining
Amortization
Period
Goodwill
 
$
14,653

 
N/A

 
$
14,653

 
N/A
Intangible assets:
 
 
 
 
 
 
 
 
Purchased credit card relationship (“PCCR”) intangibles
 
1,932

 
$
(1,864
)
 
68

 
3.9 years
Other(1)
 
246

 
(140
)
 
106

 
6.7 years
Total intangible assets
 
2,178

 
(2,004
)
 
174

 
5.6 years
Total goodwill and intangible assets
 
$
16,831

 
$
(2,004
)
 
$
14,827

 

Commercial MSRs(2)
 
$
555

 
$
(255
)
 
$
300

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
(Dollars in millions)
 
Carrying
Amount of
Assets
 
Accumulated Amortization
 
Net
Carrying
Amount
 
Remaining
Amortization
Period
Goodwill
 
$
14,544

 
N/A

 
$
14,544

 
N/A
Intangible assets:
 
 
 
 
 
 
 
 
PCCR intangibles
 
2,102

 
$
(1,952
)
 
150

 
3.7 years
Core deposit intangibles
 
1,149

 
(1,148
)
 
1

 
0.2 years
Other(1)
 
271

 
(168
)
 
103

 
7.1 years
Total intangible assets
 
3,522

 
(3,268
)
 
254

 
5.0 years
Total goodwill and intangible assets
 
$
18,066

 
$
(3,268
)
 
$
14,798

 
 
Commercial MSRs(2)
 
$
459

 
$
(185
)
 
$
274

 
 
__________
(1) 
Primarily consists of intangibles for sponsorship, customer and merchant relationships, partnership and other contract intangibles and trade name intangibles.
(2) 
Commercial MSRs are accounted for under the amortization method on our consolidated balance sheets. We recorded $70 million and $59 million of amortization expense for the years ended December 31, 2019 and 2018, respectively.
Goodwill Attributable to Business Segments
The following table presents changes in the carrying amount of goodwill by each of our business segments for the years ended December 31, 2019, 2018 and 2017. We did not recognize any goodwill impairment during 20192018 or 2017.
Table 6.2: Goodwill by Business Segments
(Dollars in millions)
 
Credit
Card
 
Consumer
Banking
 
Commercial Banking
 
Total
Balance as of December 31, 2016
 
$
5,018

 
$
4,600

 
$
4,901

 
$
14,519

Acquisitions
 
6

 
0

 
0

 
6

Other adjustments(1)
 
8

 
0

 
0

 
8

Balance as of December 31, 2017
 
5,032

 
4,600

 
4,901

 
14,533

Acquisitions
 
33

 
0

 
0

 
33

Reductions in goodwill related to divestitures
 
0

 
0

 
(17
)
 
(17
)
Other adjustments(1)
 
(5
)
 
0

 
0

 
(5
)
Balance as of December 31, 2018
 
5,060

 
4,600

 
4,884

 
14,544

Acquisitions
 
25

 
46

 
36

 
107

Reductions in goodwill related to divestitures
 
0

 
(1
)
 
0

 
(1
)
Other adjustments(1)
 
3

 
0

 
0

 
3

Balance as of December 31, 2019
 
$
5,088

 
$
4,645

 
$
4,920

 
$
14,653

__________
(1) 
Represents foreign currency translation adjustments.
Amortization Expense The following table summarizes the actual amortization expense recorded for the years ended December 31, 2019, 2018 and 2017 and the estimated future amortization expense for intangible assets as of December 31, 2019:
Table 6.3: Amortization Expense
(Dollars in millions)
 
Amortization
Expense
Actual for the year ended December 31,
 
 
2017
 
$
245

2018
 
174

2019
 
112

Estimated future amounts for the year ending December 31,
 
 
2020
 
64

2021
 
32

2022
 
24

2023
 
17

2024
 
11

Thereafter
 
18

Total estimated future amounts
 
$
166