XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loan Portfolio Composition and Aging Analysis The table below presents the composition and aging analysis of our loans held for investment portfolio as of September 30, 2020 and December 31, 2019. The delinquency aging includes all past due loans, both performing and nonperforming.
Table 3.1: Loan Portfolio Composition and Aging Analysis
 September 30, 2020
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Credit Card:
Domestic credit card$93,433 $661 $427 $1,020 $2,108 $95,541 
International card businesses7,915 77 41 67 185 8,100 
Total credit card101,348 738 468 1,087 2,293 103,641 
Consumer Banking:
Auto62,756 1,810 669 159 2,638 65,394 
Retail banking3,250 23 6 15 44 3,294 
Total consumer banking66,006 1,833 675 174 2,682 68,688 
Commercial Banking:
Commercial and multifamily real estate31,018 29 4 146 179 31,197 
Commercial and industrial44,338 75 84 200 359 44,697 
Total commercial banking75,356 104 88 346 538 75,894 
Total loans(1)
$242,710 $2,675 $1,231 $1,607 $5,513 $248,223 
% of Total loans97.8 %1.1 %0.5 %0.6 %2.2 %100.0 %
December 31, 2019
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
PCI
Loans
Total
Loans
Credit Card:
Domestic credit card$113,857 $1,341 $1,038 $2,277 $4,656 $93 $118,606 
International card businesses9,277 133 84 136 353 9,630 
Total credit card123,134 1,474 1,122 2,413 5,009 93 128,236 
Consumer Banking:
Auto55,778 2,828 1,361 395 4,584 60,362 
Retail banking2,658 24 11 43 2,703 
Total consumer banking58,436 2,852 1,369 406 4,627 63,065 
Commercial Banking:
Commercial and multifamily real estate30,157 43 20 67 21 30,245 
Commercial and industrial44,009 75 26 143 244 10 44,263 
Total commercial banking74,166 118 46 147 311 31 74,508 
Total loans(1)
$255,736 $4,444 $2,537 $2,966 $9,947 $126 $265,809 
% of Total loans96.2 %1.6 %1.0 %1.1 %3.7 %0.1 %100.0 %
__________
(1)Loans include unamortized premiums and discounts, and unamortized deferred fees and costs totaling $1.1 billion as of both September 30, 2020 and December 31, 2019.
90 Plus Day Delinquent Loans Accruing Interest and Nonperforming Loans
The following table presents our loans held for investment that are 90 days or more past due that continue to accrue interest and loans that are classified as nonperforming as of September 30, 2020 and December 31, 2019. We also present nonperforming loans without an allowance as of September 30, 2020. Nonperforming loans generally include loans that have been placed on nonaccrual status.
Table 3.2: 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans
September 30, 2020December 31, 2019
(Dollars in millions)
> 90 Days and Accruing
Nonperforming
Loans(1)
Nonperforming Loans Without an Allowance
> 90 Days and Accruing
Nonperforming
Loans
Credit Card:
Domestic credit card$1,020 N/A$0 $2,277 N/A
International card businesses63 $21 0 130 $25 
Total credit card1,083 21 0 2,407 25 
Consumer Banking:
Auto0 235 0 487 
Retail banking1 25 0 23 
Total consumer banking1 260 0 510 
Commercial Banking:
Commercial and multifamily real estate0 182 180 38 
Commercial and industrial0 586 243 410 
Total commercial banking0 768 423 448 
Total$1,084 $1,049 $423 $2,407 $983 
% of Total loans held for investment0.4 %0.4 %0.2 %0.9 %0.4 %
__________
(1)We recognized interest income for loans classified as nonperforming of $4 million and $22 million for the three and nine months ended September 30, 2020, respectively.
Financing Receivable, Allowance for Credit Loss [Line Items]  
TDR Disclosures The following tables present the major modification types, recorded investment amounts and financial effects of loans modified in TDRs during the three and nine months ended September 30, 2020 and 2019.
Table 3.6: Troubled Debt Restructurings
Total Loans Modified(1)
Three Months Ended September 30, 2020
Reduced Interest RateTerm ExtensionBalance Reduction
(Dollars in millions)
% of TDR Activity(2)
Average Rate Reduction
% of TDR Activity(2)
Average Term Extension (Months)
% of TDR Activity(2)
Gross Balance Reduction
Credit Card:
Domestic credit card$50 100 %15.53 %0 %00 %$0 
International card businesses39 100 27.89 0 00 0 
Total credit card89 100 20.94 0 00 0 
Consumer Banking:
Auto133 3 4.83 94 20 1 
Retail banking1 85 3.24 15 610 0 
Total consumer banking134 4 4.75 94 20 1 
Commercial Banking:
Commercial and multifamily real estate57 0 0.00 100 40 0 
Commercial and industrial201 0 0.00 54 320 0 
Total commercial banking258 0 0.00 64 230 0 
Total$481 19 20.08 61 140 $1 

 
Total Loans Modified(1)
Nine Months Ended September 30, 2020
 Reduced Interest RateTerm ExtensionBalance Reduction
(Dollars in millions)
% of TDR Activity(2)
Average Rate Reduction
% of TDR Activity(2)
Average Term Extension (Months)
% of TDR Activity(2)
Gross Balance Reduction
Credit Card:
Domestic credit card$195 100 %15.92 %0 %00 %$0 
International card businesses118 100 27.33 0 00 0 
Total credit card313 100 20.22 0 00 0 
Consumer Banking:
Auto393 9 3.68 95 30 1 
Retail banking5 9 10.85 15 80 0 
Total consumer banking398 9 3.76 94 30 1 
Commercial Banking:
Commercial and multifamily real estate85 0 0.00 100 60 0 
Commercial and industrial389 0 0.00 52 214 7 
Total commercial banking474 0 0.00 61 163 7 
Total$1,185 29 18.49 56 91 $8 
Total Loans Modified(1)
Three Months Ended September 30, 2019
Reduced Interest RateTerm ExtensionBalance Reduction
(Dollars in millions)
% of TDR Activity(2)
Average Rate Reduction
% of TDR Activity(2)
Average Term Extension (Months)
% of
TDR
Activity
(2)
Gross
Balance
Reduction
Credit Card:
Domestic credit card$85 100 %16.76 %%0%$
International card businesses43 100 27.08 0
Total credit card128 100 20.19 0
Consumer Banking:
Auto66 42 3.51 89 8
Retail banking9.30 0
Total consumer banking67 42 3.53 88 8
Commercial Banking:
Commercial and industrial51 1.00 15 14
Total commercial banking51 1.00 15 14
Total$246 65 16.70 27 9$
Total Loans Modified(1)
Nine Months Ended September 30, 2019
Reduced Interest RateTerm ExtensionBalance Reduction
(Dollars in millions)
% of TDR Activity(2)
Average Rate Reduction
% of TDR Activity(2)
Average Term Extension (Months)
% of
TDR
Activity
(2)
Gross
Balance
Reduction
Credit Card:
Domestic credit card$257 100 %16.58 %%0%$
International card businesses130 100 27.25 0
Total credit card387 100 20.18 0
Consumer Banking:
Auto190 41 3.70 90 8
Retail banking10 10.73 54 334 
Total consumer banking197 40 3.76 89 7
Commercial Banking:
Commercial and multifamily real estate34 100 0.00 0
Commercial and industrial86 0.60 25 9
Total commercial lending120 32 0.07 18 9
Small-ticket commercial real estate0.00 0
Total commercial banking121 32 0.07 18 9
Total$705 72 16.08 28 8$
__________
(1)Represents the recorded investment of total loans modified in TDRs at the end of the quarter in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of concession as part of the modification.
(2)Due to multiple concessions granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
The following table presents the type, number and recorded investment of loans modified in TDRs that experienced a default during the period and had completed a modification event in the twelve months prior to the default. A default occurs if the loan is either 90 days or more delinquent, has been charged off as of the end of the period presented or has been reclassified from accrual to nonaccrual status.
Table 3.7: TDRs—Subsequent Defaults
Three Months Ended September 30,Nine Months Ended September 30,
 2020201920202019
(Dollars in millions)Number of ContractsAmountNumber of ContractsAmountNumber of ContractsAmountNumber of ContractsAmount
Credit Card:
Domestic credit card6,554 $14 10,619 $22 27,022 $57 36,227 $77 
International card businesses10,673 17 17,104 26 46,038 68 51,995 82 
Total credit card17,227 31 27,723 48 73,060 125 88,222 159 
Consumer Banking:
Auto1,307 15 1,446 18 3,442 42 3,863 47 
Retail banking3 1 7 1 18 
Total consumer banking1,310 16 1,452 18 3,449 43 3,881 48 
Commercial Banking:
Commercial and industrial4 16 11 65 
Total commercial banking4 16 11 65 
Total18,541 $63 29,175 $66 76,520 $233 92,103 $207 
Credit Card  
Financing Receivable, Allowance for Credit Loss [Line Items]  
Credit Quality Indicator
The table below presents our credit card portfolio by delinquency status as of September 30, 2020.
Table 3.3: Credit Card Delinquency Status
September 30, 2020
(Dollars in millions)Revolving LoansRevolving Loans Converted to TermTotal
Credit Card:
Domestic credit card:
Current
$92,904 $529 $93,433 
30-59 days
641 20 661 
60-89 days
414 13 427 
Greater than 90 days
1,004 16 1,020 
Total domestic credit card94,963 578 95,541 
International card businesses:
Current
7,845 70 7,915 
30-59 days
67 10 77 
60-89 days
33 8 41 
Greater than 90 days
59 8 67 
Total international card businesses8,004 96 8,100 
Total credit card$102,967 $674 $103,641 
Consumer Banking  
Financing Receivable, Allowance for Credit Loss [Line Items]  
Credit Quality Indicator
The table below presents our consumer banking portfolio of loans held for investment by credit quality indicator as of September 30, 2020 and December 31, 2019. We present our auto loan portfolio by FICO scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.
Table 3.4: Consumer Banking Portfolio by Credit Quality Indicator
September 30, 2020
Term Loans by Vintage Year
(Dollars in millions)20202019201820172016PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotalDecember 31, 2019
AutoAt origination FICO scores:(1)
Greater than 660$10,562 $9,021 $5,353 $3,338 $1,496 $333 $30,103 $0 $0 $30,103 $28,773 
621-6604,666 4,027 2,264 1,361 597 161 13,076 0 0 13,076 11,924 
620 or below7,875 6,924 3,722 2,283 1,068 343 22,215 0 0 22,215 19,665 
Total auto23,103 19,972 11,339 6,982 3,161 837 65,394 0 0 65,394 60,362 
Retail banking—Delinquency status:
Current1,081 237 231 231 186 576 2,542 699 9 3,250 2,658 
30-59 days0 0 0 2 1 3 6 17 0 23 24 
60-89 days0 0 0 0 1 2 3 3 0 6 
Greater than 90 days0 0 0 1 1 4 6 8 1 15 11 
Total retail banking(2)
1,081 237 231 234 189 585 2,557 727 10 3,294 2,701 
Total consumer banking$24,184 $20,209 $11,570 $7,216 $3,350 $1,422 $67,951 $727 $10 $68,688 $63,063 
__________
(1)Amounts represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
(2)Includes Paycheck Protection Program (“PPP”) loans of $966 million as of September 30, 2020.
Commercial Banking  
Financing Receivable, Allowance for Credit Loss [Line Items]  
Credit Quality Indicator
The following table presents our commercial banking portfolio of loans held for investment by internal risk ratings as of September 30, 2020 and December 31, 2019. The internal risk rating status includes all past due loans, both performing and nonperforming.
Table 3.5: Commercial Banking Portfolio by Internal Risk Ratings
September 30, 2020
Term Loans by Vintage Year
(Dollars in millions)20202019201820172016PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$3,017 $5,267 $3,426 $1,796 $1,972 $5,756 $21,234 $7,152 $0 $28,386 
Criticized performing217 369 438 326 288 935 2,573 56 0 2,629 
Criticized nonperforming0 12 30 0 3 137 182 0 0 182 
Total commercial and multifamily real estate3,234 5,648 3,894 2,122 2,263 6,828 23,989 7,208 0 31,197 
Commercial and industrial
Noncriticized7,467 8,363 4,565 2,932 1,981 3,443 28,751 11,213 183 40,147 
Criticized performing258 732 461 345 91 210 2,097 1,825 42 3,964 
Criticized nonperforming45 78 52 75 9 3 262 324 0 586 
Total commercial and industrial7,770 9,173 5,078 3,352 2,081 3,656 31,110 13,362 225 44,697 
Total commercial banking(2)
$11,004 $14,821 $8,972 $5,474 $4,344 $10,484 $55,099 $20,570 $225 $75,894 

 December 31, 2019
(Dollars in millions)Commercial and Multifamily Real Estate% of TotalCommercial and Industrial% of TotalTotal Commercial Banking
% of Total 
Internal risk rating:(1)
Noncriticized$29,625 97.9 %$42,223 95.4 %$71,848 96.5 %
Criticized performing561 1.9 1,620 3.7 2,181 2.9 
Criticized nonperforming38 0.1 410 0.9 448 0.6 
PCI loans21 0.1 10 0.0 31 0.0 
Total$30,245 100.0 %$44,263 100.0 %$74,508 100.0 %
__________
(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
(2)Includes PPP loans of $242 million as of September 30, 2020.