XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Assets and Liabilities at Fair Value
The following table summarizes the notional amounts and fair values of our derivative instruments as of September 30, 2020 and December 31, 2019, which are segregated by derivatives that are designated as accounting hedges and those that are not, and are further segregated by type of contract within those two categories. The total derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and any associated cash collateral received or pledged. Derivative assets and liabilities are included in other assets and other liabilities, respectively, on our consolidated balance sheets, and their related gains or losses are included in operating activities as changes in other assets and other liabilities in the consolidated statements of cash flows.
Table 8.1: Derivative Assets and Liabilities at Fair Value
September 30, 2020December 31, 2019
Notional or Contractual Amount
Derivative(1)
Notional or Contractual Amount
Derivative(1)
(Dollars in millions)AssetsLiabilitiesAssetsLiabilities
Derivatives designated as accounting hedges:
Interest rate contracts:
Fair value hedges$49,703 $4 $17 $57,587 $11 $55 
Cash flow hedges82,650 847 9 96,900 321 29 
Total interest rate contracts132,353 851 26 154,487 332 84 
Foreign exchange contracts:
Fair value hedges1,465 90 0 1,402 
Cash flow hedges4,495 13 99 6,103 113 
Net investment hedges2,817 3 76 2,829 102 
Total foreign exchange contracts8,777 106 175 10,334 221 
Total derivatives designated as accounting hedges141,130 957 201 164,821 332 305 
Derivatives not designated as accounting hedges:
Customer accommodation:
Interest rate contracts68,343 1,623 198 62,268 552 117 
Commodity contracts17,388 1,379 1,219 15,492 758 694 
Foreign exchange and other contracts3,677 47 50 4,674 39 42 
Total customer accommodation89,408 3,049 1,467 82,434 1,349 853 
Other interest rate exposures(2)
7,300 90 66 6,729 48 30 
Other contracts2,667 5 5 1,562 
Total derivatives not designated as accounting hedges99,375 3,144 1,538 90,725 1,397 892 
Total derivatives$240,505 $4,101 $1,739 $255,546 $1,729 $1,197 
Less: netting adjustment(3)
(1,622)(708)(633)(523)
Total derivative assets/liabilities$2,479 $1,031 $1,096 $674 
__________
(1)Does not reflect $40 million and $12 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of September 30, 2020 and December 31, 2019, respectively. Non-performance risk is included in derivative assets and liabilities, which are part of other assets and other liabilities on the consolidated balance sheets, and is offset through non-interest income in the consolidated statements of income.
(2)Other interest rate exposures include commercial mortgage-related derivatives and interest rate swaps.
(3)Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty.
Hedged Item in Fair Value Hedging Relationship
The following table summarizes the carrying value of our hedged assets and liabilities in fair value hedges and the associated cumulative basis adjustments included in those carrying values, excluding basis adjustments related to foreign currency risk, as of September 30, 2020 and December 31, 2019.
Table 8.2: Hedged Items in Fair Value Hedging Relationships
September 30, 2020December 31, 2019
Carrying Amount Assets/(Liabilities)Cumulative Amount of Basis Adjustments Included in the Carrying AmountCarrying Amount Assets/(Liabilities)Cumulative Amount of Basis Adjustments Included in the Carrying Amount
(Dollars in millions)Total
Assets/(Liabilities)
Discontinued-Hedging RelationshipsTotal
Assets/(Liabilities)
Discontinued-Hedging Relationships
Line item on our consolidated balance sheets in which the hedged item is included:
Investment securities available for sale(1)(2)
$9,831 $629 $206 $10,825 $300 $52 
Interest-bearing deposits(12,865)(257)0 (14,310)(12)
Securitized debt obligations(8,473)(208)34 (9,403)44 64 
Senior and subordinated notes(21,989)(1,425)(700)(27,777)(458)324 
__________
(1)These amounts include the amortized cost basis of our investment securities designated in hedging relationships for which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. In the second quarter of 2020, we terminated all last of layer hedging relationships with cumulative basis adjustments related to these discontinued hedging relationships totaling $206 million as of September 30, 2020. As of December 31, 2019, the amortized cost basis of this portfolio was $5.9 billion, the amount of the designated hedged items was $3.1 billion, and the cumulative basis adjustment associated with these hedges was $75 million.
(2)Carrying value represents amortized cost.
Offsetting Assets The following table presents the gross and net fair values of our derivative assets, derivative liabilities, resale and repurchase agreements and the related offsetting amounts permitted under U.S. GAAP as of September 30, 2020 and December 31, 2019. The table also includes cash and non-cash collateral received or pledged in accordance with such arrangements. The amount of collateral presented, however, is limited to the amount of the related net derivative fair values or outstanding balances; therefore, instances of over-collateralization are excluded.
Table 8.3: Offsetting of Financial Assets and Financial Liabilities
Gross AmountsGross Amounts Offset in the Balance SheetNet Amounts as RecognizedSecurities Collateral Held Under Master Netting Agreements
(Dollars in millions)Financial InstrumentsCash Collateral ReceivedNet Exposure
As of September 30, 2020
Derivative assets(1)
$4,101 $(535)$(1,087)$2,479 $0 $2,479 
As of December 31, 2019
Derivative assets(1)
1,729 (347)(286)1,096 1,096 
Gross AmountsGross Amounts Offset in the Balance SheetNet Amounts as RecognizedSecurities Collateral Pledged Under Master Netting Agreements
(Dollars in millions)Financial InstrumentsCash Collateral PledgedNet Exposure
As of September 30, 2020
Derivative liabilities(1)
$1,739 $(535)$(173)$1,031 $0 $1,031 
Repurchase agreements(2)
702 0 0 702 (702)0 
As of December 31, 2019
Derivative liabilities(1)
1,197 (347)(176)674 674 
Repurchase agreements(2)
314 314 (314)
__________
(1)We received cash collateral from derivative counterparties totaling $1.2 billion and $347 million as of September 30, 2020 and December 31, 2019, respectively. We also received securities from derivative counterparties with a fair value of approximately $1 million as of both September 30, 2020 and December 31, 2019, which we have the ability to re-pledge. We posted $1.4 billion and $954 million of cash collateral as of September 30, 2020 and December 31, 2019, respectively.
(2)Under our customer repurchase agreements, which mature the next business day, we pledged collateral with a fair value of $716 million and $320 million as of September 30, 2020 and December 31, 2019, respectively, primarily consisting of agency RMBS securities.
Offsetting Liabilities The following table presents the gross and net fair values of our derivative assets, derivative liabilities, resale and repurchase agreements and the related offsetting amounts permitted under U.S. GAAP as of September 30, 2020 and December 31, 2019. The table also includes cash and non-cash collateral received or pledged in accordance with such arrangements. The amount of collateral presented, however, is limited to the amount of the related net derivative fair values or outstanding balances; therefore, instances of over-collateralization are excluded.
Table 8.3: Offsetting of Financial Assets and Financial Liabilities
Gross AmountsGross Amounts Offset in the Balance SheetNet Amounts as RecognizedSecurities Collateral Held Under Master Netting Agreements
(Dollars in millions)Financial InstrumentsCash Collateral ReceivedNet Exposure
As of September 30, 2020
Derivative assets(1)
$4,101 $(535)$(1,087)$2,479 $0 $2,479 
As of December 31, 2019
Derivative assets(1)
1,729 (347)(286)1,096 1,096 
Gross AmountsGross Amounts Offset in the Balance SheetNet Amounts as RecognizedSecurities Collateral Pledged Under Master Netting Agreements
(Dollars in millions)Financial InstrumentsCash Collateral PledgedNet Exposure
As of September 30, 2020
Derivative liabilities(1)
$1,739 $(535)$(173)$1,031 $0 $1,031 
Repurchase agreements(2)
702 0 0 702 (702)0 
As of December 31, 2019
Derivative liabilities(1)
1,197 (347)(176)674 674 
Repurchase agreements(2)
314 314 (314)
__________
(1)We received cash collateral from derivative counterparties totaling $1.2 billion and $347 million as of September 30, 2020 and December 31, 2019, respectively. We also received securities from derivative counterparties with a fair value of approximately $1 million as of both September 30, 2020 and December 31, 2019, which we have the ability to re-pledge. We posted $1.4 billion and $954 million of cash collateral as of September 30, 2020 and December 31, 2019, respectively.
(2)Under our customer repurchase agreements, which mature the next business day, we pledged collateral with a fair value of $716 million and $320 million as of September 30, 2020 and December 31, 2019, respectively, primarily consisting of agency RMBS securities.
Effects of Fair Value and Cash Flow Hedge Accounting
The net gains (losses) recognized in our consolidated statements of income related to derivatives in fair value and cash flow hedging relationships are presented below for the three and nine months ended September 30, 2020 and 2019.
Table 8.4: Effects of Fair Value and Cash Flow Hedge Accounting
Three Months Ended September 30, 2020
Net Interest IncomeNon-Interest Income
(Dollars in millions)Investment SecuritiesLoans, Including Loans Held for SaleOtherInterest-bearing DepositsSecuritized Debt ObligationsSenior and Subordinated NotesOther
Total amounts presented in our consolidated statements of income$443 $5,758 $14 $(476)$(43)$(132)$706 
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives$(23)$0 $0 $44 $40 $56 $0 
Gains (losses) recognized on derivatives24 0 0 (47)(48)(72)61 
Gains (losses) recognized on hedged items(1)
(31)0 0 48 41 111 (61)
Excluded component of fair value hedges(2)
0 0 0 0 0 (1)0 
Net expense recognized on fair value hedges$(30)$0 $0 $45 $33 $94 $0 
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized losses reclassified from AOCI into net income$8 $171 $0 $0 $0 $0 $0 
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)
0 0 1 0 0 0 0 
Net income (expense) recognized on cash flow hedges$8 $171 $1 $0 $0 $0 $0 
Nine Months Ended September 30, 2020
Net Interest IncomeNon-Interest Income
(Dollars in millions)Investment SecuritiesLoans, Including Loans Held for SaleOtherInterest-bearing DepositsSecuritized Debt ObligationsSenior and Subordinated NotesOther
Total amounts presented in our consolidated statements of income
$1,455 $18,120 $67 $(1,818)$(198)$(551)$1,017 
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives$(51)$0 $0 $69 $92 $166 $0 
Gains (losses) recognized on derivatives(340)0 0 249 221 1,057 64 
Gains (losses) recognized on hedged items(1)
329 0 0 (248)(251)(1,048)(64)
Excluded component of fair value hedges(2)
0 0 0 0 0 (2)0 
Net income (expense) recognized on fair value hedges$(62)$0 $0 $70 $62 $173 $0 
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income$17 $330 $0 $0 $0 $0 $0 
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)
0 0 10 0 0 0 (2)
Net income recognized on cash flow hedges$17 $330 $10 $0 $0 $0 $(2)
Three Months Ended September 30, 2019
Net Interest IncomeNon-Interest Income
(Dollars in millions)Investment SecuritiesLoans, Including Loans Held for SaleOtherInterest-bearing DepositsSecuritized Debt ObligationsSenior and Subordinated NotesOther
Total amounts presented in our consolidated statements of income
$583 $6,429 $63 $(901)$(123)$(299)$144 
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives$(3)$$$(26)$(5)$(3)$
Gains (losses) recognized on derivatives(80)46 (10)216 (60)
Gains (losses) recognized on hedged items(1)
81 (46)(6)(261)58 
Excluded component of fair value hedges(2)
(1)
Net expense recognized on fair value hedges$(2)$$$(26)$(21)$(49)$(2)
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized losses reclassified from AOCI into net income$(1)$(43)$$$$$
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)
12 
Net income (expense) recognized on cash flow hedges$(1)$(43)$12 $$$$
Nine Months Ended September 30, 2019
Net Interest IncomeNon-Interest Income
(Dollars in millions)Investment SecuritiesLoans, Including Loans Held for SaleOtherInterest-bearing DepositsSecuritized Debt ObligationsSenior and Subordinated NotesOther
Total amounts presented in our consolidated statements of income
$1,867 $19,180 $196 $(2,588)$(405)$(923)$492 
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives$(2)$$$(95)$(17)$(24)$
Gains (losses) recognized on derivatives(366)295 102 968 (49)
Gains (losses) recognized on hedged items(1)
365 (289)(165)(1,092)48 
Excluded component of fair value hedges(2)
(1)
Net expense recognized on fair value hedges$(3)$$$(89)$(80)$(149)$(1)
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized losses reclassified from AOCI into net income$(8)$(158)$$$$$
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)
37 
Net income (expense) recognized on cash flow hedges$(8)$(158)$37 $$$$
__________
(1)Includes amortization income of $19 million and expense of $34 million for the three and nine months ended September 30, 2020, respectively, and amortization expense of $60 million and $177 million for the three and nine months ended September 30, 2019, respectively, related to basis adjustments on discontinued hedges.
(2)Changes in fair values of cross-currency swaps attributable to changes in cross-currency basis spreads are excluded from the assessment of hedge effectiveness and recorded in other comprehensive income. The initial value of the excluded component is recognized in earnings over the life of the swap under the amortization approach.
(3)See “Note 9—Stockholders’ Equity” for the effects of cash flow and net investment hedges on AOCI and amounts reclassified to net income, net of tax.
(4)We recognized a loss of $73 million and a gain of $20 million for the three and nine months ended September 30, 2020, respectively, and a gain of $71 million and a loss of $224 million for the three and nine months ended September 30, 2019, respectively, on foreign exchange contracts reclassified from AOCI. These amounts were largely offset by the foreign currency transaction gains (losses) on our foreign currency denominated intercompany funding included other non-interest income.
Gains (Losses) on Free-Standing Derivatives
The net impacts to our consolidated statements of income related to free-standing derivatives are presented below for the three and nine months ended September 30, 2020 and 2019. These gains or losses are recognized in other non-interest income in our consolidated statements of income.
Table 8.5: Gains (Losses) on Free-Standing Derivatives
Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in millions)2020201920202019
Gains (losses) recognized in other non-interest income:
Customer accommodation:
Interest rate contracts$(5)$18 $7 $28 
Commodity contracts7 23 17 
Foreign exchange and other contracts1 5 10 
Total customer accommodation3 29 35 55 
Other interest rate exposures17 (1)1 (15)
Other contracts0 (7)0 (9)
Total$20 $21 $36 $31