XML 66 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Loan Portfolio Composition and Aging Analysis The table below presents the composition and aging analysis of our loans held for investment portfolio as of December 31, 2023 and 2022. The delinquency aging includes all past due loans, both performing and nonperforming.
Table 3.1: Loan Portfolio Composition and Aging Analysis
 December 31, 2023
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Credit Card:
Domestic credit card$140,860$1,968$1,471$3,367$6,806$147,666
International card businesses6,552116761373296,881
Total credit card147,4122,0841,5473,5047,135154,547
Consumer Banking:
Auto68,7683,2681,5554845,30774,075
Retail banking1,32915315331,362
Total consumer banking70,0973,2831,5584995,34075,437
Commercial Banking:
Commercial and multifamily real estate34,32501410712134,446
Commercial and industrial55,8610018118156,042
Total commercial banking90,18601428830290,488
Total loans(1)
$307,695$5,367$3,119$4,291$12,777$320,472
% of Total loans96.01%1.68%0.97%1.34%3.99%100.00%
    
December 31, 2022
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Credit Card:
Domestic credit card$127,066$1,405$975$2,135 $4,515 $131,581 
International card businesses5,8958658110 254 6,149 
Total credit card132,9611,4911,0332,245 4,769 137,730 
Consumer Banking:
Auto73,4673,1011,418387 4,906 78,373 
Retail banking1,51813417 34 1,552 
Total consumer banking74,9853,1141,422404 4,940 79,925 
December 31, 2022
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Commercial Banking:
Commercial and multifamily real estate37,41701353637,453
Commercial and industrial56,942615516528157,223
Total commercial banking94,359615620031794,676
Total loans(1)
$302,305$4,666$2,511$2,849$10,026$312,331
% of Total loans96.79%1.50%0.80%0.91%3.21%100.00%
__________
(1)Loans include unamortized premiums, discounts, and deferred fees and costs totaling $1.4 billion as of both December 31, 2023 and 2022
90 Plus Day Delinquent Loans Accruing Interest and Nonperforming Loans
The following table presents our loans held for investment that are 90 days or more past due that continue to accrue interest, loans that are classified as nonperforming and loans that are classified as nonperforming without an allowance as of December 31, 2023 and 2022. Nonperforming loans generally include loans that have been placed on nonaccrual status.
Table 3.2: 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans
December 31, 2023December 31, 2022
(Dollars in millions)
> 90 Days and Accruing
Nonperforming
Loans(1)
Nonperforming
 Loans Without an Allowance
> 90 Days and Accruing
Nonperforming
Loans(1)
Nonperforming
 Loans Without an Allowance
Credit Card:
Domestic credit card$3,367 N/A$0 $2,135 N/A$
International card businesses132 $9 0 105 $
Total credit card3,499 9 0 2,240 
Consumer Banking:
Auto0 712 0 595 
Retail banking0 46 19 39 
Total consumer banking0 758 19 634 
Commercial Banking:
Commercial and multifamily real estate0 425 335 271 246 
Commercial and industrial55 336 193 430 294 
Total commercial banking55 761 528 701 540 
Total$3,554 $1,528 $547 $2,240 $1,344 $548 
% of Total loans held for investment1.11 %0.48 %0.17 %0.72 %0.43 %0.18 %
__________
(1)We recognized interest income for loans classified as nonperforming of $91 million and $66 million for the years ended December 31, 2023 and 2022, respectively
Credit Quality Indicator
The table below presents our credit card portfolio by delinquency status as of December 31, 2023 and 2022.
Table 3.3: Credit Card Delinquency Status
December 31, 2023December 31, 2022
(Dollars in millions)Revolving LoansRevolving Loans Converted to TermTotalRevolving LoansRevolving Loans Converted to TermTotal
Credit Card:
Domestic credit card:
Current
$140,521 $339 $140,860 $126,811 $255 $127,066 
30-59 days
1,940 28 1,968 1,388 17 1,405 
60-89 days
1,454 17 1,471 964 11 975 
Greater than 90 days
3,339 28 3,367 2,121 14 2,135 
Total domestic credit card147,254 412 147,666 131,284 297 131,581 
International card businesses:
Current
6,521 31 6,552 5,866 29 5,895 
30-59 days
112 4 116 83 86 
60-89 days
72 4 76 55 58 
Greater than 90 days
132 5 137 106 110 
Total international card businesses6,837 44 6,881 6,110 39 6,149 
Total credit card$154,091 $456 $154,547 $137,394 $336 $137,730 
The table below presents our consumer banking portfolio of loans held for investment by credit quality indicator as of December 31, 2023 and 2022. We present our auto loan portfolio by Fair Isaac Corporation (“FICO”) scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.
Table 3.4: Consumer Banking Portfolio by Vintage Year
December 31, 2023
Term Loans by Vintage Year
(Dollars in millions)20232022202120202019PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$12,219 $12,593 $9,505 $3,124 $1,213 $309 $38,963 $0 $0 $38,963 
621-6604,863 4,432 3,346 1,337 592 192 14,762 0 0 14,762 
620 or below6,647 5,539 4,283 2,349 1,131 401 20,350 0 0 20,350 
Total auto23,729 22,564 17,134 6,810 2,936 902 74,075 0 0 74,075 
Retail banking—Delinquency status:
Current98 157 57 65 117 468 962 363 4 1,329 
30-59 days1 0 1 1 0 1 4 11 0 15 
60-89 days0 0 0 0 0 1 1 2 0 3 
Greater than 90 days0 0 0 0 0 8 8 6 1 15 
Total retail banking99 157 58 66 117 478 975 382 5 1,362 
Total consumer banking$23,828 $22,721 $17,192 $6,876 $3,053 $1,380 $75,050 $382 $5 $75,437 
December 31, 2022
Term Loans by Vintage Year
(Dollars in millions)20222021202020192018PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$17,872 $14,246 $5,354 $2,595 $1,032 $328 $41,427 $$$41,427 
621-6606,212 5,060 2,257 1,167 513 185 15,394 15,394 
620 or below7,717 6,501 3,898 2,144 914 378 21,552 21,552 
Total auto31,801 25,807 11,509 5,906 2,459 891 78,373 78,373 
Retail banking—Delinquency status:
Current166 128 82 133 127 470 1,106 408 1,518 
30-59 days13 
60-89 days
Greater than 90 days11 17 
Total retail banking168 130 82 133 130 481 1,124 422 1,552 
Total consumer banking$31,969 $25,937 $11,591 $6,039 $2,589 $1,372 $79,497 $422 $$79,925 
__________
(1)Amounts represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
The following table presents our commercial banking portfolio of loans held for investment by internal risk ratings as of December 31, 2023 and 2022. The internal risk rating status includes all past due loans, both performing and nonperforming.
Table 3.5: Commercial Banking Portfolio by Internal Risk Ratings
December 31, 2023
Term Loans by Vintage Year
(Dollars in millions)20232022202120202019PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$3,068 $4,665 $2,773 $1,019 $2,104 $3,670 $17,299 $12,565 $25 $29,889 
Criticized performing148 1,494 706 284 463 904 3,999 133 0 4,132 
Criticized nonperforming65 26 124 0 47 163 425 0 0 425 
Total commercial and multifamily real estate3,281 6,185 3,603 1,303 2,614 4,737 21,723 12,698 25 34,446 
Commercial and industrial
Noncriticized6,909 11,935 6,994 3,566 2,359 5,117 36,880 14,822 167 51,869 
Criticized performing353 706 655 237 348 349 2,648 1,189 0 3,837 
Criticized nonperforming13 53 30 18 123 68 305 31 0 336 
Total commercial and industrial7,275 12,694 7,679 3,821 2,830 5,534 39,833 16,042 167 56,042 
Total commercial banking$10,556 $18,879 $11,282 $5,124 $5,444 $10,271 $61,556 $28,740 $192 $90,488 
December 31, 2022
Term Loans by Vintage Year
(Dollars in millions)20222021202020192018PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$5,860 $4,807 $1,676 $2,879 $1,927 $3,474 $20,623 $13,254 $25 $33,902 
Criticized performing359 487 212 535 378 1,196 3,167 113 3,280 
Criticized nonperforming22 94 19 135 271 271 
Total commercial and multifamily real estate6,220 5,316 1,888 3,508 2,324 4,805 24,061 13,367 25 37,453 
Commercial and industrial
Noncriticized13,485 7,993 4,466 3,420 1,797 5,349 36,510 17,187 21 53,718 
Criticized performing482 686 216 336 228 163 2,111 964 3,075 
Criticized nonperforming30 29 156 82 57 354 76 430 
Total commercial and industrial13,997 8,708 4,682 3,912 2,107 5,569 38,975 18,227 21 57,223 
Total commercial banking$20,217 $14,024 $6,570 $7,420 $4,431 $10,374 $63,036 $31,594 $46 $94,676 
__________
(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
The table below presents gross charge-offs for loans held for investment by vintage year during the year ended December 31, 2023.
Table 4.2: Gross Charge-Offs by Vintage Year
Year Ended December 31, 2023
Term Loans by Vintage Year
(Dollars in millions)20232022202120202019PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Credit Card
Domestic credit cardN/AN/AN/AN/AN/AN/AN/A$7,261 $87 $7,348 
International card businessN/AN/AN/AN/AN/AN/AN/A425 14 439 
Total credit cardN/AN/AN/AN/AN/AN/AN/A7,686 101 7,787 
Consumer Banking
Auto$141 $780 $710 $327 $183 $111 $2,252 0 0 2,252 
Retail banking0 0 2 0 0 0 2 72 1 75 
Total consumer banking141 780 712 327 183 111 2,254 72 1 2,327 
Commercial Banking
Commercial and multifamily real estate0 33 60 22 158 219 492 0 0 492 
Commercial and industrial2 9 0 0 57 11 79 17 0 96 
Total commercial banking2 42 60 22 215 230 571 17 0 588 
Total$143 $822 $772 $349 $398 $341 $2,825 $7,775 $102 $10,702 
TDR Disclosures
The following table presents the major modification types, amortized cost amounts for each modification type and financial effects for all FDMs undertaken during for the year ended December 31, 2023.
Table 3.6: Financial Difficulty Modifications to Borrowers
Year Ended December 31, 2023
Credit CardConsumer BankingCommercial Banking
(Dollars in millions)Domestic CardInternational Card BusinessesTotal Credit CardAutoRetail BankingTotal Consumer BankingCommercial and Multifamily Real EstateCommercial and IndustrialTotal Commercial BankingTotal
Interest rate reduction$590 $97 $687       $687 
Term extension   $65 $6 $71 $463 $436 $899 970 
Principal balance reduction   21  21    21 
Principal balance reduction and term extension       11 11 11 
Interest rate reduction and term extension12  12 672 1 673  26 26 711 
Other(1)
   4 3 7 2 451 453 460 
Total loans modified$602 $97 $699 $762 $10 $772 $465 $924 $1,389 $2,860 
% of total class of receivables0.41 %1.41 %0.45 %1.03 %0.74 %1.02 %1.35 %1.65 %1.54 %0.89 %
__________
(1)Consumer Banking and Commercial Banking consists of modifications other than interest rate reduction, term extension, or principal balance reduction.
Table 3.7: Financial Effects of Financial Difficulty Modifications to Borrowers
Year Ended December 31, 2023
Credit CardConsumer BankingCommercial Banking
(Dollars in millions)Domestic CardInternational Card BusinessesAutoRetail BankingCommercial and Multifamily Real EstateCommercial and Industrial
Weighted-average interest rate reduction19.32%27.10%8.72%2.00%0.25%
Payment delay duration (in months)125.9310.3513.386.79
Principal balance reduction$1$20$3
The following table presents FDMs over a rolling 12 month period by delinquency status as of December 31, 2023.
Table 3.8 Delinquency Status of Loan Modifications to Borrowers Experiencing Financial Difficulty(1)
December 31, 2023
Delinquent Loans
(Dollars in millions)Current30-59 Days60-89 Days
> 90 Days
Total Delinquent LoansTotal Loans
Credit Card:
Domestic credit card$384 $81 $46 $91 $218 $602 
International card businesses49 9 9 30 48 97 
Total credit card433 90 55 121 266 699 
Consumer Banking:
Auto548 107 76 31 214 762 
Retail banking10 0 0 0 0 10 
Total consumer banking558 107 76 31 214 772 
Commercial Banking:
Commercial and multifamily real estate426 0 0 39 39 465 
Commercial and industrial820 0 0 104 104 924 
Total commercial banking1,246 0 0 143 143 1,389 
Total$2,237 $197 $131 $295 $623 $2,860 
__________
(1)Commitments to lend additional funds on FDMs totaled $109 million as of December 31, 2023.
The following tables present the major modification types, amortized cost amounts and financial effects of loans modified in a TDR during the years ended December 31, 2022 and 2021.
Table 3.10: Troubled Debt Restructurings(1)
Year Ended December 31, 2022
Reduced Interest RateTerm Extension
(Dollars in millions)
Total Loans Modified(2)
% of TDR Activity(3)
Average Rate Reduction
% of TDR Activity(3)
Average Term Extension (Months)
Credit Card:
Domestic credit card$306100%16.54%N/AN/A
International card businesses12710027.42N/AN/A
Total credit card43310019.73N/AN/A
Consumer Banking:
Auto1,070578.5397%4
Retail banking7N/AN/A9213
Total consumer banking1,077578.53974
Commercial Banking:
Commercial and multifamily real estate38580.288413
Commercial and industrial357N/AN/A6413
Total commercial banking74240.287413
Total$2,252
Year Ended December 31, 2021
Reduced Interest RateTerm ExtensionBalance Reduction
(Dollars in millions)
Total Loans Modified(2)
% of TDR Activity(3)
Average Rate Reduction
% of TDR Activity(3)
Average Term Extension (Months)
% of
TDR
Activity
(3)
Gross
Balance
Reduction
Credit Card:
Domestic credit card$154100%15.90%N/AN/AN/AN/A
International card businesses12310027.70N/AN/AN/AN/A
Total credit card27710021.15N/AN/AN/AN/A
Consumer Banking:
Auto371438.7293%40%$1
Retail banking3132.943042N/AN/A
Total consumer banking374428.7093401
Commercial Banking:
Commercial and multifamily real estate49211.198511N/AN/A
Commercial and industrial112N/AN/A306N/AN/A
Total commercial banking16161.19469N/AN/A
Total$812
__________
(1)Commitments to lend additional funds on loans modified in TDRs totaled $219 million and $168 million as of December 31, 2022 and 2021, respectively.
(2)Represents the amortized cost of total loans modified in TDRs at the end of the period in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of modification.
(3)Due to multiple modification types granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
The following table presents the type, number and amortized cost of loans modified in a TDR that experienced a default during the period and had completed a modification event in the twelve months prior to the default. A default occurs if the loan is either 90 days or more delinquent, has been charged off as of the end of the period presented or has been reclassified from accrual to nonaccrual status.
Table 3.11: TDR—Subsequent Defaults
Year Ended December 31,
 20222021
(Dollars in millions)Number of ContractsAmountNumber of ContractsAmount
Credit Card:
Domestic credit card37,029 $75 18,694 $35 
International card businesses74,432 79 58,914 87 
Total credit card111,461 154 77,608 122 
Consumer Banking:
Auto16,100 285 8,847 136 
Retail banking
Total consumer banking16,101 286 8,856 136 
Commercial Banking:
Commercial and multifamily real estate27 50 
Commercial and industrial56 120 
Total commercial banking83 170 
Total127,569 $523 86,472 $428 
Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods
The following table presents FDMs that entered subsequent default for the year ended December 31, 2023.
Table 3.9 Subsequent Defaults of Financial Difficulty Modifications to Borrowers
Year Ended December 31, 2023
(Dollars in millions)Interest Rate ReductionTerm ExtensionInterest Rate Reduction and Term ExtensionTotal Loans
Credit Card:
Domestic credit card$89 $0 $1 $90 
International card businesses20 0 0 20 
Total credit card109 0 1 110 
Consumer Banking:
Auto0 15 235 250 
Total consumer banking0 15 235 250 
Commercial Banking:
Commercial and multifamily real estate0 46 0 46 
Commercial and industrial0 51 0 51 
Total commercial banking0 97 0 97 
Total$109 $112 $236 $457