XML 24 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Loans
NOTE 4—LOANS
Our loan portfolio consists of loans held for investment, including loans held in our consolidated trusts, and loans held for sale. We further divide our loans held for investment into three portfolio segments: Credit Card, Consumer Banking and Commercial Banking. Credit card loans consist of domestic and international credit card loans. Consumer banking loans consist of auto and retail banking loans. Commercial banking loans consist of commercial and multifamily real estate as well as commercial and industrial loans. The information presented in the tables in this note excludes loans held for sale, which are carried at either fair value (if we elect the fair value option) or at the lower of cost or fair value.
Accrued interest receivable of $2.2 billion as of both March 31, 2024 and December 31, 2023, is not included in the tables in this note. The table below presents the composition and aging analysis of our loans held for investment portfolio as of March 31, 2024 and December 31, 2023. The delinquency aging includes all past due loans, both performing and nonperforming.
Table 4.1: Loan Portfolio Composition and Aging Analysis
 March 31, 2024
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Credit Card:
Domestic credit card$137,416$1,735$1,371$3,339$6,445$143,861
International card businesses6,401113751443326,733
Total credit card143,8171,8481,4463,4836,777150,594
Consumer Banking:
Auto69,4312,7691,2443574,37073,801
Retail banking1,26911315291,298
Total consumer banking70,7002,7801,2473724,39975,099
Commercial Banking:
Commercial and multifamily real estate34,05009412822234,272
Commercial and industrial55,01932913817055,189
Total commercial banking89,069312326639289,461
Total loans(1)
$303,586$4,631$2,816$4,121$11,568$315,154
% of Total loans96.33%1.47%0.89%1.31%3.67%100.00%
    
December 31, 2023
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Credit Card:
Domestic credit card$140,860$1,968$1,471$3,367 $6,806 $147,666 
International card businesses6,55211676137 329 6,881 
Total credit card147,4122,0841,5473,504 7,135 154,547 
Consumer Banking:
Auto68,7683,2681,555484 5,307 74,075 
Retail banking1,32915315 33 1,362 
Total consumer banking70,0973,2831,558499 5,340 75,437 
December 31, 2023
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Commercial Banking:
Commercial and multifamily real estate34,32501410712134,446
Commercial and industrial55,8610018118156,042
Total commercial banking90,18601428830290,488
Total loans(1)
$307,695$5,367$3,119$4,291$12,777$320,472
% of Total loans96.01%1.68%0.97%1.34%3.99%100.00%
__________
(1)Loans include unamortized premiums, discounts, and deferred fees and costs totaling $1.3 billion and $1.4 billion as of March 31, 2024 and December 31, 2023
The following table presents our loans held for investment that are 90 days or more past due that continue to accrue interest, loans that are classified as nonperforming and loans that are classified as nonperforming without an allowance as of March 31, 2024 and December 31, 2023. Nonperforming loans generally include loans that have been placed on nonaccrual status.
Table 4.2: 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans
March 31, 2024December 31, 2023
(Dollars in millions)
> 90 Days and Accruing
Nonperforming
Loans(1)
Nonperforming
 Loans Without an Allowance
> 90 Days and Accruing
Nonperforming
Loans(1)
Nonperforming
 Loans Without an Allowance
Credit Card:
Domestic credit card$3,339 N/A$0 $3,367 N/A$
International card businesses140 $9 0 132 $
Total credit card3,479 9 0 3,499 
Consumer Banking:
Auto0 585 0 712 
Retail banking0 41 21 46 19 
Total consumer banking0 626 21 758 19 
Commercial Banking:
Commercial and multifamily real estate5 541 369 425 335 
Commercial and industrial18 607 347 55 336 193 
Total commercial banking23 1,148 716 55 761 528 
Total$3,502 $1,783 $737 $3,554 $1,528 $547 
% of Total loans held for investment1.11 %0.57 %0.23 %1.11 %0.48 %0.17 %
__________
(1)We recognized interest income for loans classified as nonperforming of $5 million and $2 million for the three months ended March 31, 2024 and 2023, respectively
Credit Quality Indicators
We closely monitor economic conditions and loan performance trends to assess and manage our exposure to credit risk. We discuss these risks and our credit quality indicator for each portfolio segment below.
Credit Card
Our credit card loan portfolio is highly diversified across millions of accounts and numerous geographies without significant individual exposure. We therefore generally manage credit risk based on portfolios with common risk characteristics. The risk in our credit card loan portfolio correlates to broad economic trends, such as the U.S. unemployment rate and U.S. Real Gross Domestic Product (“GDP”) growth rate, as well as consumers’ financial condition, all of which can have a material effect on credit performance. The key indicator we assess in monitoring the credit quality and risk of our credit card loan portfolio is delinquency trends, including an analysis of loan migration between delinquency categories over time.
The table below presents our credit card portfolio by delinquency status as of March 31, 2024 and December 31, 2023.
Table 4.3: Credit Card Delinquency Status
March 31, 2024December 31, 2023
(Dollars in millions)Revolving LoansRevolving Loans Converted to TermTotalRevolving LoansRevolving Loans Converted to TermTotal
Credit Card:
Domestic credit card:
Current
$137,043 $373 $137,416 $140,521 $339 $140,860 
30-59 days
1,709 26 1,735 1,940 28 1,968 
60-89 days
1,352 19 1,371 1,454 17 1,471 
Greater than 90 days
3,313 26 3,339 3,339 28 3,367 
Total domestic credit card143,417 444 143,861 147,254 412 147,666 
International card businesses:
Current
6,368 33 6,401 6,521 31 6,552 
30-59 days
108 5 113 112 116 
60-89 days
71 4 75 72 76 
Greater than 90 days
139 5 144 132 137 
Total international card businesses6,686 47 6,733 6,837 44 6,881 
Total credit card$150,103 $491 $150,594 $154,091 $456 $154,547 
Consumer Banking
Our consumer banking loan portfolio consists of auto and retail banking loans. Similar to our credit card loan portfolio, the risk in our consumer banking loan portfolio correlates to broad economic trends as well as consumers’ financial condition, all of which can have a material effect on credit performance. The key indicator we consider when assessing the credit quality and risk of our auto loan portfolio is borrower credit scores as they measure the creditworthiness of borrowers. Delinquency trends are the key indicator we assess in monitoring the credit quality and risk of our retail banking loan portfolio.
The table below presents our consumer banking portfolio of loans held for investment by credit quality indicator as of March 31, 2024 and December 31, 2023. We present our auto loan portfolio by Fair Isaac Corporation (“FICO”) scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.
Table 4.4: Consumer Banking Portfolio by Vintage Year
March 31, 2024
Term Loans by Vintage Year
(Dollars in millions)20242023202220212020PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$4,180 $11,141 $11,433 $8,457 $2,654 $1,132 $38,997 $0 $0 $38,997 
621-6601,367 4,526 4,030 2,974 1,148 600 14,645 0 0 14,645 
620 or below1,865 6,228 5,036 3,807 2,024 1,199 20,159 0 0 20,159 
Total auto7,412 21,895 20,499 15,238 5,826 2,931 73,801 0 0 73,801 
Retail banking—Delinquency status:
Current69 77 92 56 62 554 910 355 4 1,269 
30-59 days0 0 0 1 0 2 3 8 0 11 
60-89 days0 0 0 0 0 1 1 2 0 3 
Greater than 90 days0 0 0 0 1 7 8 5 2 15 
Total retail banking69 77 92 57 63 564 922 370 6 1,298 
Total consumer banking$7,481 $21,972 $20,591 $15,295 $5,889 $3,495 $74,723 $370 $6 $75,099 
December 31, 2023
Term Loans by Vintage Year
(Dollars in millions)20232022202120202019PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$12,219 $12,593 $9,505 $3,124 $1,213 $309 $38,963 $$$38,963 
621-6604,863 4,432 3,346 1,337 592 192 14,762 14,762 
620 or below6,647 5,539 4,283 2,349 1,131 401 20,350 20,350 
Total auto23,729 22,564 17,134 6,810 2,936 902 74,075 74,075 
Retail banking—Delinquency status:
Current98 157 57 65 117 468 962 363 1,329 
30-59 days11 15 
60-89 days
Greater than 90 days15 
Total retail banking99 157 58 66 117 478 975 382 1,362 
Total consumer banking$23,828 $22,721 $17,192 $6,876 $3,053 $1,380 $75,050 $382 $$75,437 
__________
(1)Amounts represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
Commercial Banking
The key credit quality indicator for our commercial loan portfolios is our internal risk ratings. We assign internal risk ratings to loans based on relevant information about the ability of the borrowers to repay their debt. In determining the risk rating of a particular loan, some of the factors considered are the borrower’s current financial condition, historical and projected future credit performance, prospects for support from financially responsible guarantors, the estimated realizable value of any collateral and current economic trends. The scale based on our internal risk rating system is as follows:
Noncriticized: Loans that have not been designated as criticized, frequently referred to as “pass” loans.
Criticized performing: Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.
Criticized nonperforming: Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.
We use our internal risk rating system for regulatory reporting, determining the frequency of credit exposure reviews, and evaluating and determining the allowance for credit losses. Generally, loans that are designated as criticized performing and criticized nonperforming are reviewed quarterly by management to determine if they are appropriately classified/rated and whether any impairment exists. Noncriticized loans are also generally reviewed, at least annually, to determine the appropriate risk rating. In addition, we evaluate the risk rating during the renewal process of any loan or if a loan becomes past due.
The following table presents our commercial banking portfolio of loans held for investment by internal risk ratings as of March 31, 2024 and December 31, 2023. The internal risk rating status includes all past due loans, both performing and nonperforming.
Table 4.5: Commercial Banking Portfolio by Internal Risk Ratings
March 31, 2024
Term Loans by Vintage Year
(Dollars in millions)20242023202220212020PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$646 $2,794 $4,392 $2,573 $994 $5,280 $16,679 $13,046 $25 $29,750 
Criticized performing53 59 1,501 685 220 1,331 3,849 130 2 3,981 
Criticized nonperforming12 60 45 118 0 299 534 7 0 541 
Total commercial and multifamily real estate711 2,913 5,938 3,376 1,214 6,910 21,062 13,183 27 34,272 
Commercial and industrial
Noncriticized1,037 6,784 11,627 6,701 3,341 7,339 36,829 14,096 129 51,054 
Criticized performing42 328 638 672 126 437 2,243 1,284 1 3,528 
Criticized nonperforming0 12 96 41 178 221 548 59 0 607 
Total commercial and industrial1,079 7,124 12,361 7,414 3,645 7,997 39,620 15,439 130 55,189 
Total commercial banking$1,790 $10,037 $18,299 $10,790 $4,859 $14,907 $60,682 $28,622 $157 $89,461 
December 31, 2023
Term Loans by Vintage Year
(Dollars in millions)20232022202120202019PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$3,068 $4,665 $2,773 $1,019 $2,104 $3,670 $17,299 $12,565 $25 $29,889 
Criticized performing148 1,494 706 284 463 904 3,999 133 4,132 
Criticized nonperforming65 26 124 47 163 425 425 
Total commercial and multifamily real estate3,281 6,185 3,603 1,303 2,614 4,737 21,723 12,698 25 34,446 
Commercial and industrial
Noncriticized6,909 11,935 6,994 3,566 2,359 5,117 36,880 14,822 167 51,869 
Criticized performing353 706 655 237 348 349 2,648 1,189 3,837 
Criticized nonperforming13 53 30 18 123 68 305 31 336 
Total commercial and industrial7,275 12,694 7,679 3,821 2,830 5,534 39,833 16,042 167 56,042 
Total commercial banking$10,556 $18,879 $11,282 $5,124 $5,444 $10,271 $61,556 $28,740 $192 $90,488 
__________
(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
Financial Difficulty Modifications to Borrowers
As part of our loss mitigation efforts, we may provide short-term (one to twelve months) or long-term (greater than twelve months) modifications to a borrower experiencing financial difficulty to improve long-term collectability of the loan and to avoid the need for repossession or foreclosure of collateral.
We consider the impact of all loan modifications when estimating the credit quality of our loan portfolio and establishing allowance levels. For our Commercial Banking customers, loan modifications are also considered in the assignment of an internal risk rating.
For additional information on Financial Difficulty Modifications (“FDMs”), see “Part II—Item 8. Financial Statements and Supplementary Data—Note 1—Summary of Significant Accounting Policies” in our 2023 Form 10-K.
The following tables present the major modification types, amortized cost amounts for each modification type and financial effects for all FDMs undertaken during the three months ended March 31, 2024 and 2023.
Table 4.6: Financial Difficulty Modifications to Borrowers
Three Months Ended March 31, 2024
Credit CardConsumer BankingCommercial Banking
(Dollars in millions)Domestic CardInternational Card BusinessesTotal Credit CardAutoRetail BankingTotal Consumer BankingCommercial and Multifamily Real EstateCommercial and IndustrialTotal Commercial BankingTotal
Interest rate reduction$216 $54 $270       $270 
Term extension   $6 $2 $8 $316 $135 $451 459 
Principal balance reduction   9  9    9 
Interest rate reduction and term extension5  5 274  274 28  28 307 
Other(1)
   1  1 91 46 137 138 
Total loans modified$221 $54 $275 $290 $2 $292 $435 $181 $616 $1,183 
% of total class of receivables0.15 %0.80 %0.18 %0.39 %0.14 %0.39 %1.27 %0.33 %0.69 %0.38 %
Three Months Ended March 31, 2023
Credit CardConsumer BankingCommercial Banking
(Dollars in millions)Domestic CardInternational Card BusinessesTotal Credit CardAutoRetail BankingTotal Consumer BankingCommercial and Multifamily Real EstateCommercial and IndustrialTotal Commercial BankingTotal
Interest rate reduction$150 $38 $188 — — — — — — $188 
Term extension— — — $42 $$45 $129 $66 $195 240 
Principal balance reduction— — — — — — — 
Principal balance reduction and term extension— — — — — — — 17 17 17 
Interest rate reduction and term extension— — — 202 — 202 — — — 202 
Other(1)
— — — — — 132 132 133 
Total loans modified$150 $38 $188 $252 $$255 $129 $215 $344 $787 
% of total class of receivables0.11 %0.62 %0.14 %0.33 %0.18 %0.33 %0.35 %0.38 %0.37 %0.25 %
__________
(1)Primarily consists of modifications or combinations of modifications not categorized above, such as increases in committed exposure, forbearances and other types of modifications in Commercial Banking.
Table 4.7: Financial Effects of Financial Difficulty Modifications to Borrowers
Three Months Ended March 31, 2024
Credit CardConsumer BankingCommercial Banking
Domestic CardInternational Card BusinessesAutoRetail BankingCommercial and Multifamily Real EstateCommercial and Industrial
Weighted-average interest rate reduction19.99%26.12%8.65%—%0.79%—%
Payment delay duration (in months)12610612
Principal balance reduction$15
Three Months Ended March 31, 2023
Credit CardConsumer BankingCommercial Banking
Domestic CardInternational Card BusinessesAutoRetail BankingCommercial and Multifamily Real EstateCommercial and Industrial
Weighted-average interest rate reduction19.02%25.74%8.75%—%—%—%
Payment delay duration (in months)61487
Principal balance reduction$3
Performance of Financial Difficulty Modifications to Borrowers
We monitor loan performance trends, including FDMs, to assess and manage our exposure to credit risk. See “Part II—Item 8. Financial Statements and Supplementary Data—Note 1—Summary of Significant Accounting Policies” in our 2023 Form 10-K for additional information on how the allowance for modified loans is calculated for each portfolio segment. FDMs are accumulated and the performance of each loan that received an FDM is reported on a rolling twelve month basis.
For the interim reporting period ended March 31, 2024, the delinquency status as of this date is shown in the table below for FDMs entered into over the preceding 12 month period. For the interim reporting period ended March 31, 2023, the delinquency status as of this date is shown in the table below for FDMs entered into during the first three months of 2023.
Table 4.8 Delinquency Status of Loan Modifications to Borrowers Experiencing Financial Difficulty(1)
March 31, 2024
Delinquent Loans
(Dollars in millions)Current30-59 Days60-89 Days
> 90 Days
Total Delinquent LoansTotal Loans
Credit Card:
Domestic credit card$407 $67 $56 $116 $239 $646 
International card businesses53 10 10 33 53 106 
Total credit card460 77 66 149 292 752 
Consumer Banking:
Auto626 93 54 19 166 792 
Retail banking9 0 1 0 1 10 
Total consumer banking635 93 55 19 167 802 
Commercial Banking:
Commercial and multifamily real estate556 0 0 22 22 578 
Commercial and industrial842 0 27 31 58 900 
Total commercial banking1,398 0 27 53 80 1,478 
Total$2,493 $170 $148 $221 $539 $3,032 
March 31, 2023
Delinquent Loans
(Dollars in millions)Current30-59 Days60-89 Days
> 90 Days
Total Delinquent LoansTotal Loans
Credit Card:
Domestic credit card$62 $36 $23 $29 $88 $150 
International card businesses11 18 27 38 
Total credit card73 41 27 47 115 188 
Consumer Banking:
Auto224 18 28 252 
Retail banking
Total consumer banking226 18 29 255 
Commercial Banking:
Commercial and multifamily real estate99 30 30 129 
Commercial and industrial129 86 86 215 
Total commercial banking228 30 86 116 344 
Total$527 $89 $34 $137 $260 $787 
__________
(1)Commitments to lend additional funds on FDMs totaled $190 million and $26 million as of March 31, 2024 and 2023, respectively.
Subsequent Defaults of Financial Difficulty Modifications to Borrowers
FDMs may subsequently enter default. A default occurs if a FDM is either 90 days or more delinquent, has been charged off, or has been reclassified from accrual to nonaccrual status. Loans that entered a modification program in any stage of delinquency are included in the aging table above. Loans that entered a modification program while in default are not considered to have subsequently defaulted for purposes of this disclosure. The allowance for any FDMs that have subsequently defaulted is measured using the same methodology as the allowance for loans held for investment. See “Part II—Item 8.—Financial Statements and Supplementary Data—Note 1—Summary of Significant Accounting Policies” in our 2023 Form 10-K for additional information.
The following table presents FDMs that entered subsequent default for the three months ended March 31, 2024. FDMs that entered default subsequent to their modification were insignificant during the three months ended March 31, 2023.
Table 4.9 Subsequent Defaults of Financial Difficulty Modifications to Borrowers
Three Months Ended March 31, 2024
(Dollars in millions)Interest Rate ReductionTerm ExtensionInterest Rate Reduction and Term ExtensionTotal Loans
Credit Card:
Domestic credit card$74 $0 $1 $75 
International card businesses17 0 0 17 
Total credit card91 0 1 92 
Consumer Banking:
Auto0 3 103 106 
Total consumer banking0 3 103 106 
Commercial Banking:
Commercial and multifamily real estate0 0 0 0 
Commercial and industrial0 67 0 67 
Total commercial banking0 67 0 67 
Total$91 $70 $104 $265 
Loans Pledged
We pledged loan collateral of $7.4 billion as of both March 31, 2024 and December 31, 2023 and also to secure a portion of our FHLB borrowing capacity of $36.7 billion and $32.1 billion as of March 31, 2024 and December 31, 2023, respectively. We also pledged loan collateral of $74.1 billion and $78.3 billion to secure our Federal Reserve Discount Window borrowing capacity of $38.8 billion and $41.4 billion as of March 31, 2024 and December 31, 2023, respectively. In addition to loans pledged, we have securitized a portion of our credit card and auto loan portfolios. See “Note 6—Variable Interest Entities and Securitizations” for additional information.
Revolving Loans Converted to Term Loans
For the three months ended March 31, 2024 and 2023, we converted $116 million and $183 million of revolving loans to term loans, respectively, primarily in our domestic credit card and commercial banking loan portfolios.