XML 61 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Allowance for Credit Losses and Reserve for Unfunded Lending Commitments (Tables)
12 Months Ended
Dec. 31, 2024
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Allowance for Credit Losses on Financing Receivables
The table below summarizes changes in the allowance for credit losses and reserve for unfunded lending commitments by portfolio segment for the years ended December 31, 2024, 2023 and 2022.
Table 5.1: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity
Year Ended December 31, 2024
(Dollars in millions)Credit CardConsumer BankingCommercial BankingTotal
Allowance for credit losses:
Balance as of December 31, 2021$8,345 $1,918 $1,167 $11,430 
Charge-offs(4,362)(1,614)(88)(6,064)
     Recoveries(1)
1,314 760 17 2,091 
Net charge-offs(3,048)(854)(71)(3,973)
Provision for credit losses
4,265 1,173 362 5,800 
Allowance build for credit losses1,217 319 291 1,827 
Other changes(2)
(17)(17)
Balance as of December 31, 20229,545 2,237 1,458 13,240 
Reserve for unfunded lending commitments:
Balance as of December 31, 2021165 165 
Provision for losses on unfunded lending commitments53 53 
Balance as of December 31, 2022218 218 
Combined allowance and reserve as of December 31, 2022$9,545 $2,237 $1,676 $13,458 
Year Ended December 31, 2024
(Dollars in millions)Credit CardConsumer BankingCommercial BankingTotal
Allowance for credit losses:
Balance as of December 31, 2022$9,545 $2,237 $1,458 $13,240 
Cumulative effects of accounting standards adoption(3)
(63)(63)
Balance as of January 1, 20239,482 2,237 1,458 13,177 
Charge-offs(7,787)(2,327)(588)(10,702)
Recoveries(1)
1,315 963 10 2,288 
Net charge-offs(6,472)(1,364)(578)(8,414)
Provision for credit losses8,651 1,169 665 10,485 
Allowance build for credit losses
2,179 (195)87 2,071 
Other changes(2)
48 48 
Balance as of December 31, 202311,709 2,042 1,545 15,296 
Reserve for unfunded lending commitments:
Balance as of December 31, 2022218 218 
Provision (benefit) for losses on unfunded lending commitments(60)(60)
Balance as of December 31, 2023158 158 
Combined allowance and reserve as of December 31, 2023$11,709 $2,042 $1,703 $15,454 
Allowance for credit losses:
Balance as of December 31, 2023$11,709 $2,042 $1,545 $15,296 
Charge-offs
(10,757)(2,758)(234)(13,749)
Recoveries(1)
1,770 1,165 66 3,001 
Net charge-offs(8,987)(1,593)(168)(10,748)
Provision for credit losses
10,272 1,435 23 11,730 
Allowance build (release) for credit losses(4)
1,285 (158)(145)982 
Other changes(2)
(20)0 0 (20)
Balance as of December 31, 202412,974 1,884 1,400 16,258 
Reserve for unfunded lending commitments:
Balance as of December 31, 2023158 158 
Provision (benefit) for losses on unfunded lending commitments0 0 (15)(15)
Balance as of December 31, 20240 0 143 143 
Combined allowance and reserve as of December 31, 2024$12,974 $1,884 $1,543 $16,401 
________
(1)The amount and timing of recoveries are impacted by our collection strategies, which are based on customer behavior and risk profile and include direct customer communications, repossession of collateral, the periodic sale of charged off loans as well as additional strategies, such as litigation.
(2)Primarily represents foreign currency translation adjustments for the year ended December 31, 2024. Primarily represents foreign currency translation adjustments and the initial allowance for PCD loans for the years ended December 31, 2023 and 2022. The initial allowance of PCD loans was $32 million and $10 million for the years ended December 31, 2023 and 2022, respectively.
(3)Impact from the adoption of ASU No. 2022-02, Financial Instruments - Credit Losses (Topic 326): TDR and Vintage Disclosures as of January 1, 2023.
(4)The termination of our Walmart program agreement, effective May 21, 2024 (“Walmart Program Termination”), resulted in an allowance for credit losses build in Domestic Card of $826 million in the second quarter of 2024.
Credit Quality Indicator
The table below presents our credit card portfolio by delinquency status as of December 31, 2024 and 2023.
Table 4.3: Credit Card Delinquency Status
December 31, 2024December 31, 2023
(Dollars in millions)Revolving LoansRevolving Loans Converted to TermTotalRevolving LoansRevolving Loans Converted to TermTotal
Credit Card:
Domestic credit card:
Current
$148,112 $453 $148,565 $140,521 $339 $140,860 
30-59 days
1,944 29 1,973 1,940 28 1,968 
60-89 days
1,483 20 1,503 1,454 17 1,471 
Greater than 90 days
3,549 28 3,577 3,339 28 3,367 
Total domestic credit card155,088 530 155,618 147,254 412 147,666 
International card businesses:
Current
6,533 37 6,570 6,521 31 6,552 
30-59 days
102 5 107 112 116 
60-89 days
69 3 72 72 76 
Greater than 90 days
135 6 141 132 137 
Total international card businesses6,839 51 6,890 6,837 44 6,881 
Total credit card$161,927 $581 $162,508 $154,091 $456 $154,547 
The table below presents our consumer banking portfolio of loans held for investment by credit quality indicator as of December 31, 2024 and 2023. We present our auto loan portfolio by Fair Isaac Corporation (“FICO”) scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.
Table 4.4: Consumer Banking Portfolio by Vintage Year
December 31, 2024
Term Loans by Vintage Year
(Dollars in millions)20242023202220212020PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$17,057 $8,333 $8,194 $5,621 $1,482 $394 $41,081 $0 $0 $41,081 
621-6605,584 3,492 2,906 1,986 667 235 14,870 0 0 14,870 
620 or below8,102 4,882 3,626 2,546 1,207 515 20,878 0 0 20,878 
Total auto30,743 16,707 14,726 10,153 3,356 1,144 76,829 0 0 76,829 
Retail banking—Delinquency status:
Current143 78 93 49 51 469 883 351 3 1,237 
30-59 days0 0 0 0 0 2 2 11 0 13 
60-89 days0 0 0 0 0 1 1 2 0 3 
Greater than 90 days0 0 0 0 1 7 8 1 1 10 
Total retail banking143 78 93 49 52 479 894 365 4 1,263 
Total consumer banking$30,886 $16,785 $14,819 $10,202 $3,408 $1,623 $77,723 $365 $4 $78,092 
    
December 31, 2023
Term Loans by Vintage Year
(Dollars in millions)20232022202120202019PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$12,219 $12,593 $9,505 $3,124 $1,213 $309 $38,963 $$$38,963 
621-6604,863 4,432 3,346 1,337 592 192 14,762 14,762 
620 or below6,647 5,539 4,283 2,349 1,131 401 20,350 20,350 
Total auto23,729 22,564 17,134 6,810 2,936 902 74,075 74,075 
Retail banking—Delinquency status:
Current98 157 57 65 117 468 962 363 1,329 
30-59 days11 15 
60-89 days
Greater than 90 days15 
Total retail banking99 157 58 66 117 478 975 382 1,362 
Total consumer banking$23,828 $22,721 $17,192 $6,876 $3,053 $1,380 $75,050 $382 $$75,437 
__________
(1)Amounts represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
The following table presents our commercial banking portfolio of loans held for investment by internal risk ratings as of December 31, 2024 and 2023. The internal risk rating status includes all past due loans, both performing and nonperforming.
Table 4.5: Commercial Banking Portfolio by Internal Risk Ratings
December 31, 2024
Term Loans by Vintage Year
(Dollars in millions)20242023202220212020PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$1,820 $2,574 $3,846 $2,230 $903 $4,887 $16,260 $12,691 $49 $29,000 
Criticized performing71 89 1,072 35 110 922 2,299 93 2 2,394 
Criticized nonperforming23 0 46 103 86 249 507 2 0 509 
Total commercial and multifamily real estate1,914 2,663 4,964 2,368 1,099 6,058 19,066 12,786 51 31,903 
Commercial and industrial
Noncriticized5,694 6,092 9,952 5,009 2,730 6,239 35,716 15,449 266 51,431 
Criticized performing101 190 680 932 92 258 2,253 887 0 3,140 
Criticized nonperforming41 13 186 43 184 91 558 143 0 701 
Total commercial and industrial5,836 6,295 10,818 5,984 3,006 6,588 38,527 16,479 266 55,272 
Total commercial banking$7,750 $8,958 $15,782 $8,352 $4,105 $12,646 $57,593 $29,265 $317 $87,175 
December 31, 2023
Term Loans by Vintage Year
(Dollars in millions)20232022202120202019PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$3,068 $4,665 $2,773 $1,019 $2,104 $3,670 $17,299 $12,565 $25 $29,889 
Criticized performing148 1,494 706 284 463 904 3,999 133 4,132 
Criticized nonperforming65 26 124 47 163 425 425 
Total commercial and multifamily real estate3,281 6,185 3,603 1,303 2,614 4,737 21,723 12,698 25 34,446 
Commercial and industrial
Noncriticized6,909 11,935 6,994 3,566 2,359 5,117 36,880 14,822 167 51,869 
Criticized performing353 706 655 237 348 349 2,648 1,189 3,837 
Criticized nonperforming13 53 30 18 123 68 305 31 336 
Total commercial and industrial7,275 12,694 7,679 3,821 2,830 5,534 39,833 16,042 167 56,042 
Total commercial banking$10,556 $18,879 $11,282 $5,124 $5,444 $10,271 $61,556 $28,740 $192 $90,488 
__________
(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
The table below presents gross charge-offs for loans held for investment by vintage year during the year ended December 31, 2024.
Table 5.2: Gross Charge-Offs by Vintage Year
Year Ended December 31, 2024
Term Loans by Vintage Year
(Dollars in millions)20242023202220212020PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Credit Card
Domestic credit cardN/AN/AN/AN/AN/AN/AN/A$10,132 $114 $10,246 
International card businessN/AN/AN/AN/AN/AN/AN/A497 14 511 
Total credit cardN/AN/AN/AN/AN/AN/AN/A10,629 128 10,757 
Consumer Banking
Auto$179 $666 $837 $599 $237 $156 $2,674 0 0 2,674 
Retail banking1 0 0 0 1 2 4 79 1 84 
Total consumer banking180 666 837 599 238 158 2,678 79 1 2,758 
Commercial Banking
Commercial and multifamily real estate0 0 4 31 9 82 126 0 0 126 
Commercial and industrial0 0 58 6 17 16 97 11 0 108 
Total commercial banking0 0 62 37 26 98 223 11 0 234 
Total$180 $666 $899 $636 $264 $256 $2,901 $10,719 $129 $13,749 
Schedule of Loss Sharing Arrangement Impact
The table below summarizes the changes in the estimated reimbursements from these partners for the years ended December 31, 2024, 2023 and 2022.
Table 5.3: Summary of Credit Card Partnership Loss Sharing Arrangements Impacts
Year Ended December 31,
(Dollars in millions)
2024(1)
20232022
Estimated reimbursements from partners, beginning of period$2,014 $1,558 $1,450 
Amounts due from partners for charged off loans(904)(980)(515)
Change in estimated partner reimbursements that (increased) decreased provision for credit losses
(100)1,436 623 
Estimated reimbursements from partners, end of period$1,010 $2,014 $1,558 
________
(1) The Walmart Program Termination resulted in an allowance for credit losses build of $826 million in the second quarter of 2024.