XML 64 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Premises, Equipment and Leases (Tables)
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment and Lease Commitments [Abstract]  
Schedule of Property, Plant and Equipment Useful lives for premises and equipment are generally estimated as follows:
Premises and EquipmentUseful Lives
Buildings and improvements
5-39 years
Furniture and equipment
3-10 years
Computer software
3 years
Leasehold improvementsLesser of the useful life or the remaining lease term
The following table presents our premises and equipment as of December 31, 2024 and 2023.
Table 8.1 Components of Premises and Equipment
(Dollars in millions)December 31, 2024December 31, 2023
Land$303 $305 
Buildings and improvements4,276 4,297 
Furniture and equipment1,751 1,800 
Computer software3,357 2,863 
In progress426 291 
Total premises and equipment, gross10,113 9,556 
Less: Accumulated depreciation and amortization(5,602)(5,181)
Total premises and equipment, net$4,511 $4,375 
Schedule of Lease Cost
The following tables present information about our operating lease portfolio and the related lease costs as of and for the years ended December 31, 2024 and 2023.
Table 8.2 Operating Lease Portfolio
(Dollars in millions)December 31, 2024December 31, 2023
Right-of-use assets$974 $1,009 
Lease liabilities1,265 1,312 
Weighted-average remaining lease term7.9 years8.2 years
Weighted-average discount rate3.3 %3.2 %
Table 8.3 Total Operating Lease Expense and Other Information
Year Ended December 31,
(Dollars in millions)20242023
Operating lease cost$224 $241 
Variable lease cost48 47 
Total lease cost272 288 
Sublease income(14)(18)
Net lease cost$258 $270 
Cash paid for amounts included in the measurement of lease liabilities$261 $285 
Right-of-use assets obtained in exchange for lease liabilities145 83 
Schedule of Future Minimum Lease Payments
The following table presents a maturity analysis of our operating leases and a reconciliation of the undiscounted cash flows to our lease liabilities as of December 31, 2024.
Table 8.4 Maturities of Operating Leases and Reconciliation to Lease Liabilities
(Dollars in millions)December 31, 2024
2025$235 
2026223 
2027196 
2028177 
2029161 
Thereafter488 
Total undiscounted lease payments1,480 
Less: Imputed interest215 
Total lease liabilities$1,265