XML 38 R27.htm IDEA: XBRL DOCUMENT
v3.25.1

Investment Securities (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract] |
Schedule of Available-for-Sale Securities | The table below presents the amortized cost, allowance for credit losses, gross unrealized gains and losses and fair value aggregated by major security type as of March 31, 2025 and December 31, 2024. Accrued interest receivable of $291 million and $262 million as of March 31, 2025 and December 31, 2024, respectively, is not included in the table below. Table 3.1: Investment Securities Available for Sale
|  | March 31, 2025
(Dollars in millions) |  | Amortized Cost |  | Allowance for Credit Losses |  | Gross Unrealized Gains |  | Gross Unrealized Losses |  | Fair Value
Investment securities available for sale: |  |  |  |  |  |  |  |  |  |
U.S. Treasury securities |  | $ | 6,222 |  |  | $ | 0 |  |  | $ | 5 |  |  | $ | (6) |  |  | $ | 6,221 |
RMBS: |  |  |  |  |  |  |  |  |  |
Agency |  | 74,163 |  |  | 0 |  |  | 105 |  |  | (8,273) |  |  | 65,995 |
Non-agency |  | 557 |  |  | (3) |  |  | 71 |  |  | (4) |  |  | 621 |
Total RMBS |  | 74,720 |  |  | (3) |  |  | 176 |  |  | (8,277) |  |  | 66,616 |
Agency CMBS |  | 8,437 |  |  | 0 |  |  | 24 |  |  | (487) |  |  | 7,974 |
Other securities(1) |  | 3,548 |  |  | 0 |  |  | 4 |  |  | (1) |  |  | 3,551 |
Total investment securities available for sale |  | $ | 92,927 |  |  | $ | (3) |  |  | $ | 209 |  |  | $ | (8,771) |  |  | $ | 84,362 |
|  | December 31, 2024
(Dollars in millions) |  | Amortized Cost |  | Allowance for Credit Losses |  | Gross Unrealized Gains |  | Gross Unrealized Losses |  | Fair Value
Investment securities available for sale: |  |  |  |  |  |  |  |  |  |
U.S. Treasury securities |  | $ | 6,114 |  |  | $ | 0 |  |  | $ | 5 |  |  | $ | (9) |  |  | $ | 6,110 |
RMBS: |  |  |  |  |  |  |  |  |  |
Agency |  | 74,177 |  |  | 0 |  |  | 57 |  |  | (9,527) |  |  | 64,707 |
Non-agency |  | 567 |  |  | (4) |  |  | 64 |  |  | (6) |  |  | 621 |
Total RMBS |  | 74,744 |  |  | (4) |  |  | 121 |  |  | (9,533) |  |  | 65,328 |
Agency CMBS |  | 8,389 |  |  | 0 |  |  | 17 |  |  | (581) |  |  | 7,825 |
Other securities(1) |  | 3,748 |  |  | 0 |  |  | 5 |  |  | (3) |  |  | 3,750 |
Total investment securities available for sale |  | $ | 92,995 |  |  | $ | (4) |  |  | $ | 148 |  |  | $ | (10,126) |  |  | $ | 83,013 |
__________ (1)Includes $1.8 billion and $2.0 billion of asset-backed securities (“ABS”) as of March 31, 2025 and December 31, 2024, respectively. The remaining amount is primarily comprised of supranational bonds, foreign government bonds and U.S. agency debt bonds.
Schedule of Available-for-Sale Securities in Gross Unrealized Loss Position | The table below provides the gross unrealized losses and fair value of our securities available for sale aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2025 and December 31, 2024. The amounts include securities available for sale without an allowance for credit losses. Table 3.2: Securities in a Gross Unrealized Loss Position
|  | March 31, 2025
|  | Less than 12 Months |  | 12 Months or Longer |  | Total
(Dollars in millions) |  | Fair Value |  | Gross Unrealized Losses |  | Fair Value |  | Gross Unrealized Losses |  | Fair Value |  | Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses: |  |  |  |  |  |  |  |  |  |  |  |
U.S. Treasury securities |  | $ | 1,711 |  |  | $ | (4) |  |  | $ | 679 |  |  | $ | (2) |  |  | $ | 2,390 |  |  | $ | (6) |
RMBS: |  |  |  |  |  |  |  |  |  |  |  |
Agency |  | 7,457 |  |  | (75) |  |  | 48,541 |  |  | (8,198) |  |  | 55,998 |  |  | (8,273) |
Non-agency |  | 4 |  |  | 0 |  |  | 7 |  |  | 0 |  |  | 11 |  |  | 0 |
Total RMBS |  | 7,461 |  |  | (75) |  |  | 48,548 |  |  | (8,198) |  |  | 56,009 |  |  | (8,273) |
Agency CMBS |  | 826 |  |  | (4) |  |  | 5,462 |  |  | (483) |  |  | 6,288 |  |  | (487) |
Other securities |  | 924 |  |  | (1) |  |  | 11 |  |  | 0 |  |  | 935 |  |  | (1) |
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(1) |  | $ | 10,922 |  |  | $ | (84) |  |  | $ | 54,700 |  |  | $ | (8,683) |  |  | $ | 65,622 |  |  | $ | (8,767) |
|  | December 31, 2024
|  | Less than 12 Months |  | 12 Months or Longer |  | Total
(Dollars in millions) |  | Fair Value |  | Gross Unrealized Losses |  | Fair Value |  | Gross Unrealized Losses |  | Fair Value |  | Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses: |  |  |  |  |  |  |  |  |  |  |  |
U.S. Treasury securities |  | $ | 1,724 |  |  | $ | (6) |  |  | $ | 931 |  |  | $ | (3) |  |  | $ | 2,655 |  |  | $ | (9) |
RMBS: |  |  |  |  |  |  |  |  |  |  |  |
Agency |  | 11,324 |  |  | (178) |  |  | 48,707 |  |  | (9,349) |  |  | 60,031 |  |  | (9,527) |
Non-agency |  | 3 |  |  | 0 |  |  | 11 |  |  | (1) |  |  | 14 |  |  | (1) |
Total RMBS |  | 11,327 |  |  | (178) |  |  | 48,718 |  |  | (9,350) |  |  | 60,045 |  |  | (9,528) |
Agency CMBS |  | 700 |  |  | (7) |  |  | 5,677 |  |  | (574) |  |  | 6,377 |  |  | (581) |
Other securities |  | 1,438 |  |  | (3) |  |  | 0 |  |  | 0 |  |  | 1,438 |  |  | (3) |
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(1) |  | $ | 15,189 |  |  | $ | (194) |  |  | $ | 55,326 |  |  | $ | (9,927) |  |  | $ | 70,515 |  |  | $ | (10,121) |
__________ (1) Consists of approxima tely 2,480 and 2,740 se cur ities in gross unrealized loss positions as of March 31, 2025 and December 31, 2024, respectively.
Schedule of Contractual Maturities for Securities | The table below summarizes, as of March 31, 2025, the fair value of our investment securities by major security type and contractual maturity as well as the total fair value, amortized cost and weighted-average yields of our investment securities by contractual maturity. Since borrowers may have the right to call or prepay certain obligations, the expected maturities of our securities are likely to differ from the scheduled contractual maturities presented below. The weighted-average yield below represents the effective yield for the investment securities presented on a pre-tax basis and is calculated based on the amortized cost of each security, inclusive of the contractual coupon, the impact of any premium amortization or discount accretion and any hedge accounting relationships. Table 3.3: Contractual Maturities and Weighted-Average Yields of Securities
|  | March 31, 2025
(Dollars in millions) |  | Due in 1 Year or Less |  | Due > 1 Year through 5 Years |  | Due > 5 Years through 10 Years |  | Due > 10 Years |  | Total
Fair value of securities available for sale: |  |  |  |  |  |  |  |  |  |
U.S. Treasury securities |  | $ | 3,242 |  | $ | 920 |  | $ | 2,059 |  | $ | 0 |  | $ | 6,221
RMBS(1): |  |  |  |  |  |  |  |  |  |
Agency |  | 1 |  | 67 |  | 1,107 |  | 64,820 |  | 65,995
Non-agency |  | 0 |  | 0 |  | 22 |  | 599 |  | 621
Total RMBS |  | 1 |  | 67 |  | 1,129 |  | 65,419 |  | 66,616
Agency CMBS(1) |  | 898 |  | 2,554 |  | 2,574 |  | 1,948 |  | 7,974
Other securities |  | 164 |  | 3,367 |  | 20 |  | 0 |  | 3,551
Total securities available for sale |  | $ | 4,305 |  | $ | 6,908 |  | $ | 5,782 |  | $ | 67,367 |  | $ | 84,362
Amortized cost of securities available for sale |  | $ | 4,312 |  | $ | 7,013 |  | $ | 6,050 |  | $ | 75,552 |  | $ | 92,927
Weighted-average yield for securities available for sale |  | 4.26% |  | 4.10% |  | 3.73% |  | 3.42% |  | 3.53%
__________ (1)As of March 31, 2025, the weighted-average expected maturities of RMBS and Agency CMBS were 7.7 years and 4.6 years, respectively.
Schedule of Realized Gain (Loss) | Net Securities Gains or Losses and Proceeds from Sales We had no sales of securities for both the three months ended March 31, 2025 and 2024.

X
- Definition Tabular disclosure of fair value of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale), in unrealized loss position, without allowance for credit loss. Includes beneficial interest in securitized financial asset. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479081/326-30-55-8 Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-6 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479106/326-30-50-4 + Details
Name: | us-gaap_DebtSecuritiesAvailableForSaleUnrealizedLossPositionFairValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturities of an entity's investments as well as any other information pertinent to the investments. + References No definition available. + Details
Name: | us-gaap_InvestmentsClassifiedByContractualMaturityDateTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_InvestmentsDebtAndEquitySecuritiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of available-for-sale securities from cost basis to fair value. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAvailableForSaleSecuritiesReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the proceeds from sales of available-for-sale securities and the gross realized gains and gross realized losses that have been included in earnings as a result of those sales. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-9 + Details
Name: | us-gaap_ScheduleOfRealizedGainLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration