XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2025

Investments, Debt and Equity Securities [Abstract]

Schedule of Available-for-Sale Securities

The table below presents the amortized cost, allowance for credit losses, gross unrealized gains and losses and fair value aggregated by major security type as of March 31, 2025 and December 31, 2024. Accrued interest receivable of $291 million and $262 million as of March 31, 2025 and December 31, 2024, respectively, is not included in the table below.

Table 3.1: Investment Securities Available for Sale

						March 31, 2025
(Dollars in millions)						Amortized Cost						Allowance  for Credit  Losses						Gross Unrealized Gains						Gross Unrealized Losses						Fair Value
Investment securities available for sale:
U.S. Treasury securities						$	6,222					$	0					$	5					$	(6)					$	6,221
RMBS:
Agency						74,163						0						105						(8,273)						65,995
Non-agency						557						(3)						71						(4)						621
Total RMBS						74,720						(3)						176						(8,277)						66,616
Agency CMBS						8,437						0						24						(487)						7,974
Other securities(1)						3,548						0						4						(1)						3,551
Total investment securities available for sale						$	92,927					$	(3)					$	209					$	(8,771)					$	84,362

						December 31, 2024
(Dollars in millions)						Amortized Cost						Allowance  for Credit  Losses						Gross Unrealized Gains						Gross Unrealized Losses						Fair Value
Investment securities available for sale:
U.S. Treasury securities						$	6,114					$	0					$	5					$	(9)					$	6,110
RMBS:
Agency						74,177						0						57						(9,527)						64,707
Non-agency						567						(4)						64						(6)						621
Total RMBS						74,744						(4)						121						(9,533)						65,328
Agency CMBS						8,389						0						17						(581)						7,825
Other securities(1)						3,748						0						5						(3)						3,750
Total investment securities available for sale						$	92,995					$	(4)					$	148					$	(10,126)					$	83,013

__________

(1)Includes $1.8 billion and $2.0 billion of asset-backed securities (“ABS”) as of March 31, 2025 and December 31, 2024, respectively. The remaining amount is primarily comprised of supranational bonds, foreign government bonds and U.S. agency debt bonds.

Schedule of Available-for-Sale Securities in Gross Unrealized Loss Position

The table below provides the gross unrealized losses and fair value of our securities available for sale aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2025 and December 31, 2024. The amounts include securities available for sale without an allowance for credit losses.

Table 3.2: Securities in a Gross Unrealized Loss Position

						March 31, 2025
						Less than 12 Months												12 Months or Longer												Total
(Dollars in millions)						Fair Value						Gross Unrealized Losses						Fair Value						Gross Unrealized Losses						Fair Value						Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses:
U.S. Treasury securities						$	1,711					$	(4)					$	679					$	(2)					$	2,390					$	(6)
RMBS:
Agency						7,457						(75)						48,541						(8,198)						55,998						(8,273)
Non-agency						4						0						7						0						11						0
Total RMBS						7,461						(75)						48,548						(8,198)						56,009						(8,273)
Agency CMBS						826						(4)						5,462						(483)						6,288						(487)
Other securities						924						(1)						11						0						935						(1)
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(1)						$	10,922					$	(84)					$	54,700					$	(8,683)					$	65,622					$	(8,767)

						December 31, 2024
						Less than 12 Months												12 Months or Longer												Total
(Dollars in millions)						Fair Value						Gross Unrealized Losses						Fair Value						Gross Unrealized Losses						Fair Value						Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses:
U.S. Treasury securities						$	1,724					$	(6)					$	931					$	(3)					$	2,655					$	(9)
RMBS:
Agency						11,324						(178)						48,707						(9,349)						60,031						(9,527)
Non-agency						3						0						11						(1)						14						(1)
Total RMBS						11,327						(178)						48,718						(9,350)						60,045						(9,528)
Agency CMBS						700						(7)						5,677						(574)						6,377						(581)
Other securities						1,438						(3)						0						0						1,438						(3)
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(1)						$	15,189					$	(194)					$	55,326					$	(9,927)					$	70,515					$	(10,121)

__________

(1)    Consists of approximately 2,480 and 2,740 securities in gross unrealized loss positions as of March 31, 2025 and December 31, 2024, respectively.

Schedule of Contractual Maturities for Securities

The table below summarizes, as of March 31, 2025, the fair value of our investment securities by major security type and contractual maturity as well as the total fair value, amortized cost and weighted-average yields of our investment securities by contractual maturity. Since borrowers may have the right to call or prepay certain obligations, the expected maturities of our securities are likely to differ from the scheduled contractual maturities presented below. The weighted-average yield below represents the effective yield for the investment securities presented on a pre-tax basis and is calculated based on the amortized cost of each security, inclusive of the contractual coupon, the impact of any premium amortization or discount accretion and any hedge accounting relationships.

Table 3.3: Contractual Maturities and Weighted-Average Yields of Securities

						March 31, 2025
(Dollars in millions)						Due in 1 Year or Less						Due > 1 Year through 5 Years						Due > 5 Years through 10 Years						Due > 10 Years						Total
Fair value of securities available for sale:
U.S. Treasury securities						$	3,242					$	920					$	2,059					$	0					$	6,221
RMBS(1):
Agency						1						67						1,107						64,820						65,995
Non-agency						0						0						22						599						621
Total RMBS						1						67						1,129						65,419						66,616
Agency CMBS(1)						898						2,554						2,574						1,948						7,974
Other securities						164						3,367						20						0						3,551
Total securities available for sale						$	4,305					$	6,908					$	5,782					$	67,367					$	84,362
Amortized cost of securities available for sale						$	4,312					$	7,013					$	6,050					$	75,552					$	92,927
Weighted-average yield for securities available for sale						4.26%						4.10%						3.73%						3.42%						3.53%

__________

(1)As of March 31, 2025, the weighted-average expected maturities of RMBS and Agency CMBS were 7.7 years and 4.6 years, respectively.

Schedule of Realized Gain (Loss)

Net Securities Gains or Losses and Proceeds from Sales

We had no sales of securities for both the three months ended March 31, 2025 and 2024.

X

- Definition

Tabular disclosure of fair value of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale), in unrealized loss position, without allowance for credit loss. Includes beneficial interest in securitized financial asset.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 326
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479081/326-30-55-8

Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 320
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481800/320-10-50-6

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 326
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479106/326-30-50-4

+ Details

Name:	us-gaap_DebtSecuritiesAvailableForSaleUnrealizedLossPositionFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturities of an entity's investments as well as any other information pertinent to the investments.

+ References

No definition available.

+ Details

Name:	us-gaap_InvestmentsClassifiedByContractualMaturityDateTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_InvestmentsDebtAndEquitySecuritiesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of available-for-sale securities from cost basis to fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfAvailableForSaleSecuritiesReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the proceeds from sales of available-for-sale securities and the gross realized gains and gross realized losses that have been included in earnings as a result of those sales.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 320
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481800/320-10-50-9

+ Details

Name:	us-gaap_ScheduleOfRealizedGainLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration