XML 89 R78.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement - Quantitative Information about Level 3 Fair Value Measurements (Details)
$ in Millions
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 84,362 $ 83,013
Recurring    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 84,362 83,013
Recurring | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 145 118
Retained interests in securitizations 32 34
Net derivative assets (liabilities) 89 69
Total RMBS    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 66,616 65,328
Total RMBS | Recurring    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 66,616 65,328
Total RMBS | Recurring | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 143 116
CMBS | Recurring    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 7,974 7,825
CMBS | Recurring | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 2 $ 2
Yield | Total RMBS | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.05 0.06
Yield | Total RMBS | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.10 0.10
Yield | Total RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.06 0.06
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.05 0.05
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.07 0.07
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Weighted average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.07 0.07
Life of receivables (months) | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input, life of receivables 27 months 31 months
Life of receivables (months) | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input, life of receivables 80 months 81 months
Voluntary prepayment rate | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input 0.07 0.07
Voluntary prepayment rate | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input 0.07 0.09
Voluntary prepayment rate | Total RMBS | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0 0
Voluntary prepayment rate | Total RMBS | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.12 0.12
Voluntary prepayment rate | Total RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.07 0.07
Discount rate | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input 0.05 0.05
Discount rate | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input 0.14 0.15
Default rate | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input 0.01 0.01
Default rate | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input 0.03 0.01
Default rate | Total RMBS | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0 0
Default rate | Total RMBS | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.06 0.06
Default rate | Total RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.01 0.01
Loss severity | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input 0.42 0.44
Loss severity | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Retained interests, measurement input 1.54 1.55
Loss severity | Total RMBS | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.25 0.25
Loss severity | Total RMBS | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.80 0.80
Loss severity | Total RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Securities available-for-sale, measurement input 0.60 0.61
Swap rates | Recurring | Level 3 | Discounted cash flows | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Net derivative assets (liabilities), measurement input 0.04 0.04
Swap rates | Recurring | Level 3 | Discounted cash flows | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Net derivative assets (liabilities), measurement input 0.04 0.04
Swap rates | Recurring | Level 3 | Discounted cash flows | Weighted average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Net derivative assets (liabilities), measurement input 0.04 0.04