XML 95 R81.htm IDEA: XBRL DOCUMENT v3.25.2
Earnings Per Common Share - Computation of Basic and Diluted Earnings Per Common Share (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Income (loss) from continuing operations, net of tax $ (4,263) $ 597 $ (2,859) $ 1,877
Loss from discontinued operations, net of tax (14) 0 (14) 0
Net income (loss) (4,277) 597 (2,873) 1,877
Dividends and undistributed earnings allocated to participating securities (4) (9) (9) (32)
Preferred stock dividends (65) (57) (122) (114)
Discount on redeemed preferred stock 6 0 6 0
Net income (loss) available to common stockholders $ (4,340) $ 531 $ (2,998) $ 1,731
Total weighted-average basic common shares outstanding (in shares) 505,600,000 383,100,000 444,700,000 382,700,000
Effect of dilutive securities:        
Stock options (in shares) 0.0 200,000 0.0 200,000
Other contingently issuable shares (in shares) 0.0 600,000 0.0 800,000
Total effect of dilutive securities (in shares) 0.0 800,000 0.0 1,000,000.0
Total weighted-average diluted common shares outstanding (in shares) 505,600,000 383,900,000 444,700,000 383,700,000
Basic earnings per common share:        
Net income (loss) from continuing operations (in dollars per share) $ (8.55) $ 1.39 $ (6.71) $ 4.52
Net loss from discontinued operations (in dollars per share) (0.03) 0.00 (0.03) 0.00
Net income per basic common share (in dollars per share) (8.58) 1.39 (6.74) 4.52
Diluted earnings per common share:        
Net income (loss) from continuing operations (in dollars per share) (8.55) 1.38 (6.71) 4.51
Net loss from discontinued operations (in dollars per share) (0.03) 0.00 (0.03) 0.00
Net income (loss) per diluted common share (in dollars per share) (8.58) $ 1.38 (6.74) $ 4.51
Minimum        
Diluted earnings per common share:        
Antidilutive securities excluded from computation of net income, per outstanding unit, amount (in usd per share) 63.73   63.73  
Maximum        
Diluted earnings per common share:        
Antidilutive securities excluded from computation of net income, per outstanding unit, amount (in usd per share) $ 86.34   $ 86.34  
Award        
Diluted earnings per common share:        
Anti-dilutive options excluded from the computation of diluted earnings per share (in shares) 862,000 0 863,000 64,000
Stock options        
Diluted earnings per common share:        
Anti-dilutive options excluded from the computation of diluted earnings per share (in shares) 214,000   216,000