XML 61 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Allowance for Credit Losses and Reserve for Unfunded Lending Commitments (Tables)
12 Months Ended
Dec. 31, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Allowance for Credit Losses on Financing Receivables
The table below summarizes changes in the allowance for credit losses and reserve for unfunded lending commitments by segment for the years ended December 31, 2025, 2024 and 2023. Our allowance for credit losses increased by $7.2 billion to $23.4 billion as of December 31, 2025 from 2024.
Table 5.1: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity
(Dollars in millions)Credit CardConsumer BankingCommercial BankingTotal
Allowance for credit losses:
Balance as of December 31, 2022$9,545 $2,237 $1,458 $13,240 
Cumulative effects of accounting standards adoption(1)
(63)(63)
Balance as of January 1, 20239,482 2,237 1,458 13,177 
Charge-offs(7,787)(2,327)(588)(10,702)
     Recoveries(2)
1,315 963 10 2,288 
Net charge-offs(6,472)(1,364)(578)(8,414)
Provision for credit losses8,651 1,169 665 10,485 
Allowance build (release) for credit losses
2,179 (195)87 2,071 
Other changes(3)
48 48 
Balance as of December 31, 202311,709 2,042 1,545 15,296 
Reserve for unfunded lending commitments:
Balance as of December 31, 2022218 218 
Provision (benefit) for losses on unfunded lending commitments(60)(60)
Balance as of December 31, 2023158 158 
(Dollars in millions)Credit CardConsumer BankingCommercial BankingTotal
Combined allowance and reserve as of December 31, 2023$11,709 $2,042 $1,703 $15,454 
Allowance for credit losses:
Balance as of December 31, 2023$11,709 $2,042 $1,545 $15,296 
Charge-offs(10,757)(2,758)(234)(13,749)
Recoveries(2)
1,770 1,165 66 3,001 
Net charge-offs(8,987)(1,593)(168)(10,748)
Provision for credit losses10,272 1,435 23 11,730 
Allowance build (release) for credit losses
1,285 (158)(145)982 
Other changes(3)
(20)(20)
Balance as of December 31, 202412,974 1,884 1,400 16,258 
Reserve for unfunded lending commitments:
Balance as of December 31, 2023158 158 
Provision (benefit) for losses on unfunded lending commitments(15)(15)
Balance as of December 31, 2024143 143 
Combined allowance and reserve as of December 31, 2024$12,974 $1,884 $1,543 $16,401 
Allowance for credit losses:
Balance as of December 31, 2024$12,974 $1,884 $1,400 $16,258 
Charge-offs(4)
(15,216)(2,662)(288)(18,166)
Recoveries(2)
3,645 1,368 51 5,064 
Net charge-offs(11,571)(1,294)(237)(13,102)
Initial allowance for purchased credit deteriorated loans2,870 0 0 2,870 
Benefit from expected recoveries of charged off loans(5)
(3,305)0 0 (3,305)
Provision for credit losses(6)
19,066 1,302 288 20,656 
Allowance build for credit losses7,060 8 51 7,119 
Other changes(3)
32 0 0 32 
Balance as of December 31, 202520,066 1,892 1,451 23,409 
Reserve for unfunded lending commitments:
Balance as of December 31, 2024143 143 
Provision (benefit) for losses on unfunded lending commitments0 0 (1)(1)
Balance as of December 31, 20250 0 142 142 
Combined allowance and reserve as of December 31, 2025$20,066 $1,892 $1,593 $23,551 
_________
(1)Impact from the adoption of ASU No. 2022-02, Financial Instruments - Credit Losses (Topic 326): TDR and Vintage Disclosures as of January 1, 2023.
(2)Third-party collection expenses of $730 million, $366 million and $353 million for the years ended December 31, 2025, 2024 and 2023, respectively, are included in other non-interest expense.
(3)Primarily represents foreign currency translation adjustments for the year ended December 31, 2025 and 2024. Primarily represents foreign currency translation adjustments and the initial allowance for PCD loans for the year ended December 31, 2023. The initial allowance of PCD loans was $32 million for the year ended December 31, 2023.
(4)Charge-offs exclude $19.4 billion of Discover loans acquired in the second quarter of 2025 that were fully charged-off, with expected recoveries of $3.3 billion included as a benefit to the allowance for credit losses.
(5)Represents contractual rights to collect on recoveries of acquired Discover loans that are charged off.
(6)The provision for credit losses includes the initial allowance for credit losses of $8.8 billion for non-PCD loans acquired in the Transaction.
Credit Quality Indicator
The tables below present our Credit Card segment by delinquency status as of December 31, 2025 and 2024.
Table 4.3: Domestic and International Credit Card Delinquency Status
December 31, 2025December 31, 2024
(Dollars in millions)Revolving LoansRevolving Loans Converted to TermTotalRevolving LoansRevolving Loans Converted to TermTotal
Credit Card:
Domestic credit card:
Current
$250,332 $1,600 $251,932 $148,112 $453 $148,565 
30-59 days
2,925 90 3,015 1,944 29 1,973 
60-89 days
2,233 75 2,308 1,483 20 1,503 
Greater than 90 days
5,016 132 5,148 3,549 28 3,577 
Total domestic credit card$260,506 $1,897 $262,403 $155,088 $530 $155,618 
International card businesses:
Current
7,260 44 7,304 6,533 37 6,570 
30-59 days
112 5 117 102 107 
60-89 days
80 3 83 69 72 
Greater than 90 days
158 6 164 135 141 
Total international card businesses$7,610 $58 $7,668 $6,839 $51 $6,890 
Table 4.4: Personal Loans Delinquency Status
December 31, 2025
Term Loans by Vintage Year
(Dollars in millions)20252024202320222021PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Personal loans—Delinquency status:
Current$4,050 $2,727 $1,614 $658 $208 $68 $9,325 $0 $0 $9,325 
30-59 days14 22 22 10 3 1 72 0 0 72 
60-89 days8 17 16 8 3 1 53 0 0 53 
Greater than 90 days5 16 17 8 2 1 49 0 0 49 
Total personal loans$4,077 $2,782 $1,669 $684 $216 $71 $9,499 $0 $0 $9,499 
The table below presents loans held for investment in our Consumer Banking segment loans held for investment by credit quality indicator as of December 31, 2025 and 2024. We present our auto loan portfolio by Fair Isaac Corporation (“FICO”) scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.
Table 4.5: Consumer Banking Portfolio by Vintage Year
December 31, 2025
Term Loans by Vintage Year
(Dollars in millions)20252024202320222021PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$17,601 $11,622 $5,209 $4,634 $2,706 $512 $42,284 $0 $0 $42,284 
621-6606,691 4,002 2,258 1,683 988 263 15,885 0 0 15,885 
620 or below12,319 5,947 3,213 2,115 1,290 547 25,431 0 0 25,431 
Total auto36,611 21,571 10,680 8,432 4,984 1,322 83,600 0 0 83,600 
Retail banking—Delinquency status:
Current103 126 69 78 40 411 827 341 3 1,171 
30-59 days1 0 0 0 0 1 2 10 0 12 
60-89 days0 0 0 0 0 1 1 1 0 2 
Greater than 90 days0 0 0 0 0 2 2 3 0 5 
Total retail banking104 126 69 78 40 415 832 355 3 1,190 
Total consumer banking$36,715 $21,697 $10,749 $8,510 $5,024 $1,737 $84,432 $355 $3 $84,790 
    
December 31, 2024
Term Loans by Vintage Year
(Dollars in millions)20242023202220212020PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$17,057 $8,333 $8,194 $5,621 $1,482 $394 $41,081 $$$41,081 
621-6605,584 3,492 2,906 1,986 667 235 14,870 14,870 
620 or below8,102 4,882 3,626 2,546 1,207 515 20,878 20,878 
Total auto30,743 16,707 14,726 10,153 3,356 1,144 76,829 76,829 
Retail banking—Delinquency status:
Current143 78 93 49 51 469 883 351 1,237 
30-59 days11 13 
60-89 days
Greater than 90 days10 
Total retail banking143 78 93 49 52 479 894 365 1,263 
Total consumer banking$30,886 $16,785 $14,819 $10,202 $3,408 $1,623 $77,723 $365 $$78,092 
__________
(1)Amounts represent period-end loans held for investment in each credit score category. Auto loan credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
The following table presents loans held for investment for our Commercial Banking segment by internal risk ratings as of December 31, 2025 and 2024. The internal risk rating status includes all past due loans, both performing and nonperforming.
Table 4.6: Commercial Banking Portfolio by Internal Risk Ratings
December 31, 2025
Term Loans by Vintage Year
(Dollars in millions)20252024202320222021PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$2,288 $1,516 $2,034 $3,178 $1,357 $4,573 $14,946 $16,352 $140 $31,438 
Criticized performing0 172 145 428 109 975 1,829 29 2 1,860 
Criticized nonperforming10 17 0 0 76 217 320 0 0 320 
Total commercial and multifamily real estate2,298 1,705 2,179 3,606 1,542 5,765 17,095 16,381 142 33,618 
Commercial and industrial
Noncriticized8,077 5,391 4,623 7,531 3,284 6,667 35,573 16,643 219 52,435 
Criticized performing3 162 185 391 726 309 1,776 541 0 2,317 
Criticized nonperforming12 71 12 158 246 196 695 162 35 892 
Total commercial and industrial8,092 5,624 4,820 8,080 4,256 7,172 38,044 17,346 254 55,644 
Total commercial banking$10,390 $7,329 $6,999 $11,686 $5,798 $12,937 $55,139 $33,727 $396 $89,262 
December 31, 2024
Term Loans by Vintage Year
(Dollars in millions)20242023202220212020PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$1,820 $2,574 $3,846 $2,230 $903 $4,887 $16,260 $12,691 $49 $29,000 
Criticized performing71 89 1,072 35 110 922 2,299 93 2,394 
Criticized nonperforming23 46 103 86 249 507 509 
Total commercial and multifamily real estate1,914 2,663 4,964 2,368 1,099 6,058 19,066 12,786 51 31,903 
Commercial and industrial
Noncriticized5,694 6,092 9,952 5,009 2,730 6,239 35,716 15,449 266 51,431 
Criticized performing101 190 680 932 92 258 2,253 887 3,140 
Criticized nonperforming41 13 186 43 184 91 558 143 701 
Total commercial and industrial5,836 6,295 10,818 5,984 3,006 6,588 38,527 16,479 266 55,272 
Total commercial banking$7,750 $8,958 $15,782 $8,352 $4,105 $12,646 $57,593 $29,265 $317 $87,175 
__________
(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
The table below presents gross charge-offs for loans held for investment by vintage year during the year ended December 31, 2025.
Table 5.2: Gross Charge-Offs by Vintage Year
Year Ended December 31, 2025
Term Loans by Vintage Year
(Dollars in millions)20252024202320222021PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Credit Card
Domestic credit cardN/AN/AN/AN/AN/AN/AN/A$14,084 $282 $14,366 
Personal loans
$20 $102 $110 $52 $17 $4 $305 N/AN/A305 
International card businessN/AN/AN/AN/AN/AN/AN/A529 16 545 
Total credit card20 102 110 52 17 4 305 14,613 298 15,216 
Consumer Banking
Auto229 714 600 550 330 159 2,582 0 0 2,582 
Retail banking0 0 0 0 0 1 1 79 0 80 
Total consumer banking229 714 600 550 330 160 2,583 79 0 2,662 
Commercial Banking
Commercial and multifamily real estate0 0 0 2 2 26 30 0 0 30 
Commercial and industrial0 0 0 130 26 42 198 60 0 258 
Total commercial banking0 0 0 132 28 68 228 60 0 288 
Total$249 $816 $710 $734 $375 $232 $3,116 $14,752 $298 $18,166 
Schedule of Loss Sharing Arrangement Impact
The table below summarizes the changes in the estimated reimbursements from these partners for the years ended December 31, 2025, 2024 and 2023.
Table 5.3: Summary of Credit Card Partnership Loss Sharing Arrangements Impacts
Year Ended December 31,
(Dollars in millions)2025
2024
2023
Estimated reimbursements from partners, beginning of period$1,010 $2,014 $1,558 
Amounts due from partners for charged off loans(657)(904)(980)
Change in estimated partner reimbursements that (increased) decreased provision for credit losses
750 (100)1,436 
Estimated reimbursements from partners, end of period$1,103 $1,010 $2,014