Exhibit 99

Eaton Reports Fourth Quarter Operating Earnings Up 63 Percent Over 2012
Fourth Quarter Operating Earnings Per Share of $1.08, Up 32 Percent Over 2012
Cash Flow from Operations a Record $872 Million, Up 27 Percent Over 2012
2014 Operating Earnings Per Share Expected to be Between $4.50 and $4.90, Up 14 Percent at the Midpoint Over 2013
DUBLIN, Ireland … Power management company Eaton Corporation plc (NYSE:ETN) today announced operating earnings for the fourth quarter of 2013, which exclude charges of $55 million to integrate recent acquisitions, of $516 million, up 63 percent over the fourth quarter of 2012. Operating earnings per share for the fourth quarter, which exclude $0.08 per share to integrate recent acquisitions, were $1.08, an increase of 32 percent over the fourth quarter of 2012.
Sales in the quarter were $5.5 billion, 28 percent higher than the same period in 2012. Net income in the fourth quarter of 2013 was $479 million compared to $179 million in 2012.
Alexander M. Cutler, Eaton chairman and chief executive officer, said, “Our growth accelerated in the fourth quarter, with core sales growth of 4 percent, the strongest quarter of core sales growth in 2013. In addition to our 4 percent core sales growth, we had 25 percent growth from acquisitions, offset slightly by a reduction of 1 percent from currency exchange.
“We generated record cash flow in the fourth quarter, with operating cash flow of $872 million, up 27 percent over the fourth quarter of 2012,” said Cutler. “During the quarter, we completed our purchase price accounting for Cooper. Our Cooper integration remains well ahead of schedule, setting a solid foundation for the $95 million of additional Cooper integration savings we expect to realize in 2014.
“In mid-January we signed an agreement to sell two aerospace units to Safran for a price of $270 million. The two units have total annual revenues of approximately $100 million,” said Cutler. “The transaction is expected to close early in the second quarter.”
For the full year 2013, sales were a record $22.0 billion, 35 percent higher than in 2012. Operating earnings in 2013, which exclude $163 million in charges to integrate our recent acquisitions, totaled a record $2.0 billion, an increase of 42 percent compared to 2012. Operating earnings per share for 2013 were a record $4.13, up 5 percent over 2012.
“Our full year 2013 sales increase of 35 percent reflects principally the revenues from our 2012 acquisitions, as growth in our markets remained sluggish for much of the year,” said Cutler. “We generated record operating earnings per share in 2013, up 5 percent over 2012, despite the additional shares we issued as part of the Cooper acquisition and the purchase price charges resulting from the five acquisitions completed in 2012. Operating cash flow in 2013 was a record $2.3 billion, up 37 percent over 2012.
“Our board will address the first quarter dividend at its meeting later this month,” said Cutler.
“In 2014, we anticipate our markets will grow 3 percent,” said Cutler. “We expect that 2014 operating earnings per share will set another record. We estimate that first quarter operating earnings per share, which exclude an estimated $76 million of charges to integrate our recent acquisitions, will be between $0.95 and $1.05 per share.
“For the full year 2014, we estimate that operating earnings per share, which exclude an estimated $168 million of charges to integrate our recent acquisitions, will be between $4.50 and $4.90 per share. This guidance does not factor in any gain from the divestiture of the two aerospace units,” said Cutler. “Based on the $4.70 midpoint of this guidance, our operating earnings per share in 2014 will grow 14 percent.”
Business Segment Results
Fourth quarter sales for the Electrical Products segment were $1.8 billion, up 57 percent from the fourth quarter of 2012, reflecting the impact of the Cooper Industries acquisition. Operating profits in the fourth quarter were $276 million. Excluding acquisition integration charges of $20 million during the quarter, operating profits totaled $296 million, up 64 percent from the fourth quarter of 2012.
“Our bookings in the Electrical Products segment increased 4 percent from the combined bookings of Eaton and legacy Cooper in the fourth quarter a year ago,” said Cutler.




Fourth quarter sales for the Electrical Systems and Services segment were $1.6 billion, an increase of 38 percent over the fourth quarter of 2012, reflecting the impact of the Cooper Industries acquisition. Operating profits were $221 million. Excluding acquisition integration charges of $11 million during the quarter, operating profits totaled $232 million, up 54 percent over the fourth quarter of 2012.
“Our bookings in the Electrical Systems and Services segment declined 4 percent from the combined bookings of Eaton and legacy Cooper in the fourth quarter a year ago, reflecting a slowdown in orders from the U.S. government and continued weak demand from the utility market,” said Cutler.
“For 2014, we believe the markets served by our Electrical segments will grow 3 percent,” said Cutler.
Hydraulics segment fourth quarter sales were $714 million, up 3 percent over the fourth quarter of 2012. Operating profits in the fourth quarter were $84 million. Excluding acquisition integration charges of $8 million in the fourth quarter of 2013, operating profits were $92 million, up 80 percent over the fourth quarter of 2012.
“The global hydraulics market has stabilized, with signs in some parts of the market that growth is improving,” said Cutler. “Our bookings in the fourth quarter increased 19 percent over last year, led by the mobile markets. For 2014, we anticipate our Hydraulics markets will grow 3 percent.”
The Aerospace segment posted fourth quarter sales of $446 million, an increase of 3 percent over the fourth quarter of 2012. Operating profits in the fourth quarter were $59 million, up 31 percent over the fourth quarter of 2012.
“Aerospace bookings in the fourth quarter increased 8 percent over the fourth quarter of 2012,” said Cutler. “In 2014, we expect continued good growth in commercial aerospace markets and a small decline in defense aerospace markets. Overall, we expect our Aerospace markets in 2014 will grow 3 percent.”
The Vehicle segment posted sales of $930 million in the fourth quarter, up 7 percent over the fourth quarter of 2012. Operating profits were $127 million, up 30 percent over the fourth quarter of 2012.
“Most parts of our Vehicle markets showed good growth in the fourth quarter,” said Cutler. “For 2014, we expect our Vehicle markets will grow 4 percent.”
Eaton is a power management company with 2013 sales of $22.0 billion. Eaton provides energy-efficient solutions that help our customers effectively manage electrical, hydraulic and mechanical power more efficiently, safely and sustainably. Eaton has approximately 102,000 employees and sells products to customers in more than 175 countries. For more information, visit www.eaton.com.
Notice of conference call: Eaton’s conference call to discuss its fourth quarter results is available to all interested parties as a live audio webcast today at 10 a.m. United States Eastern time via a link on the center of Eaton’s home page. This news release can be accessed under its headline on the home page. Also available on the website prior to the call will be a presentation on fourth quarter results, which will be covered during the call.
This news release contains forward-looking statements concerning first quarter 2014 operating earnings per share, and full year 2014 operating earnings per share and the performance of our worldwide markets. These statements should be used with caution and are subject to various risks and uncertainties, many of which are outside the company’s control. The following factors could cause actual results to differ materially from those in the forward-looking statements: unanticipated changes in the markets for the company’s business segments; unanticipated downturns in business relationships with customers or their purchases from us; competitive pressures on sales and pricing; increases in the cost of material and other production costs, or unexpected costs that cannot be recouped in product pricing; the introduction of competing technologies; unexpected technical or marketing difficulties; unexpected claims, charges, litigation or dispute resolutions; strikes or other labor unrest; the performance of recent acquisitions; unanticipated difficulties integrating acquisitions; new laws and governmental regulations; interest rate changes; stock market and currency fluctuations; and unanticipated deterioration of economic and financial conditions in the United States and around the world. We do not assume any obligation to update these forward-looking statements.
Financial Results
The company’s comparative financial results for the three months and year ended December 31, 2013 are available on the company’s website, www.eaton.com.




EATON CORPORATION plc
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
December 31

Year ended
December 31
 

(In millions except for per share data)
2013
 
2012
 
2013
 
2012
Net sales
$
5,527

 
$
4,333

 
$
22,046

 
$
16,311

 
 
 
 
 
 
 
 
Cost of products sold
3,881

 
3,132

 
15,369

 
11,448

Selling and administrative expense
1,001

 
815

 
3,886

 
2,894

Research and development expense
165

 
126

 
644

 
439

Interest expense - net
62

 
108

 
271

 
208

Other (income) expense - net
(11
)
 
64

 
(8
)
 
71

Income before income taxes
429

 
88

 
1,884

 
1,251

Income tax (benefit) expense
(53
)
 
(92
)
 
11

 
31

Net income
482

 
180

 
1,873

 
1,220

Less net income for noncontrolling interests
(3
)
 
(1
)
 
(12
)
 
(3
)
Net income attributable to Eaton ordinary shareholders
$
479

 
$
179

 
$
1,861

 
$
1,217

 
 
 
 
 
 
 
 
Net income per ordinary share
 
 
 
 
 
 
 
Diluted
$
1.00

 
$
0.46

 
$
3.90

 
$
3.46

Basic
1.01

 
0.47

 
3.93

 
3.54

 
 
 
 
 
 
 
 
Weighted-average number of ordinary shares outstanding
 
 
 
 
 
 
 
Diluted
478.2

 
384.4

 
476.7

 
350.9

Basic
474.7

 
381.3

 
473.5

 
347.8

 
 
 
 
 
 
 
 
Reconciliation of net income attributable to Eaton ordinary shareholders
   to operating earnings
 
 
 
 
 
 
 
Net income attributable to Eaton ordinary shareholders
$
479

 
$
179

 
$
1,861

 
$
1,217

Excluding acquisition integration charges and transaction costs (after-tax)
37

 
137

 
110

 
167

Operating earnings
$
516

 
$
316

 
$
1,971

 
$
1,384

 
 
 
 
 
 
 
 
Net income per ordinary share - diluted
$
1.00

 
$
0.46

 
$
3.90

 
$
3.46

Excluding per share impact of acquisition integration charges and
   transaction costs (after-tax)
0.08

 
0.36

 
0.23

 
0.48

Operating earnings per ordinary share
$
1.08

 
$
0.82

 
$
4.13

 
$
3.94

See accompanying notes.





EATON CORPORATION plc
 
 
 
 
 
 
 
BUSINESS SEGMENT INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
December 31
 
Year ended
December 31
 
 
(In millions)
2013
 
2012
 
2013
 
2012
Net sales
 
 
 
 
 
 
 
Electrical Products
$
1,791

 
$
1,138

 
$
7,026

 
$
3,846

Electrical Systems and Services
1,646

 
1,197

 
6,430

 
3,872

Hydraulics
714

 
693

 
2,981

 
2,960

Aerospace
446

 
434

 
1,774

 
1,719

Vehicle
930

 
871

 
3,835

 
3,914

Total net sales
$
5,527

 
$
4,333

 
$
22,046

 
$
16,311

 
 
 
 
 
 
 
 
Segment operating profit
 
 
 
 
 
 
 
Electrical Products
$
276

 
$
178

 
$
1,090

 
$
640

Electrical Systems and Services
221

 
146

 
889

 
424

Hydraulics
84

 
44

 
355

 
369

Aerospace
59

 
45

 
252

 
213

Vehicle
127

 
98

 
592

 
570

Total segment operating profit
767

 
511

 
3,178

 
2,216

 
 
 
 
 
 
 
 
Corporate
 
 
 
 
 
 
 
Amortization of intangible assets
(112
)
 
(66
)
 
(437
)
 
(195
)
Interest expense - net
(62
)
 
(108
)
 
(271
)
 
(208
)
Pension and other postretirement benefits expense
(47
)
 
(41
)
 
(183
)
 
(162
)
Inventory step-up adjustment

 
(38
)
 
(34
)
 
(42
)
Other corporate expense - net
(117
)
 
(170
)
 
(369
)
 
(358
)
Income before income taxes
429

 
88

 
1,884

 
1,251

Income tax (benefit) expense
(53
)
 
(92
)
 
11

 
31

Net income
482

 
180

 
1,873

 
1,220

Less net income for noncontrolling interests
(3
)
 
(1
)
 
(12
)
 
(3
)
Net income attributable to Eaton ordinary shareholders
$
479

 
$
179

 
$
1,861

 
$
1,217

See accompanying notes.





EATON CORPORATION plc
 
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
December 31,
2013
 
December 31,
2012
(In millions)
 
Assets
 
 
 
Current assets
 
 
 
Cash
$
915

 
$
577

Short-term investments
794

 
527

Accounts receivable - net
3,648

 
3,474

Inventory
2,382

 
2,336

Deferred income taxes
577

 
565

Prepaid expenses and other current assets
415

 
421

Total current assets
8,731

 
7,900

 
 
 
 
Property, plant and equipment - net
3,833

 
3,786

 
 
 
 
Other noncurrent assets
 
 
 
Goodwill
14,495

 
14,443

Other intangible assets
7,186

 
7,580

Deferred income taxes
240

 
353

Other assets
1,006

 
1,748

Total assets
$
35,491

 
$
35,810

 
 
 
 
Liabilities and shareholders’ equity
 
 
 
Current liabilities
 
 
 
Short-term debt
$
13

 
$
757

Current portion of long-term debt
567

 
314

Accounts payable
1,960

 
1,879

Accrued compensation
461

 
462

Other current liabilities
1,913

 
2,103

Total current liabilities
4,914

 
5,515

 
 
 
 
Noncurrent liabilities
 
 
 
Long-term debt
8,969

 
9,765

Pension liabilities
1,465

 
2,003

Other postretirement benefits liabilities
668

 
742

Deferred income taxes
1,323

 
1,548

Other noncurrent liabilities
1,289

 
1,059

Total noncurrent liabilities
13,714

 
15,117

 
 
 
 
Shareholders’ equity
 
 
 
Eaton shareholders’ equity
16,791

 
15,113

Noncontrolling interests
72

 
65

Total equity
16,863

 
15,178

Total liabilities and equity
$
35,491

 
$
35,810

See accompanying notes.





EATON CORPORATION plc
NOTES TO THE FOURTH QUARTER 2013 EARNINGS RELEASE
Amounts are in millions of dollars unless indicated otherwise (per share data assume dilution).
This earnings release includes certain non-GAAP financial measures. These financial measures include operating earnings, operating earnings per ordinary share, and operating profit before acquisition integration charges and transaction costs for each business segment as well as corporate expense, each of which excludes amounts that differ from the most directly comparable measure calculated in accordance with generally accepted accounting principles (GAAP). A reconciliation of each of these financial measures to the most directly comparable GAAP measure is included in this earnings release. Management believes that these financial measures are useful to investors because they exclude transactions of an unusual nature, allowing investors to more easily compare Eaton's financial performance period to period. Management uses this information in monitoring and evaluating the on-going performance of Eaton and each business segment.

Note 1. ACQUISITIONS OF BUSINESSES
In 2012, Eaton acquired businesses in separate transactions. The Consolidated Statements of Income include the results of these businesses from the dates of the transactions. These transactions and the related annual sales prior to acquisition are summarized below:
Acquired businesses
 
Date of
transaction
 
Business
segment
 
Annual
sales
 
 
Cooper Industries plc (Cooper)
 
November 30,
2012
 
Electrical Products;
Electrical Systems and Services
 
$5,409
for 2011
A diversified global manufacturer of electrical products and systems, with brands including Bussmann electrical and electronic fuses; Crouse-Hinds and CEAG explosion-proof electrical equipment; Halo and Metalux lighting fixtures; and Kyle and McGraw-Edison power systems products.
 
 
 
 
 
 
 
 
 
 
Rolec Comercial e Industrial S.A.
 
September 28,
2012
 
Electrical Systems and Services
 
$85 for the
12 months
ended
September 30,
2012
A Chilean manufacturer of integrated power assemblies and low- and medium-voltage switchgear, and a provider of engineering services serving mining and other heavy industrial applications in Chile and Peru.
 
 
 
 
 
 
 
 
 
 
Jeil Hydraulics Co., Ltd.
 
July 6,
2012
 
Hydraulics
 
$189
for 2011
A Korean manufacturer of track drive motors, swing drive motors, main control valves and remote control valves for the construction equipment market.
 
 
 
 
 
 
 
 
 
 
Polimer Kaucuk Sanayi ve Pazarlama A.S.
 
June 1,
2012
 
Hydraulics
 
$335
for 2011
A Turkish manufacturer of hydraulic and industrial hose for construction, mining, agriculture, oil and gas, manufacturing, food and beverage, and chemicals markets. This business sells its products under the SEL brand name.
 
 
 
 
 
 
 
 
 
 
Gycom Electrical Low-Voltage Power Distribution, Control and Automation
 
June 1,
2012
 
Electrical Systems and Services
 
$24
for 2011
A Swedish electrical low-voltage power distribution, control and automation components business.
 
 
 






Note 2. ACQUISITION INTEGRATION CHARGES AND TRANSACTION COSTS
Eaton incurs integration charges and transaction costs related to acquired businesses. A summary of these charges follows:
 
Acquisition
integration charges and
transaction costs
 
Operating profit
as reported
 
Operating profit
excluding acquisition
integration charges
 
Three months ended December 31
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Acquisition integration charges
 
 
 
 
 
 
 
 
 
 
 
Electrical Products
$
20

 
$
3

 
$
276

 
$
178

 
$
296

 
$
181

Electrical Systems and Services
11

 
5

 
221

 
146

 
232

 
151

Hydraulics
8

 
7

 
84

 
44

 
92

 
51

Aerospace

 

 
59

 
45

 
59

 
45

Vehicle

 

 
127

 
98

 
127

 
98

Total business segments
39

 
15

 
$
767

 
$
511

 
$
806

 
$
526

Corporate
16

 
9

 
 
 
 
 
 
 
 
Total acquisition integration charges
$
55

 
$
24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transaction costs
 
 
 
 
 
 
 
 
 
 
 
Corporate
$

 
$
90

 
 
 
 
 
 
 
 
Financing fees

 
62

 
 
 
 
 
 
 
 
Total transaction costs
$

 
$
152

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total acquisition integration charges and
   transaction costs before income taxes
$
55


$
176

 
 
 
 
 
 
 
 
Total after income taxes
$
37

 
$
137

 
 
 
 
 
 
 
 
Per ordinary share - diluted
$
0.08

 
$
0.36

 
 
 
 
 
 
 
 
 
Year ended December 31
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Acquisition integration charges
 
 
 
 
 
 
 
 
 
 
 
Electrical Products
$
44

 
$
4

 
$
1,090

 
$
640

 
$
1,134

 
$
644

Electrical Systems and Services
37

 
13

 
889

 
424

 
926

 
437

Hydraulics
36

 
16

 
355

 
369

 
391

 
385

Aerospace

 

 
252

 
213

 
252

 
213

Vehicle

 

 
592

 
570

 
592

 
570

Total business segments
117

 
33

 
$
3,178

 
$
2,216

 
$
3,295

 
$
2,249

Corporate
37

 
11

 
 
 
 
 
 
 
 
Total acquisition integration charges
$
154

 
$
44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transaction costs
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
8

 
$
106

 
 
 
 
 
 
 
 
Financing fees
1

 
72

 
 
 
 
 
 
 
 
Total transaction costs
$
9

 
$
178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total acquisition integration charges and
   transaction costs before income taxes
$
163

 
$
222

 
 
 
 
 
 
 
 
Total after income taxes
$
110

 
$
167

 
 
 
 
 
 
 
 
Per ordinary share - diluted
$
0.23

 
$
0.48

 
 
 
 
 
 
 
 




Business segment integration charges in 2013 were related primarily to the integrations of Cooper and Polimer Kaucuk Sanayi ve Pazarlama. Business segment integration charges in 2012 were related primarily to the integrations of Polimer Kaucuk Sanayi ve Pazarlama, Jeil Hydraulics, Cooper and Internormen Technology Group. These charges were included in Cost of products sold or Selling and administrative expense, as appropriate. In Business Segment Information the charges reduced Operating profit of the related business segment.
Corporate integration charges in 2013 and 2012 were related primarily to the acquisition of Cooper. These charges were included in Selling and administrative expense. In Business Segment Information the charges were included in Other corporate expense - net.
Acquisition-related transaction costs, such as investment banking, legal, and other professional fees, and costs associated with change in control agreements, are not included as a component of consideration transferred in an acquisition but are expensed as incurred. Acquisition-related transaction costs in 2013 and 2012 were related to the acquisition of Cooper. These charges were included in Selling and administrative expense, Interest expense - net and Other corporate expense - net. In Business Segment Information the charges were included in Interest expense - net and Other corporate expense - net.
See Note 1 for additional information about Cooper and other business acquisitions.

Note 3. RETIREMENT BENEFITS PLANS
The components of retirement benefits expense follow:
 
Pension
benefit expense
 
Other postretirement
benefits expense
 
Three months ended December 31
 
2013
 
2012
 
2013
 
2012
Service cost
$
48

 
$
42

 
$
5

 
$
4

Interest cost
57

 
55

 
8

 
9

Expected return on plan assets
(79
)
 
(68
)
 
(1
)
 
(1
)
Amortization
40

 
34

 
4

 
3

 
66

 
63

 
16

 
15

Curtailment loss
1

 
1

 

 

Settlement loss
15

 
4

 

 

Total expense
$
82

 
$
68

 
$
16

 
$
15

 
Year ended December 31
 
2013
 
2012
 
2013
 
2012
Service cost
$
190

 
$
165

 
$
20

 
$
17

Interest cost
227

 
211

 
35

 
38

Expected return on plan assets
(311
)
 
(260
)
 
(6
)
 
(6
)
Amortization
160

 
133

 
14

 
13

 
266

 
249

 
63

 
62

Curtailment loss
1

 
1

 

 

Settlement loss
54

 
23

 

 

Total expense
$
321

 
$
273

 
$
63

 
$
62


Note 4. INCOME TAXES
The effective tax rate for the fourth quarter of 2013 was a benefit of 12.4% compared to a benefit of 102.8% for the fourth quarter of 2012. The effective tax rate for full year 2013 was expense of 0.6% compared to expense of 2.5% for full year 2012. The difference in effective tax rates for the fourth quarter and full year 2013 was primarily attributable to the effects associated with the acquisition of Cooper, along with greater levels of income in lower tax jurisdictions and additional foreign tax credit utilization.





CONTACT:
Eaton Corporation plc
Scott Schroeder, +1 (440) 523-5150 (Media Relations)
scottrschroeder@eaton.com
or
Donald Bullock, +1 (440) 523-5127 (Investor Relations)