XML 69 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets        
Cash $ 791 $ 543 $ 494 $ 268
Short-term investments 843 203    
Accounts receivable - net 3,962 3,560    
Intercompany accounts receivable 0 0    
Inventory 2,457 2,254    
Prepaid expenses and other current assets 396 381    
Total current assets 8,449 6,941    
Property, plant and equipment - net 3,486 3,443    
Other noncurrent assets        
Goodwill 13,545 13,201    
Other intangible assets 5,354 5,514    
Deferred income taxes 264 360    
Investment in subsidiaries 0 0    
Intercompany loans receivables 0 0    
Other assets 1,627 960    
Total assets 32,725 30,419    
Liabilities and shareholders’ equity        
Short-term debt 5 14    
Current portion of long-term debt 1,494 1,552    
Accounts payable 2,039 1,718    
Intercompany accounts payable 0 0    
Accrued compensation 434 379    
Other current liabilities 1,928 1,822    
Total current liabilities 5,900 5,485    
Noncurrent liabilities        
Long-term debt 7,273 6,711    
Pension liabilities 1,328 1,659    
Other postretirement benefits liabilities 366 368    
Deferred income taxes 327 321    
Intercompany loans payable 0 0    
Other noncurrent liabilities 895 934    
Total noncurrent liabilities 10,189 9,993    
Shareholders’ equity        
Eaton shareholders' equity 16,593 14,897    
Noncontrolling interests 43 44    
Total equity 16,636 14,941    
Total liabilities and equity 32,725 30,419    
Consolidation, Eliminations [Member]        
Current assets        
Cash 0 0 0 0
Short-term investments 0 0    
Accounts receivable - net 0 0    
Intercompany accounts receivable (8,555) (8,615)    
Inventory (85) (79)    
Prepaid expenses and other current assets 29 25    
Total current assets (8,611) (8,669)    
Property, plant and equipment - net 0 0    
Other noncurrent assets        
Goodwill 0 0    
Other intangible assets 0 0    
Deferred income taxes (698) (772)    
Investment in subsidiaries (140,550) (132,053)    
Intercompany loans receivables (68,159) (66,264)    
Other assets 0 0    
Total assets (218,018) (207,758)    
Liabilities and shareholders’ equity        
Short-term debt 0 0    
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Intercompany accounts payable (8,555) (8,615)    
Accrued compensation 0 0    
Other current liabilities (1) (2)    
Total current liabilities (8,556) (8,617)    
Noncurrent liabilities        
Long-term debt 0 0    
Pension liabilities 0 0    
Other postretirement benefits liabilities 0 0    
Deferred income taxes (698) (772)    
Intercompany loans payable (68,159) (66,264)    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities (68,857) (67,036)    
Shareholders’ equity        
Eaton shareholders' equity (140,609) (132,111)    
Noncontrolling interests 4 6    
Total equity (140,605) (132,105)    
Total liabilities and equity (218,018) (207,758)    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash 594 446 417 235
Short-term investments 843 203    
Accounts receivable - net 2,172 1,975    
Intercompany accounts receivable 3,802 3,633    
Inventory 1,529 1,349    
Prepaid expenses and other current assets 233 237    
Total current assets 9,173 7,843    
Property, plant and equipment - net 1,964 1,880    
Other noncurrent assets        
Goodwill 5,949 5,553    
Other intangible assets 1,890 1,903    
Deferred income taxes 270 228    
Investment in subsidiaries 13,661 12,577    
Intercompany loans receivables 58,045 56,598    
Other assets 680 335    
Total assets 91,632 86,917    
Liabilities and shareholders’ equity        
Short-term debt 5 6    
Current portion of long-term debt 3 6    
Accounts payable 1,201 1,093    
Intercompany accounts payable 940 1,349    
Accrued compensation 266 223    
Other current liabilities 1,009 941    
Total current liabilities 3,424 3,618    
Noncurrent liabilities        
Long-term debt 9 8    
Pension liabilities 921 888    
Other postretirement benefits liabilities 73 71    
Deferred income taxes 348 361    
Intercompany loans payable 1,455 1,252    
Other noncurrent liabilities 378 396    
Total noncurrent liabilities 3,184 2,976    
Shareholders’ equity        
Eaton shareholders' equity 84,985 80,285    
Noncontrolling interests 39 38    
Total equity 85,024 80,323    
Total liabilities and equity 91,632 86,917    
Guarantors [Member]        
Current assets        
Cash 15 4 6 7
Short-term investments 0 0    
Accounts receivable - net 1,404 1,049    
Intercompany accounts receivable 3,616 4,023    
Inventory 683 642    
Prepaid expenses and other current assets 45 42    
Total current assets 5,763 5,760    
Property, plant and equipment - net 687 706    
Other noncurrent assets        
Goodwill 6,293 6,293    
Other intangible assets 3,305 3,442    
Deferred income taxes 0 0    
Investment in subsidiaries 77,001 72,938    
Intercompany loans receivables 2,655 2,061    
Other assets 153 134    
Total assets 95,857 91,334    
Liabilities and shareholders’ equity        
Short-term debt 0 8    
Current portion of long-term debt 36 296    
Accounts payable 456 252    
Intercompany accounts payable 3,614 3,115    
Accrued compensation 57 58    
Other current liabilities 283 291    
Total current liabilities 4,446 4,020    
Noncurrent liabilities        
Long-term debt 969 936    
Pension liabilities 76 161    
Other postretirement benefits liabilities 98 99    
Deferred income taxes 677 732    
Intercompany loans payable 45,719 44,788    
Other noncurrent liabilities 230 211    
Total noncurrent liabilities 47,769 46,927    
Shareholders’ equity        
Eaton shareholders' equity 43,642 40,387    
Noncontrolling interests 0 0    
Total equity 43,642 40,387    
Total liabilities and equity 95,857 91,334    
Eaton Corporation [Member]        
Current assets        
Cash 181 92 70 26
Short-term investments 0 0    
Accounts receivable - net 386 536    
Intercompany accounts receivable 1,136 954    
Inventory 330 342    
Prepaid expenses and other current assets 89 77    
Total current assets 2,122 2,001    
Property, plant and equipment - net 835 857    
Other noncurrent assets        
Goodwill 1,303 1,355    
Other intangible assets 159 169    
Deferred income taxes 692 904    
Investment in subsidiaries 14,062 13,743    
Intercompany loans receivables 7,459 7,605    
Other assets 794 491    
Total assets 27,426 27,125    
Liabilities and shareholders’ equity        
Short-term debt 0 0    
Current portion of long-term debt 1,455 1,250    
Accounts payable 382 372    
Intercompany accounts payable 3,739 3,870    
Accrued compensation 111 98    
Other current liabilities 636 591    
Total current liabilities 6,323 6,181    
Noncurrent liabilities        
Long-term debt 6,295 5,767    
Pension liabilities 331 610    
Other postretirement benefits liabilities 195 198    
Deferred income taxes 0 0    
Intercompany loans payable 2,013 2,603    
Other noncurrent liabilities 287 327    
Total noncurrent liabilities 9,121 9,505    
Shareholders’ equity        
Eaton shareholders' equity 11,982 11,439    
Noncontrolling interests 0 0    
Total equity 11,982 11,439    
Total liabilities and equity 27,426 27,125    
Eaton Corporation plc [Member]        
Current assets        
Cash 1 1 $ 1 $ 0
Short-term investments 0 0    
Accounts receivable - net 0 0    
Intercompany accounts receivable 1 5    
Inventory 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 2 6    
Property, plant and equipment - net 0 0    
Other noncurrent assets        
Goodwill 0 0    
Other intangible assets 0 0    
Deferred income taxes 0 0    
Investment in subsidiaries 35,826 32,795    
Intercompany loans receivables 0 0    
Other assets 0 0    
Total assets 35,828 32,801    
Liabilities and shareholders’ equity        
Short-term debt 0 0    
Current portion of long-term debt 0 0    
Accounts payable 0 1    
Intercompany accounts payable 262 281    
Accrued compensation 0 0    
Other current liabilities 1 1    
Total current liabilities 263 283    
Noncurrent liabilities        
Long-term debt 0 0    
Pension liabilities 0 0    
Other postretirement benefits liabilities 0 0    
Deferred income taxes 0 0    
Intercompany loans payable 18,972 17,621    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities 18,972 17,621    
Shareholders’ equity        
Eaton shareholders' equity 16,593 14,897    
Noncontrolling interests 0 0    
Total equity 16,593 14,897    
Total liabilities and equity $ 35,828 $ 32,801