XML 77 R66.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Consolidating Statements of Comprehensive Income, Captions [Line Items]            
Net sales $ 5,533   $ 5,487   $ 10,838 $ 10,738
Cost of products sold 3,697   3,671   7,270 7,244
Selling and administrative expense 907   901   1,824 1,790
Research and development expense 151   145   307 301
Interest expense (income) - net 63   68   129 138
Other (income) expense - net (23)   8   (33) 6
Equity in loss (earnings) of subsidiaries, net of tax 0   0   0 0
Intercompany expense (income) - net 0   0   0 0
Income before income taxes 738   694   1,341 1,259
Income tax expense (benefit) 102   83   183 161
Net income 636 $ 522 611 $ 487 1,158 1,098
Less net loss (income) for noncontrolling interests 0   (1)   0 0
Net income attributable to Eaton ordinary shareholders 636   610   1,158 1,098
Other comprehensive income (loss) (30) $ 67 (624) $ 296 37 (328)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 606   (14)   1,195 770
Guarantors            
Consolidating Statements of Comprehensive Income, Captions [Line Items]            
Net sales 1,902   1,790   3,722 3,490
Cost of products sold 1,377   1,289   2,666 2,525
Selling and administrative expense 205   200   410 378
Research and development expense 37   35   75 76
Interest expense (income) - net 5   4   9 8
Other (income) expense - net (14)   36   (22) 27
Equity in loss (earnings) of subsidiaries, net of tax (731)   (899)   (1,562) (1,696)
Intercompany expense (income) - net 426   557   873 1,044
Income before income taxes 597   568   1,273 1,128
Income tax expense (benefit) (23)   (14)   (35) (28)
Net income 620   582   1,308 1,156
Less net loss (income) for noncontrolling interests 0   0   0 0
Net income attributable to Eaton ordinary shareholders 620   582   1,308 1,156
Other comprehensive income (loss) (19)   (584)   53 (300)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 601   (2)   1,361 856
Other subsidiaries            
Consolidating Statements of Comprehensive Income, Captions [Line Items]            
Net sales 3,134   3,242   6,172 6,433
Cost of products sold 2,230   2,312   4,425 4,622
Selling and administrative expense 340   303   687 670
Research and development expense 79   73   156 149
Interest expense (income) - net (7)   (6)   (13) (7)
Other (income) expense - net (14)   0   4 (16)
Equity in loss (earnings) of subsidiaries, net of tax (660)   (642)   (1,395) (1,283)
Intercompany expense (income) - net (474)   (593)   (898) (1,063)
Income before income taxes 1,640   1,795   3,206 3,361
Income tax expense (benefit) 118   104   204 203
Net income 1,522   1,691   3,002 3,158
Less net loss (income) for noncontrolling interests 0   (1)   0 0
Net income attributable to Eaton ordinary shareholders 1,522   1,690   3,002 3,158
Other comprehensive income (loss) 2   (1,381)   93 (772)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 1,524   309   3,095 2,386
Consolidating adjustments            
Consolidating Statements of Comprehensive Income, Captions [Line Items]            
Net sales (1,327)   (1,354)   (2,638) (2,683)
Cost of products sold (1,331)   (1,357)   (2,632) (2,682)
Selling and administrative expense 0   0   0 0
Research and development expense 0   0   0 0
Interest expense (income) - net (1)   3   (2) 2
Other (income) expense - net 0   0   0 0
Equity in loss (earnings) of subsidiaries, net of tax 2,214   2,317   4,613 4,517
Intercompany expense (income) - net 0   0   0 0
Income before income taxes (2,209)   (2,317)   (4,617) (4,520)
Income tax expense (benefit) 1   0   (1) (1)
Net income (2,210)   (2,317)   (4,616) (4,519)
Less net loss (income) for noncontrolling interests 0   0   0 0
Net income attributable to Eaton ordinary shareholders (2,210)   (2,317)   (4,616) (4,519)
Other comprehensive income (loss) 7   1,990   (150) 1,087
Total comprehensive income (loss) attributable to Eaton ordinary shareholders (2,203)   (327)   (4,766) (3,432)
Eaton Corporation plc            
Consolidating Statements of Comprehensive Income, Captions [Line Items]            
Net sales 0   0   0 0
Cost of products sold 0   0   0 0
Selling and administrative expense 2   2   6 5
Research and development expense 0   0   0 0
Interest expense (income) - net 0   0   0 0
Other (income) expense - net (1)   (37)   (13) (19)
Equity in loss (earnings) of subsidiaries, net of tax (647)   (587)   (1,174) (1,101)
Intercompany expense (income) - net 10   12   23 17
Income before income taxes 636   610   1,158 1,098
Income tax expense (benefit) 0   0   0 0
Net income 636   610   1,158 1,098
Less net loss (income) for noncontrolling interests 0   0   0 0
Net income attributable to Eaton ordinary shareholders 636   610   1,158 1,098
Other comprehensive income (loss) (30)   (624)   37 (328)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 606   (14)   1,195 770
Eaton Corporation            
Consolidating Statements of Comprehensive Income, Captions [Line Items]            
Net sales 1,824   1,809   3,582 3,498
Cost of products sold 1,421   1,427   2,811 2,779
Selling and administrative expense 360   396   721 737
Research and development expense 35   37   76 76
Interest expense (income) - net 66   67   135 135
Other (income) expense - net 6   9   (2) 14
Equity in loss (earnings) of subsidiaries, net of tax (176)   (189)   (482) (437)
Intercompany expense (income) - net 38   24   2 2
Income before income taxes 74   38   321 192
Income tax expense (benefit) 6   (7)   15 (13)
Net income 68   45   306 205
Less net loss (income) for noncontrolling interests 0   0   0 0
Net income attributable to Eaton ordinary shareholders 68   45   306 205
Other comprehensive income (loss) 10   (25)   4 (15)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders $ 78   $ 20   $ 310 $ 190