XML 78 R67.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets            
Cash $ 412   $ 283 $ 256   $ 561
Short-term investments 385   157      
Accounts receivable - net 3,944   3,858      
Intercompany accounts receivable 0   0      
Inventory 2,853   2,785      
Prepaid expenses and other current assets 532   507      
Total current assets 8,126   7,590      
Property, plant and equipment - net 3,510   3,467      
Other noncurrent assets            
Goodwill 13,463   13,328      
Other intangible assets 4,766   4,846      
Operating lease assets 419   0      
Deferred income taxes 303   293      
Investment in subsidiaries 0   0      
Intercompany loans receivables 0   0      
Other assets 1,657   1,568      
Total assets 32,244   31,092      
Current liabilities            
Short-term debt 2   414      
Current portion of long-term debt 5   339      
Accounts payable 2,268   2,130      
Intercompany accounts payable 0   0      
Accrued compensation 357   457      
Other current liabilities 1,818   1,814      
Total current liabilities 4,450   5,154      
Noncurrent liabilities            
Long-term debt 8,079   6,768      
Pension liabilities 1,266   1,304      
Other postretirement benefits liabilities 324   321      
Operating lease liabilities 311   0      
Deferred income taxes 389   349      
Intercompany loans payable 0   0      
Other noncurrent liabilities 1,064   1,054      
Total noncurrent liabilities 11,433   9,796      
Shareholders’ equity            
Eaton shareholders' equity 16,306   16,107      
Noncontrolling interests 55   35      
Total equity 16,361 $ 16,267 16,142 16,725 $ 17,301 17,290
Total liabilities and equity 32,244   31,092      
Consolidating adjustments            
Current assets            
Cash 0   0 0   0
Short-term investments 0   0      
Accounts receivable - net 0   0      
Intercompany accounts receivable (5,259)   (6,394)      
Inventory (82)   (76)      
Prepaid expenses and other current assets 16   14      
Total current assets (5,325)   (6,456)      
Property, plant and equipment - net 0   0      
Other noncurrent assets            
Goodwill 0   0      
Other intangible assets 0   0      
Operating lease assets 0          
Deferred income taxes (286)   (335)      
Investment in subsidiaries (143,780)   (139,323)      
Intercompany loans receivables (72,291)   (74,904)      
Other assets 0   0      
Total assets (221,682)   (221,018)      
Current liabilities            
Short-term debt 0   0      
Current portion of long-term debt 0   0      
Accounts payable 0   0      
Intercompany accounts payable (5,259)   (6,394)      
Accrued compensation 0   0      
Other current liabilities (1)   (2)      
Total current liabilities (5,260)   (6,396)      
Noncurrent liabilities            
Long-term debt 0   2      
Pension liabilities 0   0      
Other postretirement benefits liabilities 0   0      
Operating lease liabilities 0          
Deferred income taxes (286)   (335)      
Intercompany loans payable (72,291)   (74,904)      
Other noncurrent liabilities 0   0      
Total noncurrent liabilities (72,577)   (75,237)      
Shareholders’ equity            
Eaton shareholders' equity (143,845)   (139,385)      
Noncontrolling interests 0   0      
Total equity (143,845)   (139,385)      
Total liabilities and equity (221,682)   (221,018)      
Other subsidiaries            
Current assets            
Cash 332   261 241   360
Short-term investments 285   157      
Accounts receivable - net 2,166   1,975      
Intercompany accounts receivable 2,416   2,968      
Inventory 1,544   1,555      
Prepaid expenses and other current assets 391   354      
Total current assets 7,134   7,270      
Property, plant and equipment - net 1,989   1,946      
Other noncurrent assets            
Goodwill 5,428   5,293      
Other intangible assets 1,662   1,664      
Operating lease assets 212          
Deferred income taxes 292   288      
Investment in subsidiaries 26,986   25,557      
Intercompany loans receivables 59,617   59,078      
Other assets 724   705      
Total assets 104,044   101,801      
Current liabilities            
Short-term debt 2   26      
Current portion of long-term debt 2   1      
Accounts payable 1,312   1,238      
Intercompany accounts payable 1,154   2,029      
Accrued compensation 236   251      
Other current liabilities 1,014   1,002      
Total current liabilities 3,720   4,547      
Noncurrent liabilities            
Long-term debt 6   7      
Pension liabilities 759   791      
Other postretirement benefits liabilities 74   72      
Operating lease liabilities 158          
Deferred income taxes 201   175      
Intercompany loans payable 1,125   1,399      
Other noncurrent liabilities 369   374      
Total noncurrent liabilities 2,692   2,818      
Shareholders’ equity            
Eaton shareholders' equity 97,577   94,401      
Noncontrolling interests 55   35      
Total equity 97,632   94,436      
Total liabilities and equity 104,044   101,801      
Guarantors            
Current assets            
Cash 9   0 10   18
Short-term investments 0   0      
Accounts receivable - net 1,170   1,400      
Intercompany accounts receivable 2,102   1,851      
Inventory 854   766      
Prepaid expenses and other current assets 29   32      
Total current assets 4,164   4,049      
Property, plant and equipment - net 670   678      
Other noncurrent assets            
Goodwill 6,705   6,705      
Other intangible assets 2,980   3,054      
Operating lease assets 59          
Deferred income taxes 0   0      
Investment in subsidiaries 72,600   71,334      
Intercompany loans receivables 6,962   8,406      
Other assets 156   117      
Total assets 94,296   94,343      
Current liabilities            
Short-term debt 0   0      
Current portion of long-term debt 0   0      
Accounts payable 472   416      
Intercompany accounts payable 2,852   3,206      
Accrued compensation 45   71      
Other current liabilities 265   259      
Total current liabilities 3,634   3,952      
Noncurrent liabilities            
Long-term debt 2,187   945      
Pension liabilities 128   130      
Other postretirement benefits liabilities 83   83      
Operating lease liabilities 45          
Deferred income taxes 474   508      
Intercompany loans payable 64,429   66,507      
Other noncurrent liabilities 295   291      
Total noncurrent liabilities 67,641   68,464      
Shareholders’ equity            
Eaton shareholders' equity 23,021   21,927      
Noncontrolling interests 0   0      
Total equity 23,021   21,927      
Total liabilities and equity 94,296   94,343      
Eaton Corporation            
Current assets            
Cash 70   21 5   183
Short-term investments 100   0      
Accounts receivable - net 608   483      
Intercompany accounts receivable 739   1,575      
Inventory 537   540      
Prepaid expenses and other current assets 96   107      
Total current assets 2,150   2,726      
Property, plant and equipment - net 851   843      
Other noncurrent assets            
Goodwill 1,330   1,330      
Other intangible assets 124   128      
Operating lease assets 148          
Deferred income taxes 297   340      
Investment in subsidiaries 26,501   25,956      
Intercompany loans receivables 5,703   5,912      
Other assets 777   746      
Total assets 37,881   37,981      
Current liabilities            
Short-term debt 0   388      
Current portion of long-term debt 3   338      
Accounts payable 484   476      
Intercompany accounts payable 1,245   1,127      
Accrued compensation 76   135      
Other current liabilities 539   525      
Total current liabilities 2,347   2,989      
Noncurrent liabilities            
Long-term debt 5,886   5,814      
Pension liabilities 379   383      
Other postretirement benefits liabilities 167   166      
Operating lease liabilities 108          
Deferred income taxes 0   1      
Intercompany loans payable 5,347   5,182      
Other noncurrent liabilities 400   389      
Total noncurrent liabilities 12,287   11,935      
Shareholders’ equity            
Eaton shareholders' equity 23,247   23,057      
Noncontrolling interests 0   0      
Total equity 23,247   23,057      
Total liabilities and equity 37,881   37,981      
Eaton Corporation plc            
Current assets            
Cash 1   1 $ 0   $ 0
Short-term investments 0   0      
Accounts receivable - net 0   0      
Intercompany accounts receivable 2   0      
Inventory 0   0      
Prepaid expenses and other current assets 0   0      
Total current assets 3   1      
Property, plant and equipment - net 0   0      
Other noncurrent assets            
Goodwill 0   0      
Other intangible assets 0   0      
Operating lease assets 0          
Deferred income taxes 0   0      
Investment in subsidiaries 17,693   16,476      
Intercompany loans receivables 9   1,508      
Other assets 0   0      
Total assets 17,705   17,985      
Current liabilities            
Short-term debt 0   0      
Current portion of long-term debt 0   0      
Accounts payable 0   0      
Intercompany accounts payable 8   32      
Accrued compensation 0   0      
Other current liabilities 1   30      
Total current liabilities 9   62      
Noncurrent liabilities            
Long-term debt 0   0      
Pension liabilities 0   0      
Other postretirement benefits liabilities 0   0      
Operating lease liabilities 0          
Deferred income taxes 0   0      
Intercompany loans payable 1,390   1,816      
Other noncurrent liabilities 0   0      
Total noncurrent liabilities 1,390   1,816      
Shareholders’ equity            
Eaton shareholders' equity 16,306   16,107      
Noncontrolling interests 0   0      
Total equity 16,306   16,107      
Total liabilities and equity $ 17,705   $ 17,985