XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Credit Facilities
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Debt and Credit Facilities
DEBT AND CREDIT FACILITIES
The following table summarizes our borrowings under various financing arrangements (in millions):
 
 
 
 
 
 
 
 
Carrying Amount
Type of Borrowing
 
Issue Date
 
Due Date
 
Interest Rate
 
March 31, 2018
 
December 31, 2017
Senior Unsecured
 
September 2015
 
September 2018
 
1.85%
 
$
999

 
$
999

Senior Unsecured
 
September 2017
 
September 2018
 
3-month LIBOR + 0.17%
 
749

 
749

Term Loan
 
October 2017
 
October 2018
 
Variable
 

 
999

Senior Unsecured
 
September 2017
 
March 2019
 
3-month LIBOR + 0.22%
 
749

 
748

Senior Unsecured
 
March 2014
 
April 2019
 
2.05%
 
499

 
499

Senior Unsecured
 
September 2017
 
September 2019
 
1.85%
 
997

 
997

Senior Unsecured
 
September 2017
 
September 2019
 
3-month LIBOR + 0.25%
 
499

 
499

Senior Unsecured
 
November 2014
 
February 2020
 
2.35%
 
499

 
499

Senior Unsecured
 
September 2015
 
September 2020
 
2.55%
 
1,994

 
1,994

Term Loan
 
October 2017
 
October 2020
 
Variable
 

 
998

Senior Unsecured
 
March 2011
 
April 2021
 
4.50%
 
996

 
995

Senior Unsecured
 
December 2011
 
December 2021
 
4.40%
 
1,247

 
1,246

Senior Unsecured
 
September 2016
 
March 2022
 
1.95%
 
498

 
497

Senior Unsecured
 
September 2015
 
September 2022
 
3.25%
 
996

 
996

Term Loan
 
October 2017
 
October 2022
 
Variable
 

 
2,497

Senior Unsecured
 
September 2016
 
September 2023
 
2.50%
 
745

 
745

Senior Unsecured
 
March 2014
 
April 2024
 
3.70%
 
1,743

 
1,742

Senior Unsecured
 
November 2014
 
February 2025
 
3.50%
 
1,744

 
1,744

Senior Unsecured
 
September 2015
 
March 2026
 
3.65%
 
2,729

 
2,729

Senior Unsecured
 
September 2016
 
March 2027
 
2.95%
 
1,244

 
1,244

Senior Unsecured
 
September 2015
 
September 2035
 
4.60%
 
990

 
990

Senior Unsecured
 
September 2016
 
September 2036
 
4.00%
 
740

 
740

Senior Unsecured
 
December 2011
 
December 2041
 
5.65%
 
995

 
995

Senior Unsecured
 
March 2014
 
April 2044
 
4.80%
 
1,733

 
1,733

Senior Unsecured
 
November 2014
 
February 2045
 
4.50%
 
1,730

 
1,730

Senior Unsecured
 
September 2015
 
March 2046
 
4.75%
 
2,215

 
2,215

Senior Unsecured
 
September 2016
 
March 2047
 
4.15%
 
1,724

 
1,723

Total debt, net
 
29,054

 
33,542

Less current portion
 
2,497

 
2,747

Total long-term debt, net
 
$
26,557

 
$
30,795

 
 
 
 
 
 
 
 
 
 
 

In March 2018, we fully repaid the $4.5 billion outstanding debt under our term loan facility credit agreement, at which time the term loan facility credit agreement terminated.
We are required to comply with certain covenants under our credit agreement and note indentures governing our senior notes. As of March 31, 2018, we were not in violation of any covenants. Additionally, as of March 31, 2018, there were no amounts outstanding under our revolving credit facility.