XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock 
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2022   1,247        
Beginning balance at Dec. 31, 2022 $ 21,209 $ 1 $ 5,550 $ 2 $ 15,687 $ (31)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 4,196       4,236 (40)
Other comprehensive income (loss), net 30     30    
Issuances under employee stock purchase plan (in shares)   2        
Issuances under employee stock purchase plan 129   129      
Issuance under equity incentive plans (in shares)   11        
Issuances under equity incentive plans 71   71      
Stock-based compensation 566   566      
Repurchases of common stock under repurchase programs (in shares)   (11)        
Repurchases of common stock under repurchase programs (850)   (38)   (812)  
Repurchases of common stock for employee tax withholding under equity incentive plans (in shares)   (3)        
Repurchases of common stock for employee tax withholding under equity incentive plans (245)       (245)  
Dividends declared (2,864)       (2,864)  
Ending balance (in shares) at Sep. 30, 2023   1,247        
Ending balance at Sep. 30, 2023 22,242 $ 1 6,279 31 16,002 (72)
Beginning balance (in shares) at Jun. 30, 2023   1,247        
Beginning balance at Jun. 30, 2023 21,094 $ 1 6,008 10 15,138 (64)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,172       2,180 (8)
Other comprehensive income (loss), net 21     21    
Issuances under employee stock purchase plan (in shares)   1        
Issuances under employee stock purchase plan 62   62      
Issuance under equity incentive plans (in shares)   4        
Issuances under equity incentive plans 21   21      
Stock-based compensation 202   202      
Repurchases of common stock under repurchase programs (in shares)   (4)        
Repurchases of common stock under repurchase programs (300)   (14)   (286)  
Repurchases of common stock for employee tax withholding under equity incentive plans and other (in shares)   (1)        
Repurchases of common stock for employee tax withholding under equity incentive plans and other (77)       (77)  
Dividends declared (953)       (953)  
Ending balance (in shares) at Sep. 30, 2023   1,247        
Ending balance at Sep. 30, 2023 $ 22,242 $ 1 6,279 31 16,002 (72)
Beginning balance (in shares) at Dec. 31, 2023 1,246 1,246        
Beginning balance at Dec. 31, 2023 $ 22,749 $ 1 6,500 28 16,304 (84)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (1,303)       (1,303)  
Other comprehensive income (loss), net 45     45    
Issuances under employee stock purchase plan (in shares)   2        
Issuances under employee stock purchase plan 139   139      
Issuance under equity incentive plans (in shares)   12        
Issuances under equity incentive plans 115   115      
Stock-based compensation 613   613      
Repurchases of common stock under repurchase programs (in shares)   (11)        
Repurchases of common stock under repurchase programs (800)   (40)   (760)  
Repurchases of common stock for employee tax withholding under equity incentive plans and other (in shares)   (3)        
Repurchases of common stock for employee tax withholding under equity incentive plans and other (232)       (232)  
Dividends declared $ (2,935)       (2,935)  
Ending balance (in shares) at Sep. 30, 2024 1,246 1,246        
Ending balance at Sep. 30, 2024 $ 18,390 $ 1 7,327 73 11,073 (84)
Beginning balance (in shares) at Jun. 30, 2024   1,246        
Beginning balance at Jun. 30, 2024 18,197 $ 1 7,022 93 11,165 (84)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 1,253       1,253  
Other comprehensive income (loss), net (20)     (20)    
Issuances under employee stock purchase plan (in shares)   1        
Issuances under employee stock purchase plan 58   58      
Issuance under equity incentive plans (in shares)   4        
Issuances under equity incentive plans 45   45      
Stock-based compensation 216   216      
Repurchases of common stock under repurchase programs (in shares)   (4)        
Repurchases of common stock under repurchase programs (300)   (15)   (285)  
Repurchases of common stock for employee tax withholding under equity incentive plans and other (in shares)   (1)        
Repurchases of common stock for employee tax withholding under equity incentive plans and other (82)       (82)  
Dividends declared $ (977)       (977)  
Ending balance (in shares) at Sep. 30, 2024 1,246 1,246        
Ending balance at Sep. 30, 2024 $ 18,390 $ 1 $ 7,327 $ 73 $ 11,073 $ (84)