XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock 
Additional Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2023   1,246        
Beginning balance at Dec. 31, 2023 $ 22,749 $ 1 $ 6,500 $ 28 $ 16,304 $ (84)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (1,303)       (1,303)  
Other comprehensive income (loss), net 45     45    
Issuances under employee stock purchase plan (in shares)   2        
Issuances under employee stock purchase plan 139   139      
Issuance under equity incentive plans (in shares)   12        
Issuances under equity incentive plans 115   115      
Stock-based compensation 613   613      
Repurchases of common stock under repurchase programs (in shares)   (11)        
Repurchases of common stock under repurchase programs (800)   (40)   (760)  
Repurchases of common stock for employee tax withholding under equity incentive plans and other (in shares)   (3)        
Repurchases of common stock for employee tax withholding under equity incentive plans and other (232)       (232)  
Dividends declared (2,935)       (2,935)  
Ending balance (in shares) at Sep. 30, 2024   1,246        
Ending balance at Sep. 30, 2024 18,390 $ 1 7,327 73 11,073 (84)
Beginning balance (in shares) at Jun. 30, 2024   1,246        
Beginning balance at Jun. 30, 2024 18,197 $ 1 7,022 93 11,165 (84)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 1,253       1,253  
Other comprehensive income (loss), net (20)     (20)    
Issuances under employee stock purchase plan (in shares)   1        
Issuances under employee stock purchase plan 58   58      
Issuance under equity incentive plans (in shares)   4        
Issuances under equity incentive plans 45   45      
Stock-based compensation 216   216      
Repurchases of common stock under repurchase programs (in shares)   (4)        
Repurchases of common stock under repurchase programs (300)   (15)   (285)  
Repurchases of common stock for employee tax withholding under equity incentive plans and other (in shares)   (1)        
Repurchases of common stock for employee tax withholding under equity incentive plans and other (82)       (82)  
Dividends declared (977)       (977)  
Ending balance (in shares) at Sep. 30, 2024   1,246        
Ending balance at Sep. 30, 2024 $ 18,390 $ 1 7,327 73 11,073 (84)
Beginning balance (in shares) at Dec. 31, 2024 1,246 1,246        
Beginning balance at Dec. 31, 2024 $ 19,246 $ 1 7,700 132 11,497 (84)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 6,327       6,327  
Other comprehensive income (loss), net (96)     (96)    
Issuances under employee stock purchase plan (in shares)   2        
Issuances under employee stock purchase plan 143   143      
Issuance under equity incentive plans (in shares)   13        
Issuances under equity incentive plans 233   233      
Stock-based compensation 668   668      
Repurchases of common stock under repurchase programs (in shares)   (16)        
Repurchases of common stock under repurchase programs (1,692)   (66)   (1,626)  
Repurchases of common stock for employee tax withholding under equity incentive plans and other (in shares)   (3)        
Repurchases of common stock for employee tax withholding under equity incentive plans and other (378)       (378)  
Dividends declared $ (2,996)       (2,996)  
Ending balance (in shares) at Sep. 30, 2025 1,242 1,242        
Ending balance at Sep. 30, 2025 $ 21,456 $ 1 8,678 36 12,825 (84)
Beginning balance (in shares) at Jun. 30, 2025   1,242        
Beginning balance at Jun. 30, 2025 19,590 $ 1 8,367 (18) 11,325 (84)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 3,052       3,052  
Other comprehensive income (loss), net 55     55    
Issuances under employee stock purchase plan (in shares)   1        
Issuances under employee stock purchase plan 61   61      
Issuance under equity incentive plans (in shares)   4        
Issuances under equity incentive plans 34   34      
Stock-based compensation 231   231      
Repurchases of common stock under repurchase programs (in shares)   (4)        
Repurchases of common stock under repurchase programs (435)   (16)   (419)  
Repurchases of common stock for employee tax withholding under equity incentive plans and other (in shares)   (1)        
Repurchases of common stock for employee tax withholding under equity incentive plans and other (137)       (137)  
Dividends declared $ (995)       (995)  
Ending balance (in shares) at Sep. 30, 2025 1,242 1,242        
Ending balance at Sep. 30, 2025 $ 21,456 $ 1 $ 8,678 $ 36 $ 12,825 $ (84)