XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Shareholders' Equity [Member]
Common Stock [Member]
Add'l Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accum. Other Comp. Loss [Member]
Noncontrolling Interests [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,562          
Beginning balance at Dec. 31, 2023 $ 89,288 $ 89,014 $ 478 $ 92,631 $ (114,487) $ 118,353 $ (7,961) $ 274
Beginning balance (in shares) at Dec. 31, 2023         (3,916)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 7,644 7,621       7,621   23
Other comprehensive income/(loss), net of tax (35) (10)         (10) (25)
Cash dividends declared:                
Common stock (4,760) (4,760)       (4,760)    
Share-based payment transactions (in shares)     30   10      
Share-based payment transactions 420 420 $ 2 846 $ (273) (155)    
Other 0 0   (1)   0   0
Ending balance (in shares) at Sep. 29, 2024     9,592          
Ending balance at Sep. 29, 2024 92,558 92,286 $ 480 93,477 $ (114,760) 121,059 (7,971) 272
Ending balance (in shares) at Sep. 29, 2024         (3,926)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,592          
Beginning balance at Jun. 30, 2024 87,975 87,700 $ 480 93,197 $ (114,757) 116,596 (7,816) 275
Beginning balance (in shares) at Jun. 30, 2024         (3,925)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 4,473 4,465       4,465   8
Other comprehensive income/(loss), net of tax (166) (155)         (155) (10)
Cash dividends declared:                
Common stock 0 0       0    
Share-based payment transactions (in shares)     0   0      
Share-based payment transactions 276 276 $ 0 281 $ (3) (2)    
Other 0 0   (1)   0   0
Ending balance (in shares) at Sep. 29, 2024     9,592          
Ending balance at Sep. 29, 2024 92,558 92,286 $ 480 93,477 $ (114,760) 121,059 (7,971) 272
Ending balance (in shares) at Sep. 29, 2024         (3,926)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,592          
Beginning balance (in shares)     9,593          
Beginning balance at Dec. 31, 2024 88,497 88,203 $ 480 93,603 $ (114,763) 116,725 (7,842) 294
Beginning balance (in shares) at Dec. 31, 2024         (3,926)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 9,452 9,419       9,419   33
Other comprehensive income/(loss), net of tax (231) (224)         (224) [1] (7)
Cash dividends declared:                
Common stock (4,889) (4,889)       (4,889)    
Noncontrolling interests (31) 0           (31)
Share-based payment transactions (in shares)     28   9      
Share-based payment transactions 293 293 $ 1 645 $ (248) (105)    
Other 7 0       0   6
Ending balance (in shares) at Sep. 28, 2025     9,621          
Ending balance at Sep. 28, 2025 93,096 92,801 $ 481 94,248 $ (115,011) 121,150 (8,066) 295
Ending balance (in shares) at Sep. 28, 2025         (3,935)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,620          
Beginning balance at Jun. 29, 2025 89,012 88,695 $ 481 94,053 $ (115,010) 117,609 (8,438) 317
Beginning balance (in shares) at Jun. 29, 2025         (3,935)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 3,550 3,541       3,541   9
Other comprehensive income/(loss), net of tax 367 372         372 (5)
Cash dividends declared:                
Common stock 0 0       0    
Noncontrolling interests (31) 0           (31)
Share-based payment transactions (in shares)     0   0      
Share-based payment transactions 193 193 $ 0 195 $ (2) (1)    
Other 5 0       0   5
Ending balance (in shares) at Sep. 28, 2025     9,621          
Ending balance at Sep. 28, 2025 $ 93,096 $ 92,801 $ 481 $ 94,248 $ (115,011) $ 121,150 $ (8,066) $ 295
Ending balance (in shares) at Sep. 28, 2025         (3,935)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,621          
[1] Foreign currency translation adjustments include net gains/(losses) related to the impact of our net investment hedging program.