XML 48 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of Leases The following are additional details related to our lease portfolio:

Sep. 30,

Dec. 31,

Millions

Classification

2020 

2019 

Assets

Operating leases

Operating lease assets

$

1,642 

$

1,812 

Finance leases

Net properties [a]

444 

468 

Total leased assets

$

2,086 

$

2,280 

Liabilities

Current

Operating leases

Accounts payable and other current liabilities

$

308 

$

362 

Finance leases

Debt due within one year

95 

114 

Noncurrent

Operating leases

Operating lease liabilities

1,293 

1,471 

Finance leases

Debt due after one year

374 

491 

Total lease liabilities

$

2,070 

$

2,438 

[a] Finance lease assets are recorded net of accumulated amortization of $723 million and $797 million as of September 30, 2020, and December 31, 2019.

Schedule of Lease Cost


The lease cost components are classified as follows:

Three Months Ended

Nine Months Ended

September 30,

September 30,

Millions

Classification

2020 

2019 

2020 

2019 

Operating lease cost [a]

Equipment and other rents

$

70 

$

75 

$

207 

$

253 

Finance lease cost

Amortization of leased assets

Depreciation

16 

18 

50 

54 

Interest on lease liabilities

Interest expense

7 

9 

21 

26 

Net lease cost

$

93 

$

102 

$

278 

$

333 

[a] Includes short-term lease costs of $0.6 million and $0.1 million for the three months ended September 30, 2020 and 2019, respectively, and $1.4 million and $0.5 million for the nine months ended September 30, 2020 and 2019, respectively, and variable lease costs of $1.8 million and $2.3 million for the three months ended September 30, 2020 and 2019, respectively, and $5.0 million and $6.3 million for the nine months ended September 30, 2020 and 2019, respectively.

Future Minimum Lease Payments For Operating And Finance Leases

The following table presents aggregate lease maturities as of September 30, 2020:

Millions

Operating Leases

Finance Leases

Total 

2020

$

41 

$

15 

$

56 

2021

304 

141 

445 

2022

269 

115 

384 

2023

226 

81 

307 

2024

218 

68 

286 

After 2024

784 

122 

906 

Total lease payments

$

1,842 

$

542 

$

2,384 

Less: Interest

241 

73 

314 

Present value of lease liabilities

$

1,601 

$

469 

$

2,070 

Weighted Average Remaining Lease Term and Discount Rate The following table presents the weighted average remaining lease term and discount rate:

Sep. 30,

2020 

 Weighted-average remaining lease term (years)

Operating leases

8.1 

Finance leases

5.5 

 Weighted-average discount rate (%)

Operating leases

3.7 

Finance leases

5.2 

Schedule of Leases - Other Information The following table presents other information related to our operating and finance leases:

Millions,

for the Nine Months Ended September 30,

2020 

2019 

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

$

313 

315 

Operating cash flows from finance leases

25 

30 

Financing cash flows from finance leases

102 

102 

Leased assets obtained in exchange for finance lease liabilities

-

-

Leased assets obtained in exchange for operating lease liabilities

54 

62