XML 62 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Plans [Abstract]  
Schedule Of Changes In Projected Benefit Obligation And Plan Assets Changes in our PBO and plan assets were as follows for the years ended December 31:

Funded Status

Pension

OPEB

Millions

2020

2019

2020

2019

Projected Benefit Obligation

Projected benefit obligation at beginning of year

$

4,847 

$

4,181 

$

205 

$

298 

Service cost

91 

80 

1 

1 

Interest cost

137 

160 

5 

9 

Plan amendment

-

-

(2)

(92)

Actuarial (gain)/loss

812 

656 

-

11 

Gross benefits paid

(229)

(230)

(19)

(22)

Projected benefit obligation at end of year

$

5,658 

$

4,847 

$

190 

$

205 

Plan Assets

Fair value of plan assets at beginning of year

$

4,528 

$

3,887 

$

-

$

-

Actual (loss)/return on plan assets

686 

841 

-

-

Non-qualified plan benefit contributions

31 

30 

19 

22 

Gross benefits paid

(229)

(230)

(19)

(22)

Fair value of plan assets at end of year

$

5,016 

$

4,528 

$

-

$

-

Funded status at end of year

$

(642)

$

(319)

$

(190)

$

(205)

Schedule Of Amounts Recognized In Statement Of Financial Position Amounts recognized in the statement of financial position as of December 31, 2020 and 2019 consist of:

Pension

OPEB

Millions

2020 

2019

2020

2019

Noncurrent assets

$

8 

$

203 

$

-

$

-

Current liabilities

(30)

(29)

(18)

(20)

Noncurrent liabilities

(620)

(493)

(172)

(185)

Net amounts recognized at end of year

$

(642)

$

(319)

$

(190)

$

(205)

Schedule Of Pre-Tax Amounts Recognized In Accumulated Other Comprehensive Income/(Loss) Pre-tax amounts recognized in accumulated other comprehensive income/loss as of December 31, 2020 and 2019 consist of:

2020

2019

Millions

Pension

OPEB

Total

Pension

OPEB

Total

Prior service cost

$

-

$

84 

$

84 

$

-

$

95 

$

95 

Net actuarial loss

(1,805)

(98)

(1,903)

(1,501)

(104)

(1,605)

Total

$

(1,805)

$

(14)

$

(1,819)

$

(1,501)

$

(9)

$

(1,510)

Schedule Of Other Pre-Tax Changes Recognized In Other Comprehensive Income Pre-tax changes recognized in other comprehensive income/loss during 2020, 2019, and 2018 were as follows:

Pension

OPEB

Millions

2020 

2019

2018

2020

2019

2018

Prior service credit

$

-

$

-

$

-

$

2 

$

92 

$

-

Net actuarial (loss)/gain

(408)

(88)

(40)

-

(11)

20 

Amortization of:

Prior service cost/(credit)

-

-

-

(14)

(7)

1 

Actuarial loss

104 

67 

93 

7 

7 

10 

Total

$

(304)

$

(21)

$

53 

$

(5)

$

81 

$

31 

Schedule Of Underfunded Accumulated Benefit Obligation

The following table discloses only the PBO, ABO, and fair value of plan assets for pension plans where the accumulated benefit obligation is in excess of the fair value of the plan assets as of December 31:

Underfunded Accumulated Benefit Obligation

Millions

2020 

2019

Projected benefit obligation

$

605 

$

522 

Accumulated benefit obligation

$

560 

$

498 

Fair value of plan assets

-

-

Underfunded accumulated benefit obligation

$

(560)

$

(498)

Weighted Average Actuarial Assumptions Used To Determine Benefit Obligations Assumptions – The weighted-average actuarial assumptions used to determine benefit obligations at December 31:

Pension

OPEB

Percentages

2020

2019

2020

2019

Discount rate

2.42%

3.26%

2.22%

3.13%

Compensation increase

4.40%

4.10%

N/A

N/A

Health care cost trend rate (employees under 65)

N/A

N/A

5.42%

5.64%

Ultimate health care cost trend rate

N/A

N/A

4.50%

4.50%

Year ultimate trend rate reached

N/A

N/A

2038

2038

Weighted Average Actuarial Assumptions Used To Determine Expense Assumptions – The weighted-average actuarial assumptions used to determine expense were as follows:

Pension

OPEB

Percentages

2020

2019

2018

2020

2019

2018

Discount rate for benefit obligations

3.26%

4.23%

3.62%

3.14%

3.79%

3.54%

Discount rate for interest on benefit obligations

2.89%

3.94%

3.27%

2.68%

3.40%

3.14%

Discount rate for service cost

3.42%

4.33%

3.77%

3.21%

3.92%

3.71%

Discount rate for interest on service cost

3.36%

4.30%

3.72%

3.14%

3.85%

3.64%

Expected return on plan assets

7.00%

7.00%

7.00%

N/A

N/A

N/A

Compensation increase

4.10%

4.10%

4.19%

N/A

N/A

N/A

Health care cost trend rate (employees under 65)

N/A

N/A

N/A

5.64%

5.87%

6.09%

Ultimate health care cost trend rate

N/A

N/A

N/A

4.50%

4.50%

4.50%

Year ultimate trend reached

N/A

N/A

N/A

2038

2038

2038

Net Periodic Pension And OPEB Cost/(Benefit) The components of our net periodic pension and OPEB cost were as follows for the years ended December 31:

Pension

OPEB

Millions

2020

2019

2018

2020

2019

2018

Net Periodic Benefit Cost:

Service cost

$

91 

$

80 

$

105 

$

1 

$

1 

$

2 

Interest cost

137 

160 

145 

5 

9 

10 

Expected return on plan assets

(282)

(273)

(272)

 

 

 

Amortization of:

Prior service cost/(credit)

-

-

-

(14)

(7)

1 

Actuarial loss

104 

67 

93 

7 

7 

10 

Net periodic benefit cost

$

50 

$

34 

$

71 

$

(1)

$

10 

$

23 

Cash Contributions For Qualified Pension Plan Benefit Payments For Non-Qualified OPEB Plans The following table details cash contributions, if any, for the qualified pension plans and the benefit payments for the non-qualified (supplemental) pension and OPEB plans:

Pension

Millions

Qualified

Non-qualified

OPEB

2020

$

-

$

31 

$

19 

2019

-

30 

22 

Schedule Of Expected Benefit Payments The following table details expected benefit payments for the years 2021 through 2030:

Millions

Pension

OPEB

2021

$

228 

$

18 

2022

226 

14 

2023

226 

14 

2024

225 

10 

2025

226 

9 

Years 2026 - 2030

1,158 

42 

Schedule Of Pension Plan Asset Allocation Our pension plan asset allocation at December 31, 2020 and 2019, and target allocation for 2021, are as follows:

Percentage of Plan Assets

Target

December 31,

Allocation 2021

2020

2019

Equity securities

50% to 60%

63%

63%

Debt securities

40% to 50%

34  

31  

Real estate

0% to 2%

3  

6  

Total

100%

100%

Schedule Of Assets Measured At Fair Value On A Recurring Basis

As of December 31, 2020, the pension plan assets measured at fair value on a recurring basis were as follows:

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Inputs

Inputs

Inputs

Millions

(Level 1)

(Level 2)

(Level 3)

Total

Plan assets at fair value:

Temporary cash investments

$

9 

$

-

$

-

$

9 

Registered investment companies [a]

252 

-

-

252 

Federal government securities

-

150 

-

150 

Bonds and debentures

-

831 

-

831 

Corporate stock

2,209 

8 

-

2,217 

Total plan assets at fair value

$

2,470 

$

989 

$

-

$

3,459 

Plan assets at NAV:

Registered investment companies [b]

312 

Venture capital and buyout partnerships

585 

Real estate funds

161 

Collective trust and other funds

498 

Total plan assets at NAV

$

1,556 

Other assets/(liabilities) [c]

1 

Total plan assets

$

5,016 

[a]Registered investment companies measured at fair value are stock investments.

[b]Registered investment companies measured at NAV include bond investments.

[c]Other assets include accrued receivables, net payables, and pending broker settlements.

As of December 31, 2019, the pension plan assets measured at fair value on a recurring basis were as follows:

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Inputs

Inputs

Inputs

Millions

(Level 1)

(Level 2)

(Level 3)

Total

Plan assets at fair value:

Temporary cash investments

$

6 

$

1 

$

-

$

7 

Registered investment companies [a]

9 

-

-

9 

Federal government securities

-

202 

-

202 

Bonds and debentures

-

575 

-

575 

Corporate stock

1,932 

7 

-

1,939 

Total plan assets at fair value

$

1,947 

$

785 

$

-

$

2,732 

Plan assets at NAV:

Registered investment companies [b]

285 

Venture capital and buyout partnerships

531 

Real estate funds

261 

Collective trust and other funds

707 

Total plan assets at NAV

$

1,784 

Other assets/(liabilities) [c]

12 

Total plan assets

$

4,528 

[a]Registered investment companies measured at fair value are stock investments.

[b]Registered investment companies measured at NAV include bond investments.

[c]Other assets include accrued receivables, net payables, and pending broker settlements.