XML 70 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Leases

The following are additional details related to our lease portfolio:

Dec. 31,

Dec. 31,

Millions

Classification

2020

2019

Assets

Operating leases

Operating lease assets

$

1,610 

$

1,812 

Finance leases

Net properties [a]

370 

468 

Total leased assets

$

1,980 

$

2,280 

Liabilities

Current

Operating

Accounts payable and other current liabilities

$

321 

$

362 

Finance

Debt due within one year

109 

114 

Noncurrent

Operating

Operating lease liabilities

1,283 

1,471 

Finance

Debt due after one year

340 

491 

Total lease liabilities

$

2,053 

$

2,438 

[a] Finance lease assets are recorded net of accumulated amortization of $737 million and $797 million as of December 31, 2020 and 2019, respectively.
Schedule of Lease Cost The lease cost components are classified as follows:

Dec. 31,

Dec. 31,

Millions

Classification

2020

2019

Operating lease cost [a]

Equipment and other rents

$

247 

$

305 

Operating lease cost [a]

Purchased services and materials

40 

40 

Operating lease cost [a]

Capitalized in net properties

30 

21 

Finance lease cost

Amortization of leased assets

Depreciation

66 

72 

Interest on lease liabilities

Interest expense

27 

34 

Net lease cost

$

410 

$

472 

[a] In addition to the lease cost components referenced above, we had short-term lease costs of $26 million and $27 million as of December 31, 2020 and 2019, respectively, and variable lease costs of $10 million and $12 million as of December 31, 2020 and 2019, respectively.
Future Minimum Lease Payments For Operating And Finance Leases The following table presents aggregate lease maturities as of December 31, 2020:

Millions

Operating Leases

Finance Leases

Total

2021

$

325 

$

135 

$

460 

2022

273 

111 

384 

2023

229 

81 

310 

2024

220 

68 

288 

2025

216 

45 

261 

After 2025

567 

77 

644 

Total lease payments

$

1,830 

$

517 

$

2,347 

Less: Interest

226 

68 

294 

Present value of lease liabilities

$

1,604 

$

449 

$

2,053 

Weighted Average Remaining Lease Term and Discount Rate

Millions

Operating Leases

Finance Leases

Total

2021

$

325 

$

135 

$

460 

2022

273 

111 

384 

2023

229 

81 

310 

2024

220 

68 

288 

2025

216 

45 

261 

After 2025

567 

77 

644 

Total lease payments

$

1,830 

$

517 

$

2,347 

Less: Interest

226 

68 

294 

Present value of lease liabilities

$

1,604 

$

449 

$

2,053 

The following table presents the weighted average remaining lease term and discount rate:

Dec. 31,

2020

 Weighted-average remaining lease term (years)

Operating leases

7.9 

Finance leases

5.2 

 Weighted-average discount rate (%)

Operating leases

3.7 

Finance leases

5.1 

Schedule of Leases - Other Information The following table presents other information related to our operating and finance leases for the year ended December 31:

Millions

2020

2019

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

$

323 

$

387 

Investing cash flows from operating leases

30 

21 

Operating cash flows from finance leases

29 

35 

Financing cash flows from finance leases

113 

112 

Leased assets obtained in exchange for finance lease liabilities

-

-

Leased assets obtained in exchange for operating lease liabilities

93 

118