XML 57 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 5 - Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Net Funded Status [Table Text Block]

Funded Status

        

Millions

 

2021

  

2020

 

Projected Benefit Obligation

        

Projected benefit obligation at beginning of year

 $5,658  $4,847 

Service cost

  110   91 

Interest cost

  104   137 

Actuarial (gain)/loss

  (346)  812 

Gross benefits paid

  (230)  (229)

Projected benefit obligation at end of year

 $5,296  $5,658 

Plan Assets

        

Fair value of plan assets at beginning of year

 $5,016  $4,528 

Actual (loss)/return on plan assets

  737   686 

Non-qualified plan benefit contributions

  31   31 

Gross benefits paid

  (230)  (229)

Fair value of plan assets at end of year

 $5,554  $5,016 

Funded status at end of year

 $258  $(642)
Schedule of Amounts Recognized in Balance Sheet [Table Text Block]

Millions

 

2021

  

2020

 

Noncurrent assets

 $807  $8 

Current liabilities

  (31)  (30)

Noncurrent liabilities

  (518)  (620)

Net amounts recognized at end of year

 $258  $(642)
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]

Millions

 

2021

  

2020

  

2019

 

Net actuarial (loss)/gain

 $813  $(408) $(88)

Amortization of:

            

Actuarial loss

  141   104   67 

Total

 $954  $(304) $(21)
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block]

Underfunded Accumulated Benefit Obligation

        

Millions

 

2021

  

2020

 

Projected benefit obligation

 $549  $605 

Accumulated benefit obligation

 $513  $560 

Fair value of plan assets

  -   - 

Underfunded accumulated benefit obligation

 $(513) $(560)
Defined Benefit Plan, Assumptions [Table Text Block]

Percentages

 

2021

  

2020

 

Discount rate

  2.80%  2.42%

Compensation increase

  4.30%  4.40%

Percentages

 

2021

  

2020

  

2019

 

Discount rate for benefit obligations

  2.42%  3.26%  4.23%

Discount rate for interest on benefit obligations

  1.90%  2.89%  3.94%

Discount rate for service cost

  2.61%  3.42%  4.33%

Discount rate for interest on service cost

  2.53%  3.36%  4.30%

Expected return on plan assets

  6.25%  7.00%  7.00%

Compensation increase

  4.40%  4.10%  4.10%
Schedule of Net Benefit Costs [Table Text Block]

Millions

 

2021

  

2020

  

2019

 

Net Periodic Pension Cost:

            

Service cost

 $110  $91  $80 

Interest cost

  104   137   160 

Expected return on plan assets

  (270)  (282)  (273)

Amortization of:

            

Actuarial loss

  141   104   67 

Net periodic pension cost

 $85  $50  $34 
Cash Contributions for Qualified Pension Plan, Benefit Payments for Non Qualified OPEB Plans [Table Text Block]

Millions

 

Qualified

  

Non-qualified

 

2021

 $-  $31 

2020

  -   31 
Schedule of Expected Benefit Payments [Table Text Block]

Millions

    

2022

 $229 

2023

  228 

2024

  227 

2025

  227 

2026

  228 

Years 2027 - 2031

  1,170 
Schedule of Allocation of Plan Assets [Table Text Block]
   

Percentage of Plan Assets

 
 

Target

December 31,

 
 

Allocation 2022

2021

  

2020

 

Equity securities

  45% to 55%   57%  63%

Debt securities

  45% to 55%   42   34 

Real estate

  0% to 2%   1   3 

Total

   100%  100%
Defined Benefit Plan, Plan Assets, Category [Table Text Block]
  

Quoted Prices

  

Significant

         
  

in Active

  

Other

  

Significant

     
  

Markets for

  

Observable

  

Unobservable

     
  

Identical Inputs

  

Inputs

  

Inputs

     

Millions

 

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 

Plan assets at fair value:

                

Temporary cash investments

 $9  $-  $-  $9 

Registered investment companies [a]

  10   -   -   10 

Federal government securities

  -   742   -   742 

Bonds and debentures

  -   1,116   -   1,116 

Corporate stock

  1,980   10   -   1,990 

Total plan assets at fair value

 $1,999  $1,868  $-  $3,867 

Plan assets at NAV:

                

Registered investment companies [b]

              185 

Venture capital and buyout partnerships

              710 

Real estate funds

              48 

Collective trust and other funds

              756 

Total plan assets at NAV

             $1,699 

Other assets/(liabilities) [c]

              (12)

Total plan assets

             $5,554 
  

Quoted Prices

  

Significant

         
  

in Active

  

Other

  

Significant

     
  

Markets for

  

Observable

  

Unobservable

     
  

Identical Inputs

  

Inputs

  

Inputs

     

Millions

 

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 

Plan assets at fair value:

                

Temporary cash investments

 $9  $-  $-  $9 

Registered investment companies [a]

  252   -   -   252 

Federal government securities

  -   150   -   150 

Bonds and debentures

  -   831   -   831 

Corporate stock

  2,209   8   -   2,217 

Total plan assets at fair value

 $2,470  $989  $-  $3,459 

Plan assets at NAV:

                

Registered investment companies [b]

              312 

Venture capital and buyout partnerships

              585 

Real estate funds

              161 

Collective trust and other funds

              498 

Total plan assets at NAV

             $1,556 

Other assets/(liabilities) [c]

              1 

Total plan assets

             $5,016