XML 65 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 16 - Leases (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Lessee, Lease [Table Text Block]
     

Dec. 31,

   

Dec. 31,

 

Millions

Classification

 

2021

   

2020

 

Assets

                 

Operating leases

Operating lease assets

  $ 1,787     $ 1,610  

Finance leases

Properties, net [a]

    366       370  

Total leased assets

  $ 2,153     $ 1,980  

Liabilities

                 

Current

                 

Operating

Accounts payable and other current liabilities

  $ 330     $ 321  

Finance

Debt due within one year

    92       109  

Noncurrent

                 

Operating

Operating lease liabilities

    1,429       1,283  

Finance

Debt due after one year

    244       340  

Total lease liabilities

  $ 2,095     $ 2,053  
Lease, Cost [Table Text Block]

Millions

 

Dec 31, 2021

    Dec 31, 2020  

Operating lease cost [a]

  $ 303     $ 317  

Short-term lease cost

    25       26  

Variable lease cost

    11       10  

Finance lease cost

               

Amortization of leased assets [b]

    69       66  

Interest on lease liabilities [c]

    20       27  

Net lease cost

  $ 428     $ 446  
Contractual Obligation, Fiscal Year Maturity [Table Text Block]

Millions

  Operating Leases     Finance Leases    

Total

 

2022

  $ 333     $ 107     $ 440  

2023

    293       81       374  

2024

    285       68       353  

2025

    285       45       330  

2026

    215       36       251  

After 2026

    555       41       596  

Total lease payments

  $ 1,966     $ 378     $ 2,344  

Less: Interest

    207       42       249  

Present value of lease liabilities

  $ 1,759     $ 336     $ 2,095  
Weighted Average Remaining Lease Term and Discount Rate [Table Text Block]
   

Dec. 31,

 
   

2021

 

Weighted-average remaining lease term (years)

       

Operating leases

    7.3  

Finance leases

    4.8  

Weighted-average discount rate (%)

       

Operating leases

    3.2  

Finance leases

    4.9  
Lessee, Lease, Other Information [Table Text Block]

Millions

 

2021

   

2020

 

Cash paid for amounts included in the measurement of lease liabilities

               

Operating cash flows from operating leases

  $ 292     $ 323  

Investing cash flows from operating leases

    27       30  

Operating cash flows from finance leases

    26       29  

Financing cash flows from finance leases

    106       113  

Leased assets obtained in exchange for finance lease liabilities

    -       -  

Leased assets obtained in exchange for operating lease liabilities

    442       93