XML 56 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Net Funded Status [Table Text Block]

Funded Status

               

Millions

 

2022

   

2021

 

Projected Benefit Obligation

               

Projected benefit obligation at beginning of year

  $ 5,296     $ 5,658  

Service cost

    93       110  

Interest cost

    123       104  

Actuarial (gain)/loss

    (1,557 )     (346 )

Gross benefits paid

    (230 )     (230 )

Projected benefit obligation at end of year

  $ 3,725     $ 5,296  

Plan Assets

               

Fair value of plan assets at beginning of year

  $ 5,554     $ 5,016  

Actual (loss)/return on plan assets

    (992 )     737  

Non-qualified plan benefit contributions

    31       31  

Gross benefits paid

    (230 )     (230 )

Fair value of plan assets at end of year

  $ 4,363     $ 5,554  

Funded status at end of year

  $ 638     $ 258  
Schedule of Amounts Recognized in Balance Sheet [Table Text Block]

Millions

 

2022

   

2021

 

Noncurrent assets

  $ 1,033     $ 807  

Current liabilities

    (31 )     (31 )

Noncurrent liabilities

    (364 )     (518 )

Net amounts recognized at end of year

  $ 638     $ 258  
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]

Millions

 

2022

   

2021

   

2020

 

Net actuarial (loss)/gain

  $ 272     $ 813     $ (408 )

Amortization of:

                       

Actuarial loss

    86       141       104  

Total

  $ 358     $ 954     $ (304 )
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block]

Underfunded Accumulated Benefit Obligation

               

Millions

 

2022

   

2021

 

Projected benefit obligation

  $ 394     $ 549  

Accumulated benefit obligation

  $ 382     $ 513  

Fair value of plan assets

    -       -  

Underfunded accumulated benefit obligation

  $ (382 )   $ (513 )
Defined Benefit Plan, Assumptions [Table Text Block]

Percentages

 

2022

   

2021

 

Discount rate

    5.21 %     2.80 %

Compensation increase

    4.10 %     4.30 %

Percentages

 

2022

   

2021

   

2020

 

Discount rate for benefit obligations

    2.80 %     2.42 %     3.26 %

Discount rate for interest on benefit obligations

    2.40 %     1.90 %     2.89 %

Discount rate for service cost

    2.91 %     2.61 %     3.42 %

Discount rate for interest on service cost

    2.86 %     2.53 %     3.36 %

Expected return on plan assets

    6.25 %     6.25 %     7.00 %

Compensation increase

    4.10 %     4.40 %     4.10 %
Schedule of Net Benefit Costs [Table Text Block]

Millions

 

2022

   

2021

   

2020

 

Net Periodic Pension Cost:

                       

Service cost

  $ 93     $ 110     $ 91  

Interest cost

    123       104       137  

Expected return on plan assets

    (293 )     (270 )     (282 )

Amortization of:

                       

Actuarial loss

    86       141       104  

Net periodic pension cost

  $ 9     $ 85     $ 50  
Cash Contributions for Qualified Pension Plan, Benefit Payments for Non Qualified OPEB Plans [Table Text Block]

Millions

 

Qualified

   

Non-qualified

 

2022

  $ -     $ 31  

2021

    -       31  
Schedule of Expected Benefit Payments [Table Text Block]

Millions

       

2023

  $ 230  

2024

    228  

2025

    227  

2026

    228  

2027

    229  

Years 2028 - 2032

    1,172  
Schedule of Allocation of Plan Assets [Table Text Block]
     

Percentage of Plan Assets

 
 

Target

December 31,

 
 

Allocation 2023

2022

   

2021

 

Equity securities

    20% to 30%       48 %     57 %

Debt securities

    70% to 80%       51       42  

Real estate

    0% to 2%       1       1  

Total

      100 %     100 %
Defined Benefit Plan, Plan Assets, Category [Table Text Block]
 

Quoted Prices

Significant

     
 

in Active

Other

Significant

   
 

Markets for

Observable

Unobservable

   
 

Identical Inputs

Inputs

Inputs

   

Millions

(Level 1)

(Level 2)

(Level 3)

Total

 

Plan assets at fair value:

                               

Temporary cash investments

  $ 1     $ -     $ -     $ 1  

Registered investment companies [a]

    6       -       -       6  

Federal government securities

    -       803       -       803  

Bonds and debentures

    -       1,069       -       1,069  

Corporate stock

    1,104       7       -       1,111  

Total plan assets at fair value

  $ 1,111     $ 1,879     $ -     $ 2,990  

Plan assets at NAV:

                               

Registered investment companies [b]

                            68  

Venture capital and buyout partnerships

                            611  

Real estate funds

                            37  

Collective trust and other funds

                            622  

Total plan assets at NAV

                          $ 1,338  

Other assets/(liabilities) [c]

                            35  

Total plan assets

                          $ 4,363  
 

Quoted Prices

Significant

     
 

in Active

Other

Significant

   
 

Markets for

Observable

Unobservable

   
 

Identical Inputs

Inputs

Inputs

   

Millions

(Level 1)

(Level 2)

(Level 3)

Total

 

Plan assets at fair value:

                               

Temporary cash investments

  $ 9     $ -     $ -     $ 9  

Registered investment companies [a]

    10       -       -       10  

Federal government securities

    -       742       -       742  

Bonds and debentures

    -       1,116       -       1,116  

Corporate stock

    1,980       10       -       1,990  

Total plan assets at fair value

  $ 1,999     $ 1,868     $ -     $ 3,867  

Plan assets at NAV:

                               

Registered investment companies [b]

                            185  

Venture capital and buyout partnerships

                            710  

Real estate funds

                            48  

Collective trust and other funds

                            756  

Total plan assets at NAV

                          $ 1,699  

Other assets/(liabilities) [c]

                            (12 )

Total plan assets

                          $ 5,554