XML 60 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Net Funded Status [Table Text Block]

Funded Status

        

Millions

 

2023

  

2022

 

Projected Benefit Obligation

        

Projected benefit obligation at beginning of year

 $3,725  $5,296 

Service cost

  52   93 

Interest cost

  187   123 

Actuarial loss/(gain)

  146   (1,557)

Gross benefits paid

  (230)  (230)

Projected benefit obligation at end of year

 $3,880  $3,725 

Plan Assets

        

Fair value of plan assets at beginning of year

 $4,363  $5,554 

Actual return/(loss) on plan assets

  235   (992)

Non-qualified plan benefit contributions

  32   31 

Gross benefits paid

  (230)  (230)

Fair value of plan assets at end of year

 $4,400  $4,363 

Funded status at end of year

 $520  $638 
Schedule of Amounts Recognized in Balance Sheet [Table Text Block]

Millions

 

2023

  

2022

 

Noncurrent assets

 $924  $1,033 

Current liabilities

  (31)  (31)

Noncurrent liabilities

  (373)  (364)

Net amounts recognized at end of year

 $520  $638 
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]

Millions

 

2023

  

2022

  

2021

 

Net actuarial (loss)/gain

 $(159) $272  $813 

Amortization of:

            

Actuarial loss

  9   86   141 

Total

 $(150) $358  $954 
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block]

Underfunded Accumulated Benefit Obligation

        

Millions

 

2023

  

2022

 

Projected benefit obligation

 $404  $394 

Accumulated benefit obligation

 $399  $382 

Fair value of plan assets

  -   - 

Underfunded accumulated benefit obligation

 $(399) $(382)
Defined Benefit Plan, Assumptions [Table Text Block]

Percentages

 

2023

  

2022

 

Discount rate

  5.00%  5.21%

Compensation increase

  4.00%  4.10%

Percentages

 

2023

  

2022

  

2021

 

Discount rate for benefit obligations

  5.21%  2.80%  2.42%

Discount rate for interest on benefit obligations

  5.14%  2.40%  1.90%

Discount rate for service cost

  5.19%  2.91%  2.61%

Discount rate for interest on service cost

  5.21%  2.86%  2.53%

Expected return on plan assets

  5.25%  6.25%  6.25%

Compensation increase

  4.10%  4.10%  4.40%
Schedule of Net Benefit Costs [Table Text Block]

Millions

 

2023

  

2022

  

2021

 

Net Periodic Pension Cost:

            

Service cost

 $52  $93  $110 

Interest cost

  187   123   104 

Expected return on plan assets

  (248)  (293)  (270)

Amortization of:

            

Actuarial loss

  9   86   141 

Net periodic pension cost

 $-  $9  $85 
Cash Contributions for Qualified Pension Plan, Benefit Payments for Non Qualified OPEB Plans [Table Text Block]

Millions

 

Qualified

  

Non-qualified

 

2023

 $-  $32 

2022

 $-  $31 
Schedule of Expected Benefit Payments [Table Text Block]

Millions

    

2024

 $230 

2025

  229 

2026

  229 

2027

  230 

2028

  231 

Years 2029 - 2033

 $1,188 
Schedule of Allocation of Plan Assets [Table Text Block]
   

Percentage of Plan Assets

 
 

Target

December 31,

 
 

Allocation 2024

2023

  

2022

 

Equity securities

  20% to 30%   24%  48%

Debt securities

  70% to 80%   75   51 

Real estate

  0% to 2%   1   1 

Total

   100%  100%
Defined Benefit Plan, Plan Assets, Category [Table Text Block]
 

Quoted Prices

Significant

   
 

in Active

Other

Significant

  
 

Markets for

Observable

Unobservable

  
 

Identical Inputs

Inputs

Inputs

  

Millions

(Level 1)

(Level 2)

(Level 3)

Total

 

Plan assets at fair value:

                

Temporary cash investments

 $-  $-  $-  $- 

Registered investment companies [a]

  -   -   -   - 

Federal government securities

  -   1,508   -   1,508 

Bonds and debentures

  -   1,696   -   1,696 

Corporate stock

  176   5   -   181 

Total plan assets at fair value

 $176  $3,209  $-  $3,385 

Plan assets at NAV:

                

Registered investment companies [b]

              - 

Venture capital and buyout partnerships

              554 

Real estate funds

              30 

Collective trust and other funds

              382 

Total plan assets at NAV

             $966 

Other assets/(liabilities) [c]

              49 

Total plan assets

             $4,400 
 

Quoted Prices

Significant

   
 

in Active

Other

Significant

  
 

Markets for

Observable

Unobservable

  
 

Identical Inputs

Inputs

Inputs

  

Millions

(Level 1)

(Level 2)

(Level 3)

Total

 

Plan assets at fair value:

                

Temporary cash investments

 $1  $-  $-  $1 

Registered investment companies [a]

  6   -   -   6 

Federal government securities

  -   803   -   803 

Bonds and debentures

  -   1,069   -   1,069 

Corporate stock

  1,104   7   -   1,111 

Total plan assets at fair value

 $1,111  $1,879  $-  $2,990 

Plan assets at NAV:

                

Registered investment companies [b]

              68 

Venture capital and buyout partnerships

              611 

Real estate funds

              37 

Collective trust and other funds

              622 

Total plan assets at NAV

             $1,338 

Other assets/(liabilities) [c]

              35 

Total plan assets

             $4,363