XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Changes in Common Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
 [1]
Total
Balance (in shares) at Dec. 31, 2022 1,112,600,000 (500,200,000)        
Balance at Dec. 31, 2022 $ 2,782 $ (54,004) $ 5,080 $ 58,887 $ (582) $ 12,163
Share repurchase programs (Note 16) (in shares)           (2,908,703)
Balance (in shares) at Mar. 31, 2023 1,112,900,000 (503,000,000)        
Balance at Mar. 31, 2023 $ 2,782 $ (54,591) 5,099 59,724 (560) $ 12,454
Balance (in shares) at Dec. 31, 2022 1,112,600,000 (500,200,000)        
Balance at Dec. 31, 2022 $ 2,782 $ (54,004) 5,080 58,887 (582) 12,163
Net income 0 0 0 3,199 0 3,199
Other comprehensive income/(loss) $ 0 $ 0 0 0 65 65 [2]
Conversion, stock option exercises, forfeitures, ESPP, and other [b] (in shares) [3] 300,000 200,000        
Conversion, stock option exercises, forfeitures, ESPP, and other [b] [3] $ 0 $ 17 48 0 0 $ 65
Share repurchase programs (Note 16) (in shares)   (3,500,000)       (3,515,284)
Share repurchase programs (Note 16) 0 $ (712) 0 0 0 $ (712)
Dividends declared $ 0 $ 0 0 (1,586) 0 (1,586)
Balance (in shares) at Jun. 30, 2023 1,112,900,000 (503,500,000)        
Balance at Jun. 30, 2023 $ 2,782 $ (54,699) 5,128 60,500 (517) 13,194
Balance (in shares) at Mar. 31, 2023 1,112,900,000 (503,000,000)        
Balance at Mar. 31, 2023 $ 2,782 $ (54,591) 5,099 59,724 (560) 12,454
Net income 0 0 0 1,569 0 1,569
Other comprehensive income/(loss) $ 0 $ 0 0 0 43 43 [4]
Conversion, stock option exercises, forfeitures, ESPP, and other [b] (in shares) [3] 0 100,000        
Conversion, stock option exercises, forfeitures, ESPP, and other [b] [3] $ 0 $ 13 29 0 0 $ 42
Share repurchase programs (Note 16) (in shares)   (600,000)       (606,581)
Share repurchase programs (Note 16) 0 $ (121) 0 0 0 $ (121)
Dividends declared $ 0 $ 0 0 (793) 0 (793)
Balance (in shares) at Jun. 30, 2023 1,112,900,000 (503,500,000)        
Balance at Jun. 30, 2023 $ 2,782 $ (54,699) 5,128 60,500 (517) 13,194
Balance (in shares) at Dec. 31, 2023 1,112,900,000 (503,200,000)        
Balance at Dec. 31, 2023 $ 2,782 $ (54,666) 5,193 62,093 (614) $ 14,788
Share repurchase programs (Note 16) (in shares)           0
Balance (in shares) at Mar. 31, 2024 1,113,000,000 (503,000,000)        
Balance at Mar. 31, 2024 $ 2,783 $ (54,661) 5,213 62,940 (610) $ 15,665
Balance (in shares) at Dec. 31, 2023 1,112,900,000 (503,200,000)        
Balance at Dec. 31, 2023 $ 2,782 $ (54,666) 5,193 62,093 (614) 14,788
Net income 0 0 0 3,314 0 3,314
Other comprehensive income/(loss) $ 0 $ 0 0 0 8 8 [2]
Conversion, stock option exercises, forfeitures, ESPP, and other [b] (in shares) [3] 100,000 400,000        
Conversion, stock option exercises, forfeitures, ESPP, and other [b] [3] $ 1 $ 20 56 0 0 $ 77
Share repurchase programs (Note 16) (in shares)   (500,000)       (492,320)
Share repurchase programs (Note 16) 0 $ (111) 0 0 0 $ (111)
Dividends declared $ 0 $ 0 0 (1,587) 0 (1,587)
Balance (in shares) at Jun. 30, 2024 1,113,000,000 (503,300,000)        
Balance at Jun. 30, 2024 $ 2,783 $ (54,757) 5,249 63,820 (606) 16,489
Balance (in shares) at Mar. 31, 2024 1,113,000,000 (503,000,000)        
Balance at Mar. 31, 2024 $ 2,783 $ (54,661) 5,213 62,940 (610) 15,665
Net income 0 0 0 1,673 0 1,673
Other comprehensive income/(loss) $ 0 $ 0 0 0 4 4 [4]
Conversion, stock option exercises, forfeitures, ESPP, and other [b] (in shares) [3] 0 200,000        
Conversion, stock option exercises, forfeitures, ESPP, and other [b] [3] $ 0 $ 15 36 0 0 $ 51
Share repurchase programs (Note 16) (in shares)   (500,000)       (492,320)
Share repurchase programs (Note 16) 0 $ (111) 0 0 0 $ (111)
Dividends declared $ 0 $ 0 0 (793) 0 (793)
Balance (in shares) at Jun. 30, 2024 1,113,000,000 (503,300,000)        
Balance at Jun. 30, 2024 $ 2,783 $ (54,757) $ 5,249 $ 63,820 $ (606) $ 16,489
[1] AOCI = accumulated other comprehensive income/loss (Note 9)
[2] Net of deferred taxes of ($0) million and ($3) million during the six months ended June 30, 2024 and 2023, respectively
[3] ESPP = employee stock purchase plan
[4] Net of deferred taxes of ($0) million and ($3) million during the three months ended June 30, 2024 and 2023, respectively.