XML 70 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Assets And Liabilities, Leases
The following are additional details related to our lease portfolio:
MillionsClassificationDec 31, 2024Dec 31, 2023
Assets
Operating leasesOperating lease assets$1,297 $1,643 
Finance leasesProperties, net [a]172 244 
Total leased assets$1,469 $1,887 
Liabilities
Current
OperatingAccounts payable and other current liabilities$346 $355 
FinanceDebt due within one year37 49 
Noncurrent
OperatingOperating lease liabilities925 1,245 
FinanceDebt due after one year72 109 
Total lease liabilities$1,380 $1,758 
[a]Finance lease assets are recorded net of accumulated amortization of $472 million and $497 million as of December 31, 2024 and 2023, respectively.
Schedule of Lease, Cost
The lease cost components are classified as follows:
MillionsDec 31, 2024Dec 31, 2023
Operating lease cost [a]$340 $369 
Short-term lease cost24 24 
Variable lease cost37 41 
Finance lease cost
Amortization of leased assets [b]31 38 
Interest on lease liabilities [c]5 
Net lease cost$437 $480 
[a]Operating lease cost is primarily reported in equipment and other rents in our Consolidated Statements of Income.
[b]Amortization of leased assets is reported in depreciation in our Consolidated Statements of Income.
[c]Interest on lease liabilities is reported in interest expense in our Consolidated Statements of Income.
The following table presents other information related to our operating and finance leases for the years ended December 31:
Millions20242023
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$319 $323 
Investing cash flows from operating leases32 33 
Operating cash flows from finance leases6 
Financing cash flows from finance leases47 65 
Leased assets obtained in exchange for operating lease liabilities$119 $241 
Schedule of Aggregate Operating Lease Maturities
The following table presents aggregate lease maturities as of December 31, 2024:
MillionsOperating LeasesFinance LeasesTotal
2025$352 $42 $394 
2026281 35 316 
2027227 30 257 
2028200 11 211 
2029128 128 
After 2029213 213 
Total lease payments$1,401 $118 $1,519 
Less: Interest130 139 
Present value of lease liabilities$1,271 $109 $1,380 
Schedule of Aggregate Finance Lease Maturities
The following table presents aggregate lease maturities as of December 31, 2024:
MillionsOperating LeasesFinance LeasesTotal
2025$352 $42 $394 
2026281 35 316 
2027227 30 257 
2028200 11 211 
2029128 128 
After 2029213 213 
Total lease payments$1,401 $118 $1,519 
Less: Interest130 139 
Present value of lease liabilities$1,271 $109 $1,380 
Schedule of Weighted Average Lease Term and Discount Rate
The following table presents the weighted average remaining lease term and discount rate:
Dec 31, 2024
Weighted-average remaining lease term (years)
Operating leases5.4
Finance leases2.8
Weighted-average discount rate (%)
Operating leases3.8 
Finance leases4.4